XML 45 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Sep. 30, 2018
Assets [Abstract]      
Cash and cash equivalents $ 737.0   $ 1,473.1
Restricted cash 31.3   32.9
Inventories:      
Construction in progress and finished homes 5,842.8   5,086.3
Residential land and lots - developed and under development 5,596.0   5,172.4
Land held for development 109.8   96.1
Land held for sale 47.0   40.2
Total inventories 11,595.6   10,395.0
Mortgage loans held for sale 622.2   796.4
Deferred income taxes, net 181.4   194.0
Property and equipment, net 391.1   401.1
Other Assets 818.8   712.9
Goodwill 158.4   109.2
Total assets 14,535.8   14,114.6
Liabilities [Abstract]      
Accounts payable 697.2   624.7
Accrued expenses and other liabilities 1,198.1   1,127.5
Notes payable 3,342.3   3,203.5
Total liabilities 5,237.6   4,955.7
Revenues      
Home sales 3,410.6 $ 3,184.5  
Land/lot sales and other 23.1 67.2  
Financial services 85.3 81.0  
Total revenues 3,519.0 3,332.7  
Cost of sales      
Home sales 2,728.1 2,521.5  
Land/lot sales and other 15.0 54.9  
Inventory and land option charges 8.0 3.7  
Cost of sales 2,751.1 2,580.1  
Selling, General and Administrative Expense 402.8 384.2  
Gain on sale of assets (2.0) (13.4)  
Interest Expense   0.0  
Other (income) expense (8.6) (9.4)  
Income (loss) before income taxes 375.7 391.2  
Depreciation and amortization 16.9 16.2  
Net cash (used in) provided by operating activities (373.1) (75.0)  
Segment Reconciling Items [Member]      
Assets [Abstract]      
Cash and cash equivalents 0.0   0.0
Restricted cash 0.0   0.0
Inventories:      
Construction in progress and finished homes 0.0   0.0
Residential land and lots - developed and under development 22.2   27.2
Land held for development 0.0   0.0
Land held for sale 0.0   0.0
Total inventories 22.2   27.2
Mortgage loans held for sale 0.0   0.0
Deferred income taxes, net (9.4)   (10.5)
Property and equipment, net 0.0   0.0
Other Assets 10.7   11.9
Goodwill 29.2   29.2
Total assets 52.7   57.8
Liabilities [Abstract]      
Accounts payable 0.0   0.0
Accrued expenses and other liabilities (15.4)   (15.2)
Notes payable 6.8   8.2
Total liabilities (8.6)   (7.0)
Revenues      
Home sales 0.0 0.0  
Land/lot sales and other 0.0 0.0  
Financial services 0.0 0.0  
Total revenues 0.0 0.0  
Cost of sales      
Home sales 0.0 0.0  
Land/lot sales and other 3.6 4.4  
Inventory and land option charges 0.0 0.0  
Cost of sales 3.6 4.4  
Selling, General and Administrative Expense 0.1 0.1  
Gain on sale of assets 0.9 0.0  
Interest Expense   0.0  
Other (income) expense 0.0 5.3  
Income (loss) before income taxes (4.6) (9.8)  
Depreciation and amortization 0.1 0.1  
Net cash (used in) provided by operating activities (4.4) (8.1)  
Intersegment Eliminations [Member]      
Assets [Abstract]      
Cash and cash equivalents 0.0   0.0
Restricted cash 0.0   0.0
Inventories:      
Construction in progress and finished homes 2.4   1.9
Residential land and lots - developed and under development (20.4)   (7.2)
Land held for development 0.0   0.0
Land held for sale 0.0   0.0
Total inventories (18.0)   (5.3)
Mortgage loans held for sale 0.0   0.0
Deferred income taxes, net 0.3   1.1
Property and equipment, net 0.0   0.0
Other Assets (61.3)   (48.6)
Goodwill 0.0   0.0
Total assets (79.0)   (52.8)
Liabilities [Abstract]      
Accounts payable 0.0   (3.3)
Accrued expenses and other liabilities (73.1)   (46.1)
Notes payable 0.0   0.0
Total liabilities (73.1)   (49.4)
Revenues      
Home sales 0.0 0.0  
Land/lot sales and other (29.0) 0.0  
Financial services 0.0 0.0  
Total revenues (29.0) 0.0  
Cost of sales      
Home sales (1.1) 0.0  
Land/lot sales and other (24.4) 0.0  
Inventory and land option charges 0.0 0.0  
Cost of sales (25.5) 0.0  
Selling, General and Administrative Expense 0.0 0.0  
Gain on sale of assets 0.0 0.0  
Interest Expense   (2.1)  
Other (income) expense 0.0 0.0  
Income (loss) before income taxes (3.5) 2.1  
Depreciation and amortization 0.0 0.0  
Net cash (used in) provided by operating activities 0.0 0.0  
Homebuilding [Member]      
Assets [Abstract]      
Cash and cash equivalents 537.5   1,111.8
Restricted cash 8.7   8.6
Inventories:      
Construction in progress and finished homes 5,840.4   5,084.4
Residential land and lots - developed and under development 4,949.5   4,689.3
Land held for development 61.3   61.2
Land held for sale 47.0   40.2
Total inventories 10,898.2   9,875.1
Mortgage loans held for sale 0.0   0.0
Deferred income taxes, net 165.0   176.5
Property and equipment, net 224.3   207.1
Other Assets 713.2   673.7
Goodwill 129.2   80.0
Total assets 12,676.1   12,132.8
Liabilities [Abstract]      
Accounts payable 674.9   612.4
Accrued expenses and other liabilities 1,116.3   1,041.3
Notes payable 2,748.7   2,445.9
Total liabilities 4,539.9   4,099.6
Revenues      
Home sales 3,410.6 3,184.5  
Land/lot sales and other 6.7 36.4  
Financial services 0.0 0.0  
Total revenues 3,417.3 3,220.9  
Cost of sales      
Home sales 2,729.2 2,521.5  
Land/lot sales and other 5.1 31.2  
Inventory and land option charges 8.0 3.7  
Cost of sales 2,742.3 2,556.4  
Selling, General and Administrative Expense 324.7 304.8  
Gain on sale of assets (2.0) (13.4)  
Interest Expense   0.0  
Other (income) expense (2.0) (0.7)  
Income (loss) before income taxes 354.3 373.8  
Depreciation and amortization 14.7 13.1  
Net cash (used in) provided by operating activities (396.8) (101.6)  
Forestar Group [Member]      
Assets [Abstract]      
Cash and cash equivalents 154.2   318.8
Restricted cash 16.1   16.2
Inventories:      
Construction in progress and finished homes 0.0   0.0
Residential land and lots - developed and under development 644.7   463.1
Land held for development 48.5   34.9
Land held for sale 0.0   0.0
Total inventories 693.2   498.0
Mortgage loans held for sale 0.0   0.0
Deferred income taxes, net 25.5   26.9
Property and equipment, net 1.8   1.8
Other Assets 27.9   31.4
Goodwill 0.0   0.0
Total assets 918.7   893.1
Liabilities [Abstract]      
Accounts payable 7.4   11.2
Accrued expenses and other liabilities 120.4   95.7
Notes payable 112.9   111.7
Total liabilities 240.7   218.6
Revenues      
Home sales 0.0 0.0  
Land/lot sales and other 38.5 30.8  
Financial services 0.0 0.0  
Total revenues 38.5 30.8  
Cost of sales      
Home sales 0.0 0.0  
Land/lot sales and other 30.7 19.3  
Inventory and land option charges 0.0 0.0  
Cost of sales 30.7 19.3  
Selling, General and Administrative Expense 5.7 13.6  
Gain on sale of assets (0.9) 0.0  
Interest Expense   2.1  
Other (income) expense (1.9) (8.2)  
Income (loss) before income taxes 4.9 4.0  
Depreciation and amortization 0.1 1.2  
Net cash (used in) provided by operating activities (164.1) (36.2)  
Financial Services [Member]      
Assets [Abstract]      
Cash and cash equivalents 32.8   33.7
Restricted cash 6.5   8.1
Inventories:      
Construction in progress and finished homes 0.0   0.0
Residential land and lots - developed and under development 0.0   0.0
Land held for development 0.0   0.0
Land held for sale 0.0   0.0
Total inventories 0.0   0.0
Mortgage loans held for sale 622.2   796.4
Deferred income taxes, net 0.0   0.0
Property and equipment, net 3.6   3.0
Other Assets 47.1   43.6
Goodwill 0.0   0.0
Total assets 712.2   884.8
Liabilities [Abstract]      
Accounts payable 10.6   0.2
Accrued expenses and other liabilities 35.5   41.9
Notes payable 473.9   637.7
Total liabilities 520.0   679.8
Revenues      
Home sales 0.0 0.0  
Land/lot sales and other 0.0 0.0  
Financial services 85.3 81.0  
Total revenues 85.3 81.0  
Cost of sales      
Home sales 0.0 0.0  
Land/lot sales and other 0.0 0.0  
Inventory and land option charges 0.0 0.0  
Cost of sales 0.0 0.0  
Selling, General and Administrative Expense 65.6 61.7  
Gain on sale of assets 0.0 0.0  
Interest Expense   0.0  
Other (income) expense (3.9) (2.9)  
Income (loss) before income taxes 23.6 22.2  
Depreciation and amortization 0.4 0.4  
Net cash (used in) provided by operating activities 193.8 67.9  
Other Segments [Member]      
Assets [Abstract]      
Cash and cash equivalents 12.5   8.8
Restricted cash 0.0   0.0
Inventories:      
Construction in progress and finished homes 0.0   0.0
Residential land and lots - developed and under development 0.0   0.0
Land held for development 0.0   0.0
Land held for sale 0.0   0.0
Total inventories 0.0   0.0
Mortgage loans held for sale 0.0   0.0
Deferred income taxes, net 0.0   0.0
Property and equipment, net 161.4   189.2
Other Assets 81.2   0.9
Goodwill 0.0   0.0
Total assets 255.1   198.9
Liabilities [Abstract]      
Accounts payable 4.3   4.2
Accrued expenses and other liabilities 14.4   9.9
Notes payable 0.0   0.0
Total liabilities 18.7   14.1
Revenues      
Home sales 0.0 0.0  
Land/lot sales and other 6.9 0.0  
Financial services 0.0 0.0  
Total revenues 6.9 0.0  
Cost of sales      
Home sales 0.0 0.0  
Land/lot sales and other 0.0 0.0  
Inventory and land option charges 0.0 0.0  
Cost of sales 0.0 0.0  
Selling, General and Administrative Expense 6.7 4.0  
Gain on sale of assets 0.0 0.0  
Interest Expense   0.0  
Other (income) expense (0.8) (2.9)  
Income (loss) before income taxes 1.0 (1.1)  
Depreciation and amortization 1.6 1.4  
Net cash (used in) provided by operating activities (1.6) 3.0  
East [Member] | Homebuilding [Member]      
Inventories:      
Total inventories 1,311.1   1,192.0
Goodwill 6.0    
Revenues      
Total revenues 447.5 393.0  
Cost of sales      
Inventory and land option charges 1.4 (0.1)  
Income (loss) before income taxes 38.0 45.0  
Midwest [Member] | Homebuilding [Member]      
Inventories:      
Total inventories 831.7   583.1
Goodwill 43.2    
Revenues      
Total revenues 249.0 161.4  
Cost of sales      
Inventory and land option charges 0.3 0.2  
Income (loss) before income taxes 10.6 13.3  
Southeast [Member] | Homebuilding [Member]      
Inventories:      
Total inventories 2,826.0   2,668.7
Revenues      
Total revenues 1,013.9 988.7  
Cost of sales      
Inventory and land option charges 1.2 1.1  
Income (loss) before income taxes 112.3 122.5  
South Central [Member] | Homebuilding [Member]      
Inventories:      
Total inventories 2,610.7   2,439.4
Revenues      
Total revenues 872.5 808.8  
Cost of sales      
Inventory and land option charges 0.5 1.3  
Income (loss) before income taxes 106.0 101.5  
Southwest [Member] | Homebuilding [Member]      
Inventories:      
Total inventories 539.4   499.7
Revenues      
Total revenues 143.6 156.4  
Cost of sales      
Inventory and land option charges 0.1 0.8  
Income (loss) before income taxes 17.6 14.7  
West [Member] | Homebuilding [Member]      
Inventories:      
Total inventories 2,547.4   2,268.5
Revenues      
Total revenues 690.8 712.6  
Cost of sales      
Inventory and land option charges 4.5 0.4  
Income (loss) before income taxes 69.8 $ 76.8  
Corporate, Non-Segment [Member] | Homebuilding [Member]      
Inventories:      
Total inventories $ 231.9   $ 223.7