XML 60 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2015
Assets                        
Cash and cash equivalents $ 1,473.1       $ 1,007.8       $ 1,473.1 $ 1,007.8 $ 1,303.2 $ 1,383.8
Restricted cash 32.9       16.5       32.9 16.5    
Inventories:                        
Construction in progress and finished homes 5,086.3       4,606.0       5,086.3 4,606.0    
Residential land and lots — developed and under development 5,172.4       4,519.7       5,172.4 4,519.7    
Land held for development 96.1       101.0       96.1 101.0    
Land held for sale 40.2       10.4       40.2 10.4    
Total inventories 10,395.0       9,237.1       10,395.0 9,237.1    
Investment in unconsolidated entities 11.0       0.0       11.0 0.0    
Mortgage loans held for sale 796.4       587.3       796.4 587.3    
Deferred income taxes, net 194.0       365.0       194.0 365.0    
Property and equipment, net 401.1       325.0       401.1 325.0    
Other Assets 701.9       565.9       701.9 565.9    
Goodwill 109.2       80.0       109.2 80.0    
Total assets 14,114.6       12,184.6       14,114.6 12,184.6    
Liabilities                        
Accounts payable 624.7       580.4       624.7 580.4    
Accrued expenses and other liabilities 1,127.5       985.0       1,127.5 985.0    
Notes payable 3,203.5       2,871.6       3,203.5 2,871.6    
Total liabilities 4,955.7       4,437.0       4,955.7 4,437.0    
Revenues:                        
Home sales                 15,502.0 13,653.2 11,783.1  
Land/lot sales and other                 190.7 88.3 78.7  
Financial services                 375.3 349.5 295.6  
Total revenues 4,505.2 $ 4,435.3 $ 3,794.7 $ 3,332.7 4,159.1 $ 3,776.4 $ 3,251.3 $ 2,904.2 16,068.0 14,091.0 12,157.4  
Cost of sales:                        
Home sales                 12,194.3 10,927.8 9,403.0  
Land/lot sales and other                 153.4 74.8 68.2  
Inventory and land option charges                 50.4 40.2 31.4  
Total cost of sales                 12,398.1 11,042.8 9,502.6  
Selling, general and administrative expense                 1,676.8 1,471.6 1,320.3  
Equity in earnings of unconsolidated entities                 (2.8) 0.0 0.0  
Goodwill impairment                 0.0 0.0 7.2  
Gain on sale of assets                 (18.8) 0.0 (4.5)  
Interest expense                 0.0      
Other (income) expense                 (45.3) (25.5) (21.7)  
Income before income taxes 607.7 $ 616.2 $ 444.8 $ 391.2 485.5 $ 444.5 $ 353.9 $ 318.1 2,060.0 1,602.1 1,353.5  
Depreciation and amortization                 62.4 54.7 61.0  
Cash provided by (used in) operating activities                 545.2 440.2 623.9  
Segment Reconciling Items [Member]                        
Assets                        
Cash and cash equivalents 0.0               0.0      
Restricted cash 0.0               0.0      
Inventories:                        
Construction in progress and finished homes 0.0               0.0      
Residential land and lots — developed and under development 27.2               27.2      
Land held for development 0.0               0.0      
Land held for sale 0.0               0.0      
Total inventories 27.2               27.2      
Investment in unconsolidated entities (0.7)               (0.7)      
Mortgage loans held for sale 0.0               0.0      
Deferred income taxes, net (10.5)               (10.5)      
Property and equipment, net 0.0               0.0      
Other Assets 12.6               12.6      
Goodwill 29.2               29.2      
Total assets 57.8               57.8      
Liabilities                        
Accounts payable 0.0               0.0      
Accrued expenses and other liabilities (15.2)               (15.2)      
Notes payable 8.2               8.2      
Total liabilities (7.0)               (7.0)      
Revenues:                        
Home sales                 0.0      
Land/lot sales and other                 (1.2)      
Financial services                 0.0      
Total revenues                 (1.2)      
Cost of sales:                        
Home sales                 0.0      
Land/lot sales and other                 16.4      
Inventory and land option charges                 0.6      
Total cost of sales                 17.0      
Selling, general and administrative expense                 0.5      
Equity in earnings of unconsolidated entities                 7.1      
Gain on sale of assets                 24.7      
Interest expense                 0.0      
Other (income) expense                 1.0      
Income before income taxes                 (51.5)      
Depreciation and amortization                 0.5      
Cash provided by (used in) operating activities                 (9.9)      
Intersegment Eliminations [Member]                        
Assets                        
Cash and cash equivalents 0.0               0.0      
Restricted cash 0.0               0.0      
Inventories:                        
Construction in progress and finished homes 1.9               1.9      
Residential land and lots — developed and under development (7.2)               (7.2)      
Land held for development 0.0               0.0      
Land held for sale 0.0               0.0      
Total inventories (5.3)               (5.3)      
Investment in unconsolidated entities 0.0               0.0      
Mortgage loans held for sale 0.0               0.0      
Deferred income taxes, net 1.1               1.1      
Property and equipment, net 0.0               0.0      
Other Assets (48.6)               (48.6)      
Goodwill 0.0               0.0      
Total assets (52.8)               (52.8)      
Liabilities                        
Accounts payable (3.3)               (3.3)      
Accrued expenses and other liabilities (46.1)               (46.1)      
Notes payable 0.0               0.0      
Total liabilities (49.4)               (49.4)      
Revenues:                        
Home sales                 0.0      
Land/lot sales and other                 (39.1)      
Financial services                 0.0      
Total revenues                 (39.1)      
Cost of sales:                        
Home sales                 (1.2)      
Land/lot sales and other                 (30.1)      
Inventory and land option charges                 0.0      
Total cost of sales                 (31.3)      
Selling, general and administrative expense                 0.0      
Equity in earnings of unconsolidated entities                 2.5      
Gain on sale of assets                 0.0      
Interest expense                 (5.8)      
Other (income) expense                 0.0      
Income before income taxes                 (4.5)      
Depreciation and amortization                 0.0      
Cash provided by (used in) operating activities                 (10.5)      
Homebuilding [Member]                        
Assets                        
Cash and cash equivalents 1,111.8       973.0       1,111.8 973.0    
Restricted cash 8.6       9.3       8.6 9.3    
Inventories:                        
Construction in progress and finished homes 5,084.4       4,606.0       5,084.4 4,606.0    
Residential land and lots — developed and under development 4,689.3       4,519.7       4,689.3 4,519.7    
Land held for development 61.2       101.0       61.2 101.0    
Land held for sale 40.2       10.4       40.2 10.4    
Total inventories 9,875.1       9,237.1       9,875.1 9,237.1    
Investment in unconsolidated entities 0.0               0.0      
Mortgage loans held for sale 0.0       0.0       0.0 0.0    
Deferred income taxes, net 176.5       365.0       176.5 365.0    
Property and equipment, net 207.1       194.4       207.1 194.4    
Other Assets 673.7       518.7       673.7 518.7    
Goodwill 80.0       80.0       80.0 80.0    
Total assets 12,132.8       11,377.5       12,132.8 11,377.5    
Liabilities                        
Accounts payable 612.4       575.6       612.4 575.6    
Accrued expenses and other liabilities 1,041.3       933.1       1,041.3 933.1    
Notes payable 2,445.9       2,451.6       2,445.9 2,451.6    
Total liabilities 4,099.6       3,960.3       4,099.6 3,960.3    
Revenues:                        
Home sales                 15,502.0 13,653.2 11,783.1  
Land/lot sales and other                 121.8 88.3 78.7  
Financial services                 0.0 0.0 0.0  
Total revenues                 15,623.8 13,741.5 11,861.8  
Cost of sales:                        
Home sales                 12,195.5 10,927.8 9,403.0  
Land/lot sales and other                 99.1 74.8 68.2  
Inventory and land option charges                 48.8 40.2 31.4  
Total cost of sales                 12,343.4 11,042.8 9,502.6  
Selling, general and administrative expense                 1,346.2 1,220.4 1,100.3  
Equity in earnings of unconsolidated entities                 0.0      
Goodwill impairment                     7.2  
Gain on sale of assets                 (15.8)   (4.5)  
Interest expense                 0.0      
Other (income) expense                 (7.2) (11.0) (8.2)  
Income before income taxes                 1,957.2 1,489.3 1,264.4  
Depreciation and amortization                 53.4 49.5 58.2  
Cash provided by (used in) operating activities                 1,001.7 303.7 580.5  
Forestar Group [Member]                        
Assets                        
Cash and cash equivalents 318.8               318.8      
Restricted cash 16.2               16.2      
Inventories:                        
Construction in progress and finished homes 0.0               0.0      
Residential land and lots — developed and under development 463.1               463.1      
Land held for development 34.9               34.9      
Land held for sale 0.0               0.0      
Total inventories 498.0               498.0      
Investment in unconsolidated entities 11.7               11.7      
Mortgage loans held for sale 0.0               0.0      
Deferred income taxes, net 26.9               26.9      
Property and equipment, net 1.8               1.8      
Other Assets 19.7               19.7      
Goodwill 0.0               0.0      
Total assets 893.1               893.1      
Liabilities                        
Accounts payable 11.2               11.2      
Accrued expenses and other liabilities 95.7               95.7      
Notes payable 111.7               111.7      
Total liabilities 218.6               218.6      
Revenues:                        
Home sales                 0.0      
Land/lot sales and other                 109.2      
Financial services                 0.0      
Total revenues                 109.2      
Cost of sales:                        
Home sales                 0.0      
Land/lot sales and other                 68.0      
Inventory and land option charges                 1.0      
Total cost of sales                 69.0      
Selling, general and administrative expense                 32.8      
Equity in earnings of unconsolidated entities                 (12.4)      
Gain on sale of assets                 (27.7)      
Interest expense                 5.8      
Other (income) expense                 (7.0)      
Income before income taxes                 48.7      
Depreciation and amortization                 0.3      
Cash provided by (used in) operating activities                 (320.3)      
Financial Services [Member]                        
Assets                        
Cash and cash equivalents 33.7       24.1       33.7 24.1    
Restricted cash 8.1       7.2       8.1 7.2    
Inventories:                        
Construction in progress and finished homes 0.0       0.0       0.0 0.0    
Residential land and lots — developed and under development 0.0       0.0       0.0 0.0    
Land held for development 0.0       0.0       0.0 0.0    
Land held for sale 0.0       0.0       0.0 0.0    
Total inventories 0.0       0.0       0.0 0.0    
Investment in unconsolidated entities 0.0               0.0      
Mortgage loans held for sale 796.4       587.3       796.4 587.3    
Deferred income taxes, net 0.0       0.0       0.0 0.0    
Property and equipment, net 3.0       3.0       3.0 3.0    
Other Assets 43.6       42.2       43.6 42.2    
Goodwill 0.0       0.0       0.0 0.0    
Total assets 884.8       663.8       884.8 663.8    
Liabilities                        
Accounts payable 0.2       1.5       0.2 1.5    
Accrued expenses and other liabilities 41.9       35.6       41.9 35.6    
Notes payable 637.7       420.0       637.7 420.0    
Total liabilities 679.8       457.1       679.8 457.1    
Revenues:                        
Home sales                 0.0 0.0 0.0  
Land/lot sales and other                 0.0 0.0 0.0  
Financial services                 375.3 349.5 295.6  
Total revenues                 375.3 349.5 295.6  
Cost of sales:                        
Home sales                 0.0 0.0 0.0  
Land/lot sales and other                 0.0 0.0 0.0  
Inventory and land option charges                 0.0 0.0 0.0  
Total cost of sales                 0.0 0.0 0.0  
Selling, general and administrative expense                 272.6 239.3 211.2  
Equity in earnings of unconsolidated entities                 0.0      
Goodwill impairment                     0.0  
Gain on sale of assets                 0.0   0.0  
Interest expense                 0.0      
Other (income) expense                 (15.1) (14.3) (13.7)  
Income before income taxes                 117.8 124.5 98.1  
Depreciation and amortization                 1.4 1.5 1.2  
Cash provided by (used in) operating activities                 (116.6) 139.1 44.7  
Other Segments [Member]                        
Assets                        
Cash and cash equivalents 8.8       10.7       8.8 10.7    
Restricted cash 0.0       0.0       0.0 0.0    
Inventories:                        
Construction in progress and finished homes 0.0       0.0       0.0 0.0    
Residential land and lots — developed and under development 0.0       0.0       0.0 0.0    
Land held for development 0.0       0.0       0.0 0.0    
Land held for sale 0.0       0.0       0.0 0.0    
Total inventories 0.0       0.0       0.0 0.0    
Investment in unconsolidated entities 0.0               0.0      
Mortgage loans held for sale 0.0       0.0       0.0 0.0    
Deferred income taxes, net 0.0       0.0       0.0 0.0    
Property and equipment, net 189.2       127.6       189.2 127.6    
Other Assets 0.9       5.0       0.9 5.0    
Goodwill 0.0       0.0       0.0 0.0    
Total assets 198.9       143.3       198.9 143.3    
Liabilities                        
Accounts payable 4.2       3.3       4.2 3.3    
Accrued expenses and other liabilities 9.9       16.3       9.9 16.3    
Notes payable 0.0       0.0       0.0 0.0    
Total liabilities 14.1       19.6       14.1 19.6    
Revenues:                        
Home sales                 0.0 0.0 0.0  
Land/lot sales and other                 0.0 0.0 0.0  
Financial services                 0.0 0.0 0.0  
Total revenues                 0.0 0.0 0.0  
Cost of sales:                        
Home sales                 0.0 0.0 0.0  
Land/lot sales and other                 0.0 0.0 0.0  
Inventory and land option charges                 0.0 0.0 0.0  
Total cost of sales                 0.0 0.0 0.0  
Selling, general and administrative expense                 24.7 11.9 8.8  
Equity in earnings of unconsolidated entities                 0.0      
Goodwill impairment                     0.0  
Gain on sale of assets                 0.0   0.0  
Interest expense                 0.0      
Other (income) expense                 (17.0) (0.2) 0.2  
Income before income taxes                 (7.7) (11.7) (9.0)  
Depreciation and amortization                 6.8 3.7 1.6  
Cash provided by (used in) operating activities                 0.8 (2.6) (1.3)  
East [Member] | Homebuilding [Member]                        
Inventories:                        
Total inventories 1,192.0       1,068.9       1,192.0 1,068.9    
Goodwill 21.8       21.8       21.8 21.8    
Revenues:                        
Total revenues                 1,893.4 1,640.1 1,446.5  
Cost of sales:                        
Inventory and land option charges                 2.3 13.6 13.4  
Income before income taxes                 217.3 153.9 138.7  
Midwest [Member] | Homebuilding [Member]                        
Inventories:                        
Total inventories 583.1       492.6       583.1 492.6    
Goodwill 0.0       0.0       0.0 0.0    
Revenues:                        
Total revenues                 858.9 736.5 651.7  
Cost of sales:                        
Inventory and land option charges                 5.1 1.8 1.1  
Income before income taxes                 77.5 49.1 44.3  
Southeast [Member] | Homebuilding [Member]                        
Inventories:                        
Total inventories 2,668.7       2,392.3       2,668.7 2,392.3    
Goodwill 40.1       40.1       40.1 40.1    
Revenues:                        
Total revenues                 4,578.6 4,087.6 3,463.5  
Cost of sales:                        
Inventory and land option charges                 28.8 8.7 4.5  
Income before income taxes                 536.0 450.3 388.4  
South Central [Member] | Homebuilding [Member]                        
Inventories:                        
Total inventories 2,439.4       2,199.4       2,439.4 2,199.4    
Goodwill 15.9       15.9       15.9 15.9    
Revenues:                        
Total revenues                 3,769.9 3,383.1 2,995.1  
Cost of sales:                        
Inventory and land option charges                 4.6 4.1 3.1  
Income before income taxes                 506.1 439.1 374.8  
Southwest [Member] | Homebuilding [Member]                        
Inventories:                        
Total inventories 499.7       506.1       499.7 506.1    
Goodwill 0.0       0.0       0.0 0.0    
Revenues:                        
Total revenues                 768.7 597.5 388.1  
Cost of sales:                        
Inventory and land option charges                 0.9 1.6 6.2  
Income before income taxes                 97.4 39.6 7.3  
West [Member] | Homebuilding [Member]                        
Inventories:                        
Total inventories 2,268.5       2,352.5       2,268.5 2,352.5    
Goodwill 2.2       2.2       2.2 2.2    
Revenues:                        
Total revenues                 3,754.3 3,296.7 2,916.9  
Cost of sales:                        
Inventory and land option charges                 7.1 10.4 3.1  
Income before income taxes                 522.9 357.3 $ 310.9  
Corporate, Non-Segment [Member] | Homebuilding [Member]                        
Inventories:                        
Total inventories $ 223.7       $ 225.3       $ 223.7 $ 225.3