XML 99 R81.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information - Consolidating Statements of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2015
Unaudited Supplemental Consolidating Statement of Operations                      
Goodwill impairment                 $ 0.0 $ 7.2 $ 9.8
Income before income taxes $ 485.5 $ 444.5 $ 353.9 $ 318.1 $ 433.0 $ 378.6 $ 300.5 $ 241.3 1,602.1 1,353.5 1,123.4
Income tax expense (benefit) 172.3 155.5 124.7 111.2 149.4 128.8 105.4 83.6 563.7 467.2 372.7
Net income 313.2 289.0 229.2 206.9 283.6 249.8 195.1 157.7 1,038.4 886.3 750.7
Comprehensive income                 1,038.4 884.9 749.9
Homebuilding [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Revenues                 13,741.5 11,861.8 10,559.0
Cost of sales                 11,042.8 9,502.6 8,535.7
Gross profit $ 802.5 $ 723.4 $ 614.5 $ 558.2 732.6 $ 625.8 $ 531.7 $ 468.9 2,698.7 2,359.2 2,023.3
Selling, general and administrative expense                 1,220.4 1,100.3 1,003.0
Goodwill impairment         $ 7.2       0.0 7.2 9.8
Equity in (income) of subsidiaries                 0.0 0.0 0.0
Other (income)                 (11.0) (12.7) (7.8)
Income before income taxes                 1,489.3 1,264.4 1,018.3
Financial Services [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Income before income taxes                 112.8 89.1 105.1
Financial Services [Abstract]                      
Revenues, net of recourse and reinsurance expense                 349.5 295.6 265.0
General and administrative expense                 251.2 220.0 183.0
Interest and other income                 (14.5) (13.5) (23.1)
D.R Horton, Inc. [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Income before income taxes                 1,602.7 1,358.7 1,123.4
Income tax expense (benefit)                 563.9 469.0 372.7
Net income                 1,038.8 889.7 750.7
Comprehensive income                 1,038.8 888.3 750.7
D.R Horton, Inc. [Member] | Homebuilding [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Revenues                 4,773.6 3,947.5 3,334.6
Cost of sales                 3,827.6 3,163.6 2,698.1
Gross profit                 946.0 783.9 636.5
Selling, general and administrative expense                 584.3 503.8 461.2
Goodwill impairment                   0.0 0.0
Equity in (income) of subsidiaries                 (1,232.7) (1,071.0) (945.9)
Other (income)                 (8.3) (7.6) (2.2)
Income before income taxes                 1,602.7 1,358.7 1,123.4
D.R Horton, Inc. [Member] | Financial Services [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Income before income taxes                 0.0 0.0 0.0
Financial Services [Abstract]                      
Revenues, net of recourse and reinsurance expense                 0.0 0.0 0.0
General and administrative expense                 0.0 0.0 0.0
Interest and other income                 0.0 0.0 0.0
Guarantor Subsidiaries [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Income before income taxes                 1,110.3 976.8 846.4
Income tax expense (benefit)                 388.6 334.9 277.2
Net income                 721.7 641.9 569.2
Comprehensive income                 721.7 641.9 568.4
Guarantor Subsidiaries [Member] | Homebuilding [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Revenues                 8,939.5 7,930.3 7,224.4
Cost of sales                 7,199.6 6,357.5 5,834.3
Gross profit                 1,739.9 1,572.8 1,390.1
Selling, general and administrative expense                 631.0 592.7 538.8
Goodwill impairment                   7.2 9.8
Equity in (income) of subsidiaries                 0.0 0.0 0.0
Other (income)                 (1.4) (3.9) (4.9)
Income before income taxes                 1,110.3 976.8 846.4
Guarantor Subsidiaries [Member] | Financial Services [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Income before income taxes                 0.0 0.0 0.0
Financial Services [Abstract]                      
Revenues, net of recourse and reinsurance expense                 0.0 0.0 0.0
General and administrative expense                 0.0 0.0 0.0
Interest and other income                 0.0 0.0 0.0
Non-Guarantor Subsidiaries [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Income before income taxes                 122.4 94.2 99.5
Income tax expense (benefit)                 45.9 35.5 37.4
Net income                 76.5 58.7 62.1
Comprehensive income                 76.5 58.7 62.1
Non-Guarantor Subsidiaries [Member] | Homebuilding [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Revenues                 37.5 0.0 0.0
Cost of sales                 24.1 (7.7) 3.3
Gross profit                 13.4 7.7 (3.3)
Selling, general and administrative expense                 5.1 3.8 3.0
Goodwill impairment                   0.0 0.0
Equity in (income) of subsidiaries                 0.0 0.0 0.0
Other (income)                 (1.3) (1.2) (0.7)
Income before income taxes                 9.6 5.1 (5.6)
Non-Guarantor Subsidiaries [Member] | Financial Services [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Income before income taxes                 112.8 89.1 105.1
Financial Services [Abstract]                      
Revenues, net of recourse and reinsurance expense                 349.5 295.6 265.0
General and administrative expense                 251.2 220.0 183.0
Interest and other income                 (14.5) (13.5) (23.1)
Consolidation, Eliminations [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Income before income taxes                 (1,233.3) (1,076.2) (945.9)
Income tax expense (benefit)                 (434.7) (372.2) (314.6)
Net income                 (798.6) (704.0) (631.3)
Comprehensive income                 (798.6) (704.0) (631.3)
Consolidation, Eliminations [Member] | Homebuilding [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Revenues                 (9.1) (16.0) 0.0
Cost of sales                 (8.5) (10.8) 0.0
Gross profit                 (0.6) (5.2) 0.0
Selling, general and administrative expense                 0.0 0.0 0.0
Goodwill impairment                   0.0 0.0
Equity in (income) of subsidiaries                 1,232.7 1,071.0 945.9
Other (income)                 0.0 0.0 0.0
Income before income taxes                 (1,233.3) (1,076.2) (945.9)
Consolidation, Eliminations [Member] | Financial Services [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Income before income taxes                 0.0 0.0 0.0
Financial Services [Abstract]                      
Revenues, net of recourse and reinsurance expense                 0.0 0.0 0.0
General and administrative expense                 0.0 0.0 0.0
Interest and other income                 $ 0.0 $ 0.0 $ 0.0