XML 60 R42.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Parent company only condensed financial information
12 Months Ended
Dec. 31, 2023
Parent company only condensed financial information  
Parent company only condensed financial information
36.
Parent company only condensed financial information
The Company performed a test on the restricted net assets of the consolidated subsidiaries and VIEs in accordance with Rule
5-04
(c) of Regulation
S-X,
and concluded that it was applicable for the Company to disclose the financial information for the parent company only.
As of December 31, 2023, the Company did not have significant capital commitments and other significant commitments, or guarantees, except for those which have been separately disclosed in the consolidated financial statements.
Condensed Balance Sheets
 
    
As of December 31,
 
    
2022
   
2023
 
    
RMB
   
RMB
   
US$
 
                
Note 2(g)
 
     (in millions, except share and per share data)  
ASSETS
      
Cash and cash equivalents
     5,029       4,788       674  
Short-term investments
     —        2,843       400  
Internal balance
     63,708       53,088       7,478  
Investments in subsidiaries and consolidated VIEs
     162,015       188,817       26,595  
Prepayments and other assets
     308       154       22  
  
 
 
   
 
 
   
 
 
 
Total assets
     231,060       249,690       35,169  
  
 
 
   
 
 
   
 
 
 
LIABILITIES
      
Unsecured senior notes
     10,347       10,536       1,484  
Long-term borrowings
     6,965       7,083       998  
Accrued expenses and other liabilities
     382       213       30  
  
 
 
   
 
 
   
 
 
 
Total liabilities
     17,694       17,832       2,512  
  
 
 
   
 
 
   
 
 
 
SHAREHOLDERS’ EQUITY:
      
Ordinary shares (US$0.00002 par value; 100,000,000,000 shares authorized; 2,793,298,344 Class A ordinary shares issued and 2,756,458,772 outstanding, 386,374,723 Class B ordinary shares issued and 379,220,475 outstanding as of December 31, 2022; 2,860,222,213 Class A ordinary shares issued and 2,820,978,543 outstanding, 323,212,124 Class B ordinary shares issued and 316,685,372 outstanding as of December 31, 2023.)
     —      —      — 
Additional
paid-in
capital
     184,041       184,204       25,945  
Statutory reserves
     3,473       6,109       860  
Treasury stock
     (2,493     (3,409     (480
Retained earnings
     29,304       44,051       6,205  
Accumulated other comprehensive income/(loss)
     (959     903       127  
  
 
 
   
 
 
   
 
 
 
Total shareholders’ equity
     213,366       231,858       32,657  
  
 
 
   
 
 
   
 
 
 
Total liabilities and shareholders’ equity
     231,060       249,690       35,169  
  
 
 
   
 
 
   
 
 
 
 
*
Absolute
amount is
less than RMB1 million.
 
 
Condensed Statements of Operations and Comprehensive Income/(Loss)
 
    
For the year ended December 31,
 
    
2021
   
2022
   
2023
 
    
RMB
   
RMB
   
RMB
   
US$
 
                      
Note 2(g)
 
     (in millions)  
Operating expenses
        
Marketing
     (4     (2     (4     (1
General and administrative
     (465     (331     (204     (29
  
 
 
   
 
 
   
 
 
   
 
 
 
Loss from operations
     (469     (333     (208     (30 )
  
 
 
   
 
 
   
 
 
   
 
 
 
Other income/(expense)
        
Income/(loss) from subsidiaries and consolidated VIEs
     (2,708     10,667       24,967       3,516  
Other income/(expense), net
     (376     48       (591     (83
  
 
 
   
 
 
   
 
 
   
 
 
 
Income/(loss) before tax
     (3,553     10,382       24,168       3,403  
Income tax expenses
     (7     (2     (1     —   
  
 
 
   
 
 
   
 
 
   
 
 
 
Net income/(loss)
     (3,560     10,380       24,167       3,403  
  
 
 
   
 
 
   
 
 
   
 
 
 
Net income/(loss) attributable to
the Company’s 
ordinary shareholders
     (3,560     10,380       24,167       3,403  
  
 
 
   
 
 
   
 
 
   
 
 
 
Net income/(loss)
     (3,560     10,380       24,167       3,403  
Other comprehensive income/(loss):
        
Foreign currency translation adjustments
     (2,542     5,131       1,862       263  
  
 
 
   
 
 
   
 
 
   
 
 
 
Total other comprehensive income/(loss)
     (2,542     5,131       1,862       263  
  
 
 
   
 
 
   
 
 
   
 
 
 
Total comprehensive income/(loss)
     (6,102     15,511       26,029       3,666  
  
 
 
   
 
 
   
 
 
   
 
 
 
 
 
Condensed Statements of Cash Flows
 
    
For the year ended December 31,
 
    
2021
   
2022
   
2023
 
    
RMB
   
RMB
   
RMB
   
US$
 
                      
Note 2(g)
 
     (in millions)  
Net cash used in operating activities
     (411     (509     (765     (108
Cash flows from investing activities:
        
Purchase of short-term investments
     (3,189     —        (2,833     (399
Maturity of short-term investments
     6,546       1       —        —   
Loans (provided to)/settled by internal companies
     (20,900     7,426       12,633       1,779  
Other investing activities
     3,147       —        —        —   
  
 
 
   
 
 
   
 
 
   
 
 
 
Net cash provided by/(used in) investing activities
     (14,396     7,427       9,800       1,380  
  
 
 
   
 
 
   
 
 
   
 
 
 
Cash flows from financing activities:
        
Repurchase of ordinary shares
     —        (1,823     (2,497     (352
Cash paid for dividends
     —        (13,087     (6,741     (949
Proceeds from short-term borrowings
     —        3,945       —        —   
Repayment of short-term borrowings
     —        (7,005     —        —   
Proceeds from long-term borrowings
     —        6,618       —        —   
Repayment of unsecured senior notes
     (3,246     —        —        —   
Other financing activities
     62       1,043       33       5  
  
 
 
   
 
 
   
 
 
   
 
 
 
Net cash used in financing activities
     (3,184     (10,309     (9,205     (1,296
  
 
 
   
 
 
   
 
 
   
 
 
 
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
     (136     1,003       (71     (10
  
 
 
   
 
 
   
 
 
   
 
 
 
Net decrease in cash, cash equivalents, and restricted cash
     (18,127     (2,388     (241     (34
Cash, cash equivalents, and restricted cash at beginning of year
     25,544       7,417       5,029       708  
  
 
 
   
 
 
   
 
 
   
 
 
 
Cash, cash equivalents, and restricted cash at end of year
     7,417       5,029       4,788       674  
  
 
 
   
 
 
   
 
 
   
 
 
 
Basis of presentation
The Company’s accounting policies are the same as the Group’s accounting policies with the exception of the accounting for the investments in subsidiaries and consolidated VIEs.
For the parent company only condensed financial information, the Company records its investments in subsidiaries and consolidated VIEs under the equity method of accounting as prescribed in ASC 323. Such investments are presented in the condensed balance sheets as “Investments in subsidiaries and consolidated VIEs” and shares in the subsidiaries and consolidated VIEs’ financial results are presented as “Income/(loss) from subsidiaries and consolidated VIEs” in the condensed statements of operations and comprehensive income/(loss). The parent company only condensed financial information should be read in conjunction with the Group’s consolidated financial statements.