XML 90 R47.htm IDEA: XBRL DOCUMENT v3.23.1
Business acquisition (Tables)
12 Months Ended
Dec. 31, 2022
Dada Acquisition [Member]  
Business Acquisition [Line Items]  
Summary of purchase price as of the date of acquisition
The purchase price as of the date of acquisition is comprised of:
 

 
  
Amounts
 
 
  
(RMB in millions)
 
Cash
     3,452  
Business cooperation agreement as consideration of the acquisition
     1,606  
Fair value of previously held equity interests
     5,702  
    
 
 
 
Total
     10,760  
    
 
 
 
Schedule of allocation of the purchase price as of the date of acquisition
The transaction was considered a business acquisition and therefore was recorded using the acquisition method of accounting. The allocation of the purchase price based on the fair values of the acquired assets and liabilities assumed as of the date of acquisition is summarized as follows:
 
 
  
Amounts
 
 
  
(RMB in millions)
 
Net assets acquired
     7,549  
Newly identified and appreciation of intangible assets

        
- Trademarks and domain names
     805  
- Technology
     525  
- Relationship with riders

     640  
- Consumer base
     120  
Premium not reflected in goodwill
     3,623  
Goodwill
     4,542  
Deferred tax liabilities
     (522 )
Non-controlling
interests
     (6,522
    
 
 
 
Total
     10,760  
    
 
 
 
CNLP [Member]  
Business Acquisition [Line Items]  
Summary of purchase price as of the date of acquisition
The purchase price as of the date of acquisition is comprised of:
 
    
Amounts
 
    
(RMB in millions)
 
Cash
     10,538  
Fair value of previously held equity interests
     1,293  
    
 
 
 
Total
     11,831  
    
 
 
 
Schedule of allocation of the purchase price as of the date of acquisition
The transaction was considered a business acquisition and therefore was recorded using the acquisition method of accounting. The allocation of the purchase price based on the fair values of the acquired assets and liabilities assumed as of the date of acquisition is summarized as follows:
 
        
  
Amounts
 
 
  
(RMB in millions)
 
 
  
 
 
Net assets acquired
     4,309  
Appreciation of property, equipment and software, construction in progress
and land use right
s

     10,908  
Goodwill
     1,586  
Deferred tax liabilities
     (2,679 )
 
Non-controlling
interests
     (2,293 )
    
 
 
 
Total
     11,831  
    
 
 
 
Deppon Holdco [Member]  
Business Acquisition [Line Items]  
Summary of purchase price as of the date of acquisition
The purchase price as of the date of acquisition is comprised of:
 
    
Amounts
 
    
(RMB in millions)
 
Cash
     8,976  
Schedule of allocation of the purchase price as of the date of acquisition
The transaction was considered a business acquisition and therefore was recorded using the acquisition method of accounting. The allocation of the purchase price based on the fair values of the acquired assets and liabilities assumed as of the date of acquisition is summarized as follows:
 
    
Amounts
 
    
(RMB in millions)
 
Net assets acquired
     6,570  
Newly identified and appreciation of intangible assets

        
- Trademarks and domain names
     1,661  
- Technology
     676  
- Customer relationships
     8  
Appreciation of construction in progress and land use rights
     15  
Goodwill
     5,350  
Deferred tax liabilities
     (590 )
 
Non-controlling
interests
     (4,714 )
    
 
 
 
Total
     8,976