XML 116 R86.htm IDEA: XBRL DOCUMENT v3.22.1
Investment in equity investees (Details 2)
¥ in Millions, $ in Millions
1 Months Ended 3 Months Ended 12 Months Ended 48 Months Ended
Jun. 18, 2021
CNY (¥)
shares
Jun. 05, 2020
CNY (¥)
Jun. 03, 2019
CNY (¥)
Apr. 26, 2016
Mar. 31, 2021
CNY (¥)
Jun. 30, 2020
CNY (¥)
Dec. 31, 2021
CNY (¥)
item
Sep. 30, 2021
CNY (¥)
Dec. 31, 2021
CNY (¥)
item
Dec. 31, 2021
USD ($)
Dec. 31, 2020
CNY (¥)
Dec. 31, 2019
CNY (¥)
Dec. 31, 2019
CNY (¥)
Dec. 31, 2021
USD ($)
item
Jun. 30, 2021
CNY (¥)
Jun. 30, 2019
CNY (¥)
Dec. 31, 2018
CNY (¥)
Aug. 11, 2016
Equity method investments                                    
Investments accounted for under the equity method             ¥ 36,254   ¥ 36,254   ¥ 30,165              
Equity method investment with the investment cost allocation                                    
Carrying value of equity investment             36,254   36,254   30,165              
Operating data:                                    
Net income/(loss)                 (4,467) $ (701) 49,337 ¥ 11,890            
Balance sheet data:                                    
Current assets             299,672   299,672   234,801     $ 47,024        
Non-current assets             196,835   196,835   187,487     30,888        
Current liabilities             221,636   221,636   174,017     34,779        
Non-current liabilities             28,087   28,087   26,652     4,408        
Non-controlling interests             36,661   36,661   16,943     5,753        
Additional paid-in capital             182,578   182,578   153,358     $ 28,650        
Impairment charges                 574 $ 90 208 1,954            
Equity Method Investments [Member]                                    
Operating data:                                    
Revenues                 145,582   140,263 128,942            
Gross profit                 39,736   45,590 34,541            
Income/(loss) from operation                 1,877   5,157 (534)            
Net income/(loss)                 (250)   2,680 (565)            
Net income/(loss) attributable to ordinary shareholders                 675   3,292 (1,235)            
Balance sheet data:                                    
Current assets             150,304   150,304   129,535              
Non-current assets             140,872   140,872   97,110              
Current liabilities             109,790   109,790   97,669              
Non-current liabilities             49,919   49,919   17,371              
Non-controlling interests             973   973   1,119              
Share of results of equity investees                                    
Equity method investment with the investment cost allocation                                    
Impairment charges in connection with the equity method                 5,514   488 797            
Yonghui Group                                    
Equity method investments                                    
Investments accounted for under the equity method             ¥ 4,592   ¥ 4,592   6,538              
Percentage of the issued and outstanding ordinary shares (in percentage)             13.00%   13.00%         13.00%       10.00%
Total consideration in cash                 ¥ 6,462                  
Number of board seat held | item             2   2         2        
Number of board seats | item             9   9         9        
Dividend received                 ¥ 25   147 120            
Equity method investment with the investment cost allocation                                    
Carrying value of equity investment             ¥ 4,592   4,592   6,538              
Proportionate share of investee's net tangible assets and intangible assets             2,225   2,225   2,602              
Positive(negative) basis difference             2,367   2,367   3,936              
Positive (negative) basis difference has been assigned to goodwill             1,111   1,111   2,603              
Positive (negative) basis difference has been assigned to amortizable intangible assets             1,674   1,674   1,777              
Positive (negative) basis difference has been assigned to deferred tax liabilities             (418)   ¥ (418)   (444)              
Weighted average remaining life of the intangible assets                 14 years 14 years                
Aggregate market values             4,921   ¥ 4,921   8,723              
Balance sheet data:                                    
Impairment charges               ¥ 1,492                    
Dada Group                                    
Equity method investments                                    
Investments accounted for under the equity method             ¥ 6,075   ¥ 6,075   7,280              
Percentage of the issued and outstanding ordinary shares (in percentage)             46.00%   46.00%         46.00%        
Total consideration in cash                     703   ¥ 3,513          
Number of board seat held | item             3   3         3        
Number of board seats | item             9   9         9        
Total consideration for equity investment                       ¥ 5,723 ¥ 5,723          
Equity method investment with the investment cost allocation                                    
Carrying value of equity investment             ¥ 6,075   ¥ 6,075   7,280              
Proportionate share of investee's net tangible assets and intangible assets             2,136   2,136   3,336              
Positive(negative) basis difference             3,939   3,939   3,944              
Positive (negative) basis difference has been assigned to goodwill             3,893   3,893   3,893              
Positive (negative) basis difference has been assigned to amortizable intangible assets             61   61   68              
Positive (negative) basis difference has been assigned to deferred tax liabilities             (15)   ¥ (15)   (17)              
Weighted average remaining life of the intangible assets                 4 years 4 years                
Aggregate market values             9,106   ¥ 9,106   25,846              
Balance sheet data:                                    
Deemed disposal gain   ¥ 5,229                                
Dada Group | Supply chain support                                    
Equity method investments                                    
Estimated useful lives (in years)       10 years                            
Dada Group | Traffic and other additional support                                    
Equity method investments                                    
Estimated useful lives (in years)       7 years                            
Dada Group | Non-compete Agreement                                    
Equity method investments                                    
Estimated useful lives (in years)       7 years                            
JD Technology                                    
Equity method investments                                    
Investments accounted for under the equity method           ¥ 7,430 11,202   11,202           ¥ 2,620      
Percentage of the issued and outstanding ordinary shares (in percentage)           36.80%                        
Total consideration in cash         ¥ 4,000 ¥ 1,780                        
Equity method investment with the investment cost allocation                                    
Carrying value of equity investment           ¥ 7,430 11,202   11,202           ¥ 2,620      
Balance sheet data:                                    
Additional paid-in capital             (901)   (901)   5,650              
Percentage of equity interest         41.70%                          
ATRenew                                    
Equity method investments                                    
Investments accounted for under the equity method             ¥ 2,832   ¥ 2,832                  
Percentage of the issued and outstanding ordinary shares (in percentage)             33.00%   33.00%         33.00%        
Estimated useful lives (in years)     5 years                              
Total consideration in cash ¥ 321   ¥ 139                              
Number of board seat held | item             2   2         2        
Number of board seats | item             7   7         7        
Total consideration for equity investment             ¥ 129   ¥ 129   ¥ 401         ¥ 3,381 ¥ 359  
Common Stock Shares Subscribed | shares 2,333,333                                  
Equity method investment with the investment cost allocation                                    
Carrying value of equity investment             2,832   2,832                  
Proportionate share of investee's net tangible assets and intangible assets             2,209   2,209                  
Positive(negative) basis difference             623   623                  
Positive (negative) basis difference has been assigned to goodwill             35   35                  
Positive (negative) basis difference has been assigned to amortizable intangible assets             784   784                  
Positive (negative) basis difference has been assigned to deferred tax liabilities             (196)   ¥ (196)                  
Weighted average remaining life of the intangible assets                 8 years 8 years                
Aggregate market values             2,832   ¥ 2,832                  
Gain (loss) from changes in fair value of product ¥ 2,305                                  
Balance sheet data:                                    
Impairment charges             3,909                      
ATRenew | Ordinary shares                                    
Equity method investments                                    
Total consideration for equity investment             ¥ 41   ¥ 41