XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Total Equity Consolidated Statements of Total Equity - USD ($)
$ in Millions
Total
Common Stock, par value $.01 per share
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Noncontrolling Interest [Member]
Beginning Balances at Sep. 30, 2017 $ 7,747.6 $ 3.8 $ 2,992.2 $ 4,946.0 $ (194.9) $ 0.5
Noncontrolling interests acquired 175.2         175.2
Net income 188.8 0.0 0.0 189.3 0.0 (0.5)
Exercise of stock options 14.8 0.1 14.7      
Stock issued under employee incentive plans     0.0      
Cash paid for shares withheld for taxes (10.3) 0.0 10.3 0.0 0.0 0.0
Stock-based compensation expense 13.6   13.6      
Cash dividends declared (47.1)     (47.1)    
Repurchases of common stock (25.4)       (25.4)  
Distributions to noncontrolling interests (1.8)         (1.8)
Ending Balances at Dec. 31, 2017 8,055.4 3.9 3,010.2 5,088.2 (220.3) 173.4
Beginning Balances at Sep. 30, 2017 7,747.6 3.8 2,992.2 4,946.0 (194.9) 0.5
Net income 993.4          
Cash paid for shares withheld for taxes (10.3)          
Ending Balances at Jun. 30, 2018 8,769.9 3.9 3,064.4 5,798.8 (269.8) 172.6
Beginning Balances at Dec. 31, 2017 8,055.4 3.9 3,010.2 5,088.2 (220.3) 173.4
Net income 350.8 0.0 0.0 351.0 0.0 (0.2)
Exercise of stock options 16.3 0.0 16.3      
Stock issued under employee incentive plans 1.8   1.8      
Stock-based compensation expense 17.4   17.4      
Cash dividends declared (47.1)     (47.1)    
Repurchases of common stock (22.5)       (22.5)  
Distributions to noncontrolling interests (0.2)         (0.2)
Ending Balances at Mar. 31, 2018 8,371.9 3.9 3,045.7 5,392.1 (242.8) 173.0
Net income 453.7 0.0 0.0 453.8 0.0 (0.1)
Exercise of stock options 3.4 0.0 3.4      
Stock issued under employee incentive plans     0.0      
Stock-based compensation expense 15.3   15.3      
Cash dividends declared (47.1)     (47.1)    
Repurchases of common stock (27.0)       (27.0)  
Distributions to noncontrolling interests (0.3)         (0.3)
Ending Balances at Jun. 30, 2018 8,769.9 3.9 3,064.4 5,798.8 (269.8) 172.6
Beginning Balances at Sep. 30, 2018 9,158.9 3.9 3,085.0 6,217.9 (322.4) 174.5
Cumulative effect of adoption of ASC 606 27.1     27.1   0.0
Net income 286.7 0.0 0.0 287.2 0.0 (0.5)
Exercise of stock options 8.6 0.0 8.6      
Stock issued under employee incentive plans     0.0      
Cash paid for shares withheld for taxes (4.1) 0.0 4.1 0.0 0.0 0.0
Stock-based compensation expense 18.1   18.1      
Cash dividends declared (56.0)     (56.0)    
Repurchases of common stock (140.6)       (140.6)  
Distributions to noncontrolling interests (0.5)         0.5
Ending Balances at Dec. 31, 2018 9,298.2 3.9 3,107.6 6,476.2 (463.0) 173.5
Beginning Balances at Sep. 30, 2018 9,158.9 3.9 3,085.0 6,217.9 (322.4) 174.5
Net income 1,114.7          
Cash paid for shares withheld for taxes (19.5)          
Ending Balances at Jun. 30, 2019 9,814.7 3.9 3,146.0 7,190.4 (697.9) 172.3
Beginning Balances at Dec. 31, 2018 9,298.2 3.9 3,107.6 6,476.2 (463.0) 173.5
Net income 354.4 0.0 0.0 351.3 0.0 3.1
Exercise of stock options 11.4 0.0 11.4      
Stock issued under employee incentive plans 2.3   2.0     0.3
Cash paid for shares withheld for taxes (15.4) 0.0 15.4 0.0 0.0 0.0
Stock-based compensation expense 17.8   17.8      
Cash dividends declared (55.9)     (55.9)    
Repurchases of common stock (75.6)       (75.6)  
Distributions to noncontrolling interests (3.2)         3.2
Ending Balances at Mar. 31, 2019 9,534.0 3.9 3,123.4 6,771.6 (538.6) 173.7
Net income 473.6 0.0 0.0 474.8 0.0 (1.2)
Exercise of stock options 4.6 0.0 4.6      
Stock issued under employee incentive plans     0.0      
Stock-based compensation expense 18.0   18.0      
Cash dividends declared (56.0)     (56.0)    
Repurchases of common stock (159.3)       (159.3)  
Distributions to noncontrolling interests (0.2)         0.2
Ending Balances at Jun. 30, 2019 $ 9,814.7 $ 3.9 $ 3,146.0 $ 7,190.4 $ (697.9) $ 172.3