XML 47 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Sep. 30, 2018
Assets [Abstract]            
Cash and cash equivalents $ 698.8   $ 698.8     $ 1,473.1
Restricted cash 32.4   32.4     32.9
Inventories:            
Construction in progress and finished homes 6,087.6   6,087.6     5,086.3
Residential land and lots — developed and under development 5,672.9   5,672.9     5,172.4
Land held for development 110.8   110.8     96.1
Land held for sale 49.0   49.0     40.2
Total inventories 11,920.3   11,920.3     10,395.0
Mortgage loans held for sale 796.5   796.5     796.4
Deferred income taxes, net 171.9   171.9     194.0
Property and equipment, net 437.9   437.9     401.1
Other Assets 785.7   785.7     712.9
Goodwill 163.5   163.5     109.2
Total assets 15,007.0   15,007.0     14,114.6
Liabilities [Abstract]            
Accounts payable 658.5   658.5     624.7
Accrued expenses and other liabilities 1,192.1   1,192.1     1,127.5
Notes payable 3,622.4   3,622.4     3,203.5
Total liabilities 5,473.0   5,473.0     4,955.7
Revenues            
Home sales 3,980.5 $ 3,672.1 7,391.2 $ 6,856.6    
Land/lot sales and other 46.6 27.7 69.6 95.0    
Financial services 101.6 94.9 186.9 176.0    
Total revenues 4,128.7 3,794.7 7,647.7 7,127.6    
Cost of sales            
Home sales 3,213.5 2,907.5 5,941.7 5,429.0    
Land/lot sales and other 29.4 24.0 44.3 79.0    
Inventory and land option charges 13.8 30.1 21.8 33.8    
Cost of sales 3,256.7 2,961.6 6,007.8 5,541.8    
Selling, General and Administrative Expense 444.2 400.9 847.0 785.1    
Gain on sale of assets (29.3) (1.1) (31.3) (14.5)    
Interest Expense   0.0   0.0    
Other (income) expense (5.7) (11.5) (14.3) (20.9)    
Income (loss) before income taxes 462.8 444.8 838.5 836.1    
Depreciation and amortization     34.1 33.1    
Net cash (used in) provided by operating activities     (461.7) (98.8)    
Segment Reconciling Items [Member]            
Assets [Abstract]            
Cash and cash equivalents 0.0   0.0     0.0
Restricted cash 0.0   0.0     0.0
Inventories:            
Construction in progress and finished homes 0.0   0.0     0.0
Residential land and lots — developed and under development 12.6   12.6     27.2
Land held for development 0.0   0.0     0.0
Land held for sale 0.0   0.0     0.0
Total inventories 12.6   12.6     27.2
Mortgage loans held for sale 0.0   0.0     0.0
Deferred income taxes, net (7.5)   (7.5)     (10.5)
Property and equipment, net 0.0   0.0     0.0
Other Assets 12.6   12.6     11.9
Goodwill 29.2   29.2     29.2
Total assets 46.9   46.9     57.8
Liabilities [Abstract]            
Accounts payable 0.0   0.0     0.0
Accrued expenses and other liabilities (13.4)   (13.4)     (15.2)
Notes payable 5.3   5.3     8.2
Total liabilities (8.1)   (8.1)     (7.0)
Revenues            
Home sales 0.0 0.0 0.0 0.0    
Land/lot sales and other 0.0 0.0 0.0 0.0    
Financial services 0.0 0.0 0.0 0.0    
Total revenues 0.0 0.0 0.0 0.0    
Cost of sales            
Home sales 0.0 0.0 0.0 0.0    
Land/lot sales and other 8.2 2.5 11.8 6.9    
Inventory and land option charges 0.0 0.0 0.0 0.0    
Cost of sales 8.2 2.5 11.8 6.9    
Selling, General and Administrative Expense 0.1 0.1 0.3 0.3    
Gain on sale of assets 0.0 1.6 0.9 1.6    
Interest Expense   0.0   0.0    
Other (income) expense 0.0 1.1 0.0 6.4    
Income (loss) before income taxes (8.3) (5.3) (13.0) (15.2)    
Depreciation and amortization     0.3 0.3    
Net cash (used in) provided by operating activities     (4.4) (8.1)    
Intersegment Eliminations [Member]            
Assets [Abstract]            
Cash and cash equivalents 0.0   0.0     0.0
Restricted cash 0.0   0.0     0.0
Inventories:            
Construction in progress and finished homes 1.5   1.5     1.9
Residential land and lots — developed and under development (22.1)   (22.1)     (7.2)
Land held for development 0.0   0.0     0.0
Land held for sale 0.0   0.0     0.0
Total inventories (20.6)   (20.6)     (5.3)
Mortgage loans held for sale 0.0   0.0     0.0
Deferred income taxes, net 1.5   1.5     1.1
Property and equipment, net 0.0   0.0     0.0
Other Assets (75.2)   (75.2)     (48.6)
Goodwill 0.0   0.0     0.0
Total assets (94.3)   (94.3)     (52.8)
Liabilities [Abstract]            
Accounts payable (1.7)   (1.7)     (3.3)
Accrued expenses and other liabilities (83.3)   (83.3)     (46.1)
Notes payable 0.0   0.0     0.0
Total liabilities (85.0)   (85.0)     (49.4)
Revenues            
Home sales 0.0 0.0 0.0 0.0    
Land/lot sales and other (39.7) (8.5) (68.7) (8.5)    
Financial services 0.0 0.0 0.0 0.0    
Total revenues (39.7) (8.5) (68.7) (8.5)    
Cost of sales            
Home sales (0.7) 0.0 (1.7) 0.0    
Land/lot sales and other (31.8) (6.7) (56.3) (6.7)    
Inventory and land option charges 0.0 0.0 0.0 0.0    
Cost of sales (32.5) (6.7) (58.0) (6.7)    
Selling, General and Administrative Expense 0.0 0.0 0.0 0.0    
Gain on sale of assets 0.0 0.0 0.0 0.0    
Interest Expense   (2.1)   (4.2)    
Other (income) expense 0.0 0.0 0.0 0.0    
Income (loss) before income taxes (7.2) 0.3 (10.7) 2.4    
Depreciation and amortization     0.0 0.0    
Net cash (used in) provided by operating activities     (2.7) 0.0    
Homebuilding [Member]            
Assets [Abstract]            
Cash and cash equivalents 557.3   557.3     1,111.8
Restricted cash 9.4   9.4     8.6
Inventories:            
Construction in progress and finished homes 6,086.1   6,086.1     5,084.4
Residential land and lots — developed and under development 4,879.4   4,879.4     4,689.3
Land held for development 62.3   62.3     61.2
Land held for sale 49.0   49.0     40.2
Total inventories 11,076.8   11,076.8     9,875.1
Mortgage loans held for sale 0.0   0.0     0.0
Deferred income taxes, net 155.0   155.0     176.5
Property and equipment, net 220.2   220.2     207.1
Other Assets 732.8   732.8     673.7
Goodwill 134.3   134.3     80.0
Total assets 12,885.8   12,885.8     12,132.8
Liabilities [Abstract]            
Accounts payable 631.7   631.7     612.4
Accrued expenses and other liabilities 1,102.2   1,102.2     1,041.3
Notes payable 2,777.2   2,777.2     2,445.9
Total liabilities 4,511.1   4,511.1     4,099.6
Revenues            
Home sales 3,980.5 3,672.1 7,391.2 6,856.6    
Land/lot sales and other 14.9 13.6 21.7 50.0    
Financial services 0.0 0.0 0.0 0.0    
Total revenues 3,995.4 3,685.7 7,412.9 6,906.6    
Cost of sales            
Home sales 3,214.2 2,907.5 5,943.4 5,429.0    
Land/lot sales and other 9.3 12.0 14.5 43.3    
Inventory and land option charges 13.8 30.1 21.8 33.8    
Cost of sales 3,237.3 2,949.6 5,979.7 5,506.1    
Selling, General and Administrative Expense 359.3 322.7 683.9 627.5    
Gain on sale of assets 0.0 0.0 (2.0) (13.4)    
Interest Expense   0.0   0.0    
Other (income) expense (1.6) (2.6) (3.5) (3.4)    
Income (loss) before income taxes 400.4 416.0 754.8 789.8    
Depreciation and amortization     30.1 26.3    
Net cash (used in) provided by operating activities     (215.9) 90.7    
Forestar Group [Member]            
Assets [Abstract]            
Cash and cash equivalents 66.4   66.4     318.8
Restricted cash 15.7   15.7     16.2
Inventories:            
Construction in progress and finished homes 0.0   0.0     0.0
Residential land and lots — developed and under development 803.0   803.0     463.1
Land held for development 48.5   48.5     34.9
Land held for sale 0.0   0.0     0.0
Total inventories 851.5   851.5     498.0
Mortgage loans held for sale 0.0   0.0     0.0
Deferred income taxes, net 22.9   22.9     26.9
Property and equipment, net 2.4   2.4     1.8
Other Assets 26.0   26.0     31.4
Goodwill 0.0   0.0     0.0
Total assets 984.9   984.9     893.1
Liabilities [Abstract]            
Accounts payable 16.1   16.1     11.2
Accrued expenses and other liabilities 131.9   131.9     95.7
Notes payable 149.2   149.2     111.7
Total liabilities 297.2   297.2     218.6
Revenues            
Home sales 0.0 0.0 0.0 0.0    
Land/lot sales and other 65.4 22.6 103.8 53.5    
Financial services 0.0 0.0 0.0 0.0    
Total revenues 65.4 22.6 103.8 53.5    
Cost of sales            
Home sales 0.0 0.0 0.0 0.0    
Land/lot sales and other 43.7 16.2 74.3 35.5    
Inventory and land option charges 0.0 0.0 0.0 0.0    
Cost of sales 43.7 16.2 74.3 35.5    
Selling, General and Administrative Expense 6.2 5.6 11.9 19.1    
Gain on sale of assets 0.0 (2.7) (0.9) (2.7)    
Interest Expense   2.1   4.2    
Other (income) expense (0.9) (3.2) (2.8) (11.3)    
Income (loss) before income taxes 16.4 4.6 21.3 8.7    
Depreciation and amortization     0.1 2.5    
Net cash (used in) provided by operating activities     (283.4) (150.2)    
Financial Services [Member]            
Assets [Abstract]            
Cash and cash equivalents 61.1   61.1     33.7
Restricted cash 7.3   7.3     8.1
Inventories:            
Construction in progress and finished homes 0.0   0.0     0.0
Residential land and lots — developed and under development 0.0   0.0     0.0
Land held for development 0.0   0.0     0.0
Land held for sale 0.0   0.0     0.0
Total inventories 0.0   0.0     0.0
Mortgage loans held for sale 796.5   796.5     796.4
Deferred income taxes, net 0.0   0.0     0.0
Property and equipment, net 3.4   3.4     3.0
Other Assets 52.1   52.1     43.6
Goodwill 0.0   0.0     0.0
Total assets 920.4   920.4     884.8
Liabilities [Abstract]            
Accounts payable 9.4   9.4     0.2
Accrued expenses and other liabilities 43.8   43.8     41.9
Notes payable 690.7   690.7     637.7
Total liabilities 743.9   743.9     679.8
Revenues            
Home sales 0.0 0.0 0.0 0.0    
Land/lot sales and other 0.0 0.0 0.0 0.0    
Financial services 101.6 94.9 186.9 176.0    
Total revenues 101.6 94.9 186.9 176.0    
Cost of sales            
Home sales 0.0 0.0 0.0 0.0    
Land/lot sales and other 0.0 0.0 0.0 0.0    
Inventory and land option charges 0.0 0.0 0.0 0.0    
Cost of sales 0.0 0.0 0.0 0.0    
Selling, General and Administrative Expense 71.3 66.7 137.0 128.4    
Gain on sale of assets 0.0 0.0 0.0 0.0    
Interest Expense   0.0   0.0    
Other (income) expense (3.7) (3.2) (7.7) (6.1)    
Income (loss) before income taxes 34.0 31.4 57.6 53.7    
Depreciation and amortization     0.7 0.7    
Net cash (used in) provided by operating activities     48.8 (30.7)    
Other Segments [Member]            
Assets [Abstract]            
Cash and cash equivalents 14.0   14.0     8.8
Restricted cash 0.0   0.0     0.0
Inventories:            
Construction in progress and finished homes 0.0   0.0     0.0
Residential land and lots — developed and under development 0.0   0.0     0.0
Land held for development 0.0   0.0     0.0
Land held for sale 0.0   0.0     0.0
Total inventories 0.0   0.0     0.0
Mortgage loans held for sale 0.0   0.0     0.0
Deferred income taxes, net 0.0   0.0     0.0
Property and equipment, net 211.9   211.9     189.2
Other Assets 37.4   37.4     0.9
Goodwill 0.0   0.0     0.0
Total assets 263.3   263.3     198.9
Liabilities [Abstract]            
Accounts payable 3.0   3.0     4.2
Accrued expenses and other liabilities 10.9   10.9     9.9
Notes payable 0.0   0.0     0.0
Total liabilities 13.9   13.9     14.1
Revenues            
Home sales 0.0 0.0 0.0 0.0    
Land/lot sales and other 6.0 0.0 12.8 0.0    
Financial services 0.0 0.0 0.0 0.0    
Total revenues 6.0 0.0 12.8 0.0    
Cost of sales            
Home sales 0.0 0.0 0.0 0.0    
Land/lot sales and other 0.0 0.0 0.0 0.0    
Inventory and land option charges 0.0 0.0 0.0 0.0    
Cost of sales 0.0 0.0 0.0 0.0    
Selling, General and Administrative Expense 7.3 5.8 13.9 9.8    
Gain on sale of assets (29.3) 0.0 (29.3) 0.0    
Interest Expense   0.0   0.0    
Other (income) expense 0.5 (3.6) (0.3) (6.5)    
Income (loss) before income taxes 27.5 (2.2) 28.5 (3.3)    
Depreciation and amortization     2.9 3.3    
Net cash (used in) provided by operating activities     (4.1) (0.5)    
East [Member] | Homebuilding [Member]            
Inventories:            
Total inventories 1,354.4   1,354.4     1,192.0
Goodwill         $ 4.6  
Revenues            
Total revenues 518.2 435.8 965.7 828.9    
Cost of sales            
Inventory and land option charges 0.3 0.7 1.7 0.6    
Income (loss) before income taxes 45.9 46.7 83.9 91.7    
Midwest [Member] | Homebuilding [Member]            
Inventories:            
Total inventories 817.7   817.7     583.1
Goodwill         $ 49.7  
Revenues            
Total revenues 248.1 203.6 497.2 365.0    
Cost of sales            
Inventory and land option charges 0.2 0.2 0.5 0.4    
Income (loss) before income taxes 9.5 18.7 20.2 32.0    
Southeast [Member] | Homebuilding [Member]            
Inventories:            
Total inventories 2,852.1   2,852.1     2,668.7
Revenues            
Total revenues 1,205.3 1,042.0 2,219.2 2,030.6    
Cost of sales            
Inventory and land option charges 2.2 25.1 3.5 26.2    
Income (loss) before income taxes 131.0 96.3 243.2 218.8    
South Central [Member] | Homebuilding [Member]            
Inventories:            
Total inventories 2,720.6   2,720.6     2,439.4
Revenues            
Total revenues 990.2 919.0 1,862.7 1,727.8    
Cost of sales            
Inventory and land option charges 1.4 0.6 1.9 1.9    
Income (loss) before income taxes 119.3 120.5 225.3 222.0    
Southwest [Member] | Homebuilding [Member]            
Inventories:            
Total inventories 628.1   628.1     499.7
Revenues            
Total revenues 173.2 172.1 316.9 328.5    
Cost of sales            
Inventory and land option charges 0.1 0.0 0.2 0.8    
Income (loss) before income taxes 18.6 22.0 36.3 36.7    
West [Member] | Homebuilding [Member]            
Inventories:            
Total inventories 2,466.9   2,466.9     2,268.5
Revenues            
Total revenues 860.4 913.2 1,551.2 1,625.8    
Cost of sales            
Inventory and land option charges 9.6 3.5 14.0 3.9    
Income (loss) before income taxes 76.1 $ 111.8 145.9 $ 188.6    
Corporate, Non-Segment [Member] | Homebuilding [Member]            
Inventories:            
Total inventories $ 237.0   $ 237.0     $ 223.7