XML 78 R48.htm IDEA: XBRL DOCUMENT v3.22.1
Investment in equity investees (Tables)
12 Months Ended
Dec. 31, 2021
Schedule of condensed financial information of the Group's equity investments
 
 
  
For the year ended December 31,
 
 
  
2019
 
  
2020
 
  
2021
 
 
  
 
 
  
 
 
  
 
 
 
  
(RMB in millions)
 
Revenues
     128,942        140,263       
145,582
 
Gross profit
     34,541        45,590       
39,736
 
Income/(loss) from operations
     (534      5,157       
1,877
 
Net income/(loss)
     (565      2,680       
(250
)
Net income/(loss) attributable to ordinary shareholders
     (1,235      3,292       
675
 
 
 
  
As of December 31,
 
 
  
2020
 
  
2021
 
 
  
 
 
  
 
 
 
  
(RMB in millions)
 
Current assets
     129,535        150,304  
Non-current
assets
     97,110        140,872  
Current liabilities
     97,669        109,790  
Non-current
liabilities
     17,371        49,919  
Non-controlling
interests
     1,119        973  
Yonghui Group  
Schedule of investment accounted for using equity method
    
As of
December 31,
 
    
2020
    
2021
 
               
    
(RMB
in millions)
 
Carrying value of investment in
Yonghui’s ordinary shares
     6,538        4,592  
Proportionate share of Yonghui’s net tangible and intangible assets
     2,602        2,225  
    
 
 
    
 
 
 
Positive basis difference
     3,936        2,367  
    
 
 
    
 
 
 
Positive basis difference has been assigned to:
                 
Goodwill(*)
     2,603        1,111  
Amortizable intangible assets (**)
     1,777        1,674  
Deferred tax liabilities
     (444      (418
    
 
 
    
 
 
 
       3,936        2,367  
    
 
 
    
 
 
 
 
(*)
In the third quarter of 2021, the Group conducted impairment assessments on its investment in Yonghui considering the duration and severity of the decline of Yonghui’s stock price after the investment, and concluded the decline in fair value of the investment was other-than-temporary. Accordingly, the Group recorded impairment charges of RMB1,492 million, to write down the carrying value of its investment in Yonghui to its fair value, based on quoted closing prices of Yonghui as of September 30, 2021.
 
(**)
As of December 31, 2021, the weighted average remaining life of the intangible assets not included in Yonghui’s consolidated financial statements was 14 years.
Dada Group  
Schedule of investment accounted for using equity method
    
As of December 31,
 
    
2020
    
2021
 
               
    
(RMB in millions)
 
Carrying value of investment in Dada’s ordinary shares
     7,280        6,075  
Proportionate share of Dada’s net tangible and intangible assets
     3,336        2,136  
    
 
 
    
 
 
 
Positive basis difference
     3,944        3,939  
    
 
 
    
 
 
 
Positive basis difference has been assigned to:
                 
Goodwill
     3,893        3,893  
Amortizable intangible assets (*)
     68        61  
Deferred tax liabilities
     (17      (15
    
 
 
    
 
 
 
       3,944        3,939  
    
 
 
    
 
 
 
 
(*)
As of December 31, 2021, the weighted average remaining life of the intangible assets not included in Dada’s consolidated financial statements was 4 years.
ATRenew  
Schedule of investment accounted for using equity method
 
    
As of December 31,
 
    
2021
 
    
(RMB in millions)
 
Carrying value of investment in
ATRenew’s
ordinary shares
     2,832  
Proportionate share of
ATRenew’s
 net tangible and intangible assets
     2,209  
    
 
 
 
Positive basis difference
     623  
    
 
 
 
Positive basis difference has been assigned to:
        
Goodwill (*)
     35  
Amortizable intangible assets (**)
     784  
Deferred tax liabilities
     (196
    
 
 
 
       623  
    
 
 
 
 
(*)
In the fourth quarter of 2021, the Group conducted impairment assessments on its investment in ATRenew considering the duration and severity of the decline of ATRenew’s stock price after the investment, and concluded the decline in fair value of the investment was other-than-temporary. Accordingly, the Group recorded impairment charges of 
RMB3,909
million, to write down the carrying value of its investment in ATRenew to its fair value, based on quoted closing prices of ATRenew as of December 31, 2021.
 
(**)
As of December 31, 2021, the weighted average remaining life of the intangible assets not included in ATRenew’s consolidated financial statements 
was 8 years.