XML 67 R42.htm IDEA: XBRL DOCUMENT
v3.25.1

Parent company only condensed financial information | 12 Months Ended
--- | ---
Dec. 31, 2024
Parent company only condensed financial information |
Parent company only condensed financial information |
34. | Parent company only condensed financial information
The Company performed a test on the restricted net assets of the consolidated subsidiaries and VIEs in accordance with Rule 5-04 (c) of Regulation S-X, and concluded that it was applicable for the Company to disclose the financial information for the parent company only. As of December 31, 2024, the Company did not have significant capital commitments and other significant commitments, or guarantees, except for those which have been separately disclosed in the consolidated financial statements. Condensed Balance Sheets
|  | As of December 31, |
|  | 2023 |  |  | 2024 |
|  | RMB |  |  | RMB |  |  | US$ Note 2(g) |
|  | (in millions, except share and per share data) |
ASSETS |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  |  | 4,788 |  |  |  | 646 |  |  |  | 89 |
Short-term investments |  |  | 2,843 |  |  |  | 5,191 |  |  |  | 711 |
Internal balance |  |  | 53,088 |  |  |  | 35,639 |  |  |  | 4,883 |
Investments in subsidiaries and consolidated VIEs |  |  | 188,817 |  |  |  | 230,090 |  |  |  | 31,522 |
Prepayments and other assets |  |  | 154 |  |  |  | 65 |  |  |  | 10 |
Total assets |  |  | 249,690 |  |  |  | 271,631 |  |  |  | 37,215 |
LIABILITIES |  |  |  |  |  |  |  |  |  |  |  |
Unsecured senior notes |  |  | 10,536 |  |  |  | 24,898 |  |  |  | 3,411 |
Long-term borrowings |  |  | 7,083 |  |  |  | 7,188 |  |  |  | 985 |
Accrued expenses and other liabilities |  |  | 213 |  |  |  | 198 |  |  |  | 28 |
Total liabilities |  |  | 17,832 |  |  |  | 32,284 |  |  |  | 4,424 |
SHAREHOLDERS’ EQUITY: |  |  |  |  |  |  |  |  |  |  |  |
Ordinary shares (US$0.00002 par value; 100,000,000,000 shares authorized; 2,860,222,213 Class A ordinary shares issued and 2,820,978,543 outstanding, 323,212,124 Class B ordinary shares issued and 316,685,372 outstanding as of December 31, 2023; 2,865,069,999 Class A ordinary shares issued and 2,587,296,615 outstanding, 322,483,772 Class B ordinary shares issued and 316,136,640 outstanding as of December 31, 2024.) |  |  | — | * |  |  | — | * |  |  | — | *
Additional paid-in capital |  |  | 184,204 |  |  |  | 182,404 |  |  |  | 24,989 |
Statutory reserves |  |  | 6,109 |  |  |  | 6,688 |  |  |  | 916 |
Treasury stock |  |  | (3,409 | ) |  |  | (27,739 | ) |  |  | (3,800 | )
Retained earnings |  |  | 44,051 |  |  |  | 76,573 |  |  |  | 10,491 |
Accumulated other comprehensive income |  |  | 903 |  |  |  | 1,421 |  |  |  | 195 |
Total shareholders’ equity |  |  | 231,858 |  |  |  | 239,347 |  |  |  | 32,791 |
Total liabilities and shareholders’ equity |  |  | 249,690 |  |  |  | 271,631 |  |  |  | 37,215 |
* | Absolute value is less than RMB1 million or US$1 million.
Condensed Statements of Operations and Comprehensive Income
|  | For the year ended December 31, |
|  | 2022 |  |  | 2023 |  |  | 2024 |
|  | RMB |  |  | RMB |  |  | RMB |  |  | US$ Note 2(g) |
|  | (in millions) |
Net revenues |  |  | — |  |  |  | — |  |  |  | 11 |  |  |  | 2 |
Operating expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Marketing |  |  | (2 | ) |  |  | (4 | ) |  |  | (5 | ) |  |  | (1 | )
General and administrative |  |  | (331 | ) |  |  | (204 | ) |  |  | (155 | ) |  |  | (21 | )
Loss from operations |  |  | (333 | ) |  |  | (208 | ) |  |  | (149 | ) |  |  | (20 | )
Other income/(expense) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Income from subsidiaries and consolidated VIEs |  |  | 10,667 |  |  |  | 24,967 |  |  |  | 41,991 |  |  |  | 5,753 |
Other income/(expense), net |  |  | 48 |  |  |  | (591 | ) |  |  | (483 | ) |  |  | (67 | )
Income before tax |  |  | 10,382 |  |  |  | 24,168 |  |  |  | 41,359 |  |  |  | 5,666 |
Income tax expenses |  |  | (2 | ) |  |  | (1 | ) |  |  | — | * |  |  | — | *
Net income |  |  | 10,380 |  |  |  | 24,167 |  |  |  | 41,359 |  |  |  | 5,666 |
Other comprehensive income: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Foreign currency translation adjustments |  |  | 5,131 |  |  |  | 1,862 |  |  |  | 518 |  |  |  | 71 |
Total comprehensive income |  |  | 15,511 |  |  |  | 26,029 |  |  |  | 41,877 |  |  |  | 5,737 |
* | Absolute value is less than RMB1 million or US$1 million.
Condensed Statements of Cash Flows
|  | For the year ended December 31, |
|  | 2022 |  |  | 2023 |  |  | 2024 |
|  | RMB |  |  | RMB |  |  | RMB |  |  | US$ Note 2(g) |
|  | (in millions) |
Net cash used in operating activities |  |  | (509 | ) |  |  | (765 | ) |  |  | (717 | ) |  |  | (98 | )
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Purchase of time deposits and wealth management products |  |  | — |  |  |  | (2,833 | ) |  |  | (4,979 | ) |  |  | (682 | )
Maturity of time deposits and wealth management products |  |  | 1 |  |  |  | — |  |  |  | 2,838 |  |  |  | 389 |
Cash received from internal companies |  |  | 7,426 |  |  |  | 12,633 |  |  |  | 18,773 |  |  |  | 2,572 |
Net cash provided by investing activities |  |  | 7,427 |  |  |  | 9,800 |  |  |  | 16,632 |  |  |  | 2,279 |
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Repurchase of ordinary shares |  |  | (1,823 | ) |  |  | (2,497 | ) |  |  | (25,912 | ) |  |  | (3,550 | )
Cash paid for dividends |  |  | (13,087 | ) |  |  | (6,741 | ) |  |  | (8,263 | ) |  |  | (1,132 | )
Proceeds from debts |  |  | 10,563 |  |  |  | — |  |  |  | — |  |  |  | — |
Repayment of debts |  |  | (7,005 | ) |  |  | — |  |  |  | — |  |  |  | — |
Proceeds from unsecured senior notes, net of issuance costs |  |  | — |  |  |  | — |  |  |  | 13,999 |  |  |  | 1,918 |
Other financing activities |  |  | 1,043 |  |  |  | 33 |  |  |  | 27 |  |  |  | 4 |
Net cash used in financing activities |  |  | (10,309 | ) |  |  | (9,205 | ) |  |  | (20,149 | ) |  |  | (2,760 | )
Effect of exchange rate changes on cash and cash equivalents |  |  | 1,003 |  |  |  | (71 | ) |  |  | 92 |  |  |  | 12 |
Net decrease in cash and cash equivalents |  |  | (2,388 | ) |  |  | (241 | ) |  |  | (4,142 | ) |  |  | (567 | )
Cash and cash equivalents at beginning of year |  |  | 7,417 |  |  |  | 5,029 |  |  |  | 4,788 |  |  |  | 656 |
Cash and cash equivalents at end of year |  |  | 5,029 |  |  |  | 4,788 |  |  |  | 646 |  |  |  | 89 |
Basis of presentation The Company’s accounting policies are the same as the Group’s accounting policies with the exception of the accounting for the investments in subsidiaries and consolidated VIEs. For the parent company only condensed financial information, the Company records its investments in subsidiaries and consolidated VIEs under the equity method of accounting as prescribed in ASC 323. Such investments are presented in the condensed balance sheets as “Investments in subsidiaries and consolidated VIEs” and shares in the subsidiaries and consolidated VIEs’ financial results are presented as “Income from subsidiaries and consolidated VIEs” in the condensed statements of operations and comprehensive income. The parent company only condensed financial information should be read in conjunction with the Group’s consolidated financial statements.

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-11 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration