XML 77 R47.htm IDEA: XBRL DOCUMENT v3.22.1
Business acquisition (Tables)
12 Months Ended
Dec. 31, 2021
Jiangsu Five Star [Member]  
Business Acquisition [Line Items]  
Summary of purchase price as of the date of acquisition
The purchase price as of the date of acquisition is comprised of:
 
    
Amounts
 
    
(RMB in millions)
 
Conversion of loan and assuming of debt
     1,025  
Fair value of previously held equity interests
     1,274  
    
 
 
 
Total
     2,299  
    
 
 
 
Schedule of allocation of the purchase price as of the date of acquisition
The transaction was considered a business acquisition and therefore was recorded using the acquisition method of accounting. The allocation of the purchase price based on the fair values of the acquired assets and liabilities as of the date of acquisition is summarized as follows:
 
    
Amounts
 
    
(RMB in millions)
 
Net liabilities assumed
     (14
Appreciation of property, equipment and software
     190  
Intangible assets
        
- Trademark
     489  
Goodwill
     2,185  
Deferred tax liabilities
     (170
Non-controlling
interests
     (381
    
 
 
 
Total
     2,299  
    
 
 
 
Kuayue Express [Member]  
Business Acquisition [Line Items]  
Summary of purchase price as of the date of acquisition
The purchase price as of the date of acquisition is comprised of:
 
    
Amounts
 
    
(RMB in millions)
 
Cash
     2,850  
Issuance of ordinary shares of JD Logistics less cash proceeds received
     116  
    
 
 
 
Total
     2,966  
    
 
 
 
Schedule of allocation of the purchase price as of the date of acquisition
The transaction was considered a business acquisition and therefore was recorded using the acquisition method of accounting. The allocation of the purchase price based on the fair values of the acquired assets and liabilities as of the date of acquisition is summarized as follows:
 
    
Amounts
 
    
(RMB in millions)
 
Net assets acquired
     1,110  
Appreciation of property, equipment and software
     362  
Intangible assets
        
- Customer relationship
     2,550  
Goodwill
     1,633  
Deferred tax liabilities
     (728
Non-controlling
interests
     (1,961
    
 
 
 
Total
     2,966