XML 38 R20.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Goodwill
12 Months Ended
Dec. 31, 2023
Goodwill  
Goodwill
14.
Goodwill
The changes in the carrying amount of g
o
odwill are as follows:
 
    
JD Retail
   
JD Logistics
    
Dada
   
New
Businesses
   
Total
 
                                 
    
(RMB in millions)
 
Transaction in 2021
           
Additions
     1,529       —         —        —        1,529  
Balance as of December 31, 2021
           
Goodwill
     10,807       1,633        —        2,593       15,033  
Accumulated impairment loss
     (7     —         —        (2,593     (2,600
  
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
     10,800       1,633        —        —        12,433  
  
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Transaction in 2022
           
Additions
     1,399       5,350        3,143       1,586       11,478  
Disposal of a subsidiary
     (788     —         —        —        (788
Balance as of December 31, 2022
           
Goodwill
     11,418       6,983        3,143       4,179       25,723  
Accumulated impairment loss
     (7     —         —        (2,593     (2,600
  
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
     11,411       6,983        3,143       1,586       23,123  
  
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Transaction in 2023
           
Impairment
     —        —         (3,143 )     —        (3,143 )
Balance as of December 31, 2023
           
Goodwill
     11,418       6,983        3,143       4,179       25,723  
Accumulated impairment loss
     (7     —         (3,143 )
 
    (2,593     (5,743 )
  
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
     11,411       6,983        —        1,586       19,980  
  
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
No
impairment loss of goodwill was recorded for the years ended December 31, 2021 and 2022, respectively. For the year ended December 31, 2023, considered duration and severity of the decline of Dada’s stock price, the Company
assessed
that it is more likely than not that the fair value of Dada reporting unit is less than its carrying amount and performed quantitative impairment test on Dada reporting unit. The fair value of Dada was determined based on the discounted cash flow analysis using the following significant assumptions (a) internal cash flows forecasts including expected revenue growth, operating margins and estimated capital needs, (b) an estimated terminal value using a long-term future growth rate; and (c) a discount rate. As a result, the fair value of Dada reporting unit was estimated to be below the carrying value and the Group recorded a
RMB3,143 
million goodwill impairment
for
the year ended December 31, 2023.