XML 41 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Mar. 31, 2022
Mar. 31, 2021
Sep. 30, 2021
Assets [Abstract]          
Cash and cash equivalents $ 1,663.9   $ 1,663.9   $ 3,210.4
Restricted cash 25.2   25.2   26.8
Inventories:          
Construction in progress and finished homes 9,876.6   9,876.6   7,739.2
Residential land and lots — developed and under development 8,346.1   8,346.1   7,781.8
Land held for development 124.8   124.8   110.9
Land held for sale 21.6   21.6   25.4
Rental properties 1,477.4   1,477.4   821.8
Total inventories 19,846.5   19,846.5   16,479.1
Mortgage loans held for sale 2,242.8   2,242.8   2,027.3
Deferred income taxes, net 131.7   131.7   155.3
Property and equipment, net 434.0   434.0   392.9
Other assets 2,177.7   2,177.7   1,560.6
Goodwill 163.5   163.5   163.5
Total assets 26,685.3   26,685.3   24,015.9
Liabilities [Abstract]          
Accounts payable 1,378.6   1,378.6   1,177.0
Accrued expenses and other liabilities 2,618.9   2,618.9   2,210.3
Notes payable 5,570.0   5,570.0   5,412.4
Total liabilities 9,567.5   9,567.5   8,799.7
Revenues          
Total revenues 7,999.0 $ 6,446.9 15,052.4 $ 12,380.3  
Inventory and land option charges 15.2 3.8 20.0 12.1  
Cost of sales 5,429.9 4,650.9 10,335.6 8,983.5  
Selling, General and Administrative Expense 695.1 621.5 1,361.0 1,207.4  
Gain on sale of assets 0.0 0.0 0.0 (14.0)  
Other (income) expense (9.3) (5.4) (24.8) (10.8)  
Income (loss) before income taxes 1,883.3 1,179.9 3,380.6 2,214.2  
Depreciation and amortization     39.3 44.1  
Cash provided by (used in) operating activities     (834.6) (154.9)  
HomeBuildingMember          
Revenues          
Home sales 7,499.2 6,170.4 14,155.6 11,869.1  
Cost of Goods and Services Sold 5,291.5 4,616.4 10,087.8 8,913.8  
Land [Member]          
Revenues          
Home sales 54.8 51.4 111.0 98.9  
Cost of Goods and Services Sold 25.0 30.7 57.9 57.6  
Financial Services [Member]          
Revenues          
Home sales 222.1 225.1 406.4 412.3  
Rental          
Revenues          
Home sales 222.9   379.4 0.0  
Cost of Goods and Services Sold 98.2   169.9 0.0  
Intersegment Eliminations [Member]          
Assets [Abstract]          
Cash and cash equivalents 19.1   19.1   10.9
Restricted cash 0.0   0.0   0.0
Inventories:          
Construction in progress and finished homes (170.9)   (170.9)   (108.8)
Residential land and lots — developed and under development (66.4)   (66.4)   (46.9)
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties (22.7)   (22.7)   (19.1)
Total inventories (260.0)   (260.0)   (174.8)
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net (3.2)   (3.2)   (3.9)
Property and equipment, net 91.2   91.2   82.6
Other assets (99.2)   (99.2)   (62.0)
Goodwill 29.2   29.2   29.2
Total assets (222.9)   (222.9)   (118.0)
Liabilities [Abstract]          
Accounts payable (82.4)   (82.4)   0.0
Accrued expenses and other liabilities (159.0)   (159.0)   (168.5)
Notes payable (0.5)   (0.5)   (0.7)
Total liabilities (241.9)   (241.9)   (169.2)
Revenues          
Total revenues (374.4) (251.1) (748.7) (560.4)  
Inventory and land option charges 0.0 0.0 0.0 0.0  
Cost of sales (355.0) (250.8) (711.2) (545.6)  
Selling, General and Administrative Expense 2.7 2.3 5.7 4.4  
Gain on sale of assets       (14.0)  
Other (income) expense 5.9 8.5 11.2 16.1  
Income (loss) before income taxes (28.0) (11.1) (54.4) (21.3)  
Depreciation and amortization     6.0 4.7  
Cash provided by (used in) operating activities     (22.9) 153.1  
Intersegment Eliminations [Member] | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold (43.7) (35.6) (81.3) (63.3)  
Intersegment Eliminations [Member] | Land [Member]          
Revenues          
Home sales (374.4) (251.1) (748.7) (528.6)  
Cost of Goods and Services Sold (307.0) (215.2) (624.8) (464.5)  
Intersegment Eliminations [Member] | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Intersegment Eliminations [Member] | Rental          
Revenues          
Home sales 0.0   0.0 (31.8)  
Cost of Goods and Services Sold (4.3)   (5.1) (17.8)  
HomeBuildingMember          
Assets [Abstract]          
Cash and cash equivalents 1,167.9   1,167.9   2,950.1
Restricted cash 14.9   14.9   8.4
Inventories:          
Construction in progress and finished homes 10,047.5   10,047.5   7,848.0
Residential land and lots — developed and under development 6,550.8   6,550.8   6,004.0
Land held for development 26.0   26.0   30.4
Land held for sale 21.6   21.6   25.4
Rental properties 0.0   0.0   0.0
Total inventories 16,645.9   16,645.9   13,907.8
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 134.9   134.9   159.2
Property and equipment, net 332.9   332.9   303.3
Other assets 1,920.1   1,920.1   1,468.7
Goodwill 134.3   134.3   134.3
Total assets 20,350.9   20,350.9   18,931.8
Liabilities [Abstract]          
Accounts payable 1,220.8   1,220.8   1,073.7
Accrued expenses and other liabilities 2,085.5   2,085.5   1,941.3
Notes payable 3,286.3   3,286.3   3,214.0
Total liabilities 6,592.6   6,592.6   6,229.0
Revenues          
Total revenues 7,506.8 6,185.8 14,186.1 11,902.4  
Inventory and land option charges 9.8 3.2 13.7 11.2  
Cost of sales 5,348.3 4,667.9 10,203.2 9,014.6  
Selling, General and Administrative Expense 507.3 467.6 1,004.9 917.0  
Gain on sale of assets       0.0  
Other (income) expense (1.6) (1.8) (7.9) (3.9)  
Income (loss) before income taxes 1,652.8 1,052.1 2,985.9 1,974.7  
Depreciation and amortization     30.9 32.0  
Cash provided by (used in) operating activities     (416.2) 190.5  
HomeBuildingMember | HomeBuildingMember          
Revenues          
Home sales 7,499.2 6,170.4 14,155.6 11,869.1  
Cost of Goods and Services Sold 5,335.2 4,652.0 10,169.1 8,977.1  
HomeBuildingMember | Land [Member]          
Revenues          
Home sales 7.6 15.4 30.5 33.3  
Cost of Goods and Services Sold 3.3 12.7 20.4 26.3  
HomeBuildingMember | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
HomeBuildingMember | Rental          
Revenues          
Home sales 0.0   0.0 0.0  
Cost of Goods and Services Sold 0.0   0.0 0.0  
Forestar Group [Member]          
Assets [Abstract]          
Cash and cash equivalents 233.7   233.7   153.6
Restricted cash 0.0   0.0   0.0
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 1,861.7   1,861.7   1,824.7
Land held for development 98.8   98.8   80.5
Land held for sale 0.0   0.0   0.0
Rental properties 0.0   0.0   0.0
Total inventories 1,960.5   1,960.5   1,905.2
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 0.0   0.0   0.0
Property and equipment, net 5.0   5.0   2.9
Other assets 32.4   32.4   40.0
Goodwill 0.0   0.0   0.0
Total assets 2,231.6   2,231.6   2,101.7
Liabilities [Abstract]          
Accounts payable 55.6   55.6   47.4
Accrued expenses and other liabilities 363.3   363.3   333.9
Notes payable 705.3   705.3   704.5
Total liabilities 1,124.2   1,124.2   1,085.8
Revenues          
Total revenues 421.6 287.1 829.2 594.2  
Inventory and land option charges 5.4 0.6 6.0 0.9  
Cost of sales 334.1 233.8 668.3 496.7  
Selling, General and Administrative Expense 24.3 16.3 45.8 31.8  
Gain on sale of assets       0.0  
Other (income) expense 0.0 (0.6) (1.6) (1.1)  
Income (loss) before income taxes 63.2 37.6 116.7 66.8  
Depreciation and amortization     1.3 1.5  
Cash provided by (used in) operating activities     76.6 (249.5)  
Forestar Group [Member] | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Forestar Group [Member] | Land [Member]          
Revenues          
Home sales 421.6 287.1 829.2 594.2  
Cost of Goods and Services Sold 328.7 233.2 662.3 495.8  
Forestar Group [Member] | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Forestar Group [Member] | Rental          
Revenues          
Home sales 0.0   0.0 0.0  
Cost of Goods and Services Sold 0.0   0.0 0.0  
Financial Services [Member]          
Assets [Abstract]          
Cash and cash equivalents 102.1   102.1   79.0
Restricted cash 9.5   9.5   18.0
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 0.0   0.0   0.0
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties 0.0   0.0   0.0
Total inventories 0.0   0.0   0.0
Mortgage loans held for sale 2,242.8   2,242.8   2,027.3
Deferred income taxes, net 0.0   0.0   0.0
Property and equipment, net 3.9   3.9   3.5
Other assets 310.1   310.1   107.6
Goodwill 0.0   0.0   0.0
Total assets 2,668.4   2,668.4   2,235.4
Liabilities [Abstract]          
Accounts payable 0.0   0.0   0.0
Accrued expenses and other liabilities 319.5   319.5   88.6
Notes payable 1,578.9   1,578.9   1,494.6
Total liabilities 1,898.4   1,898.4   1,583.2
Revenues          
Total revenues 222.1 225.1 406.4 412.3  
Inventory and land option charges 0.0 0.0 0.0 0.0  
Cost of sales 0.0 0.0 0.0 0.0  
Selling, General and Administrative Expense 138.0 123.7 263.2 233.3  
Gain on sale of assets       0.0  
Other (income) expense (8.7) (6.3) (16.7) (12.8)  
Income (loss) before income taxes 92.8 107.7 159.9 191.8  
Depreciation and amortization     0.9 0.8  
Cash provided by (used in) operating activities     (63.0) (32.3)  
Financial Services [Member] | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Financial Services [Member] | Land [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Financial Services [Member] | Financial Services [Member]          
Revenues          
Home sales 222.1 225.1 406.4 412.3  
Financial Services [Member] | Rental          
Revenues          
Home sales 0.0   0.0 0.0  
Cost of Goods and Services Sold 0.0   0.0 0.0  
Rental          
Assets [Abstract]          
Cash and cash equivalents 141.1   141.1   16.8
Restricted cash 0.8   0.8   0.4
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 0.0   0.0   0.0
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties 1,500.1   1,500.1   840.9
Total inventories 1,500.1   1,500.1   840.9
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 0.0   0.0   0.0
Property and equipment, net 1.0   1.0   0.6
Other assets 14.3   14.3   6.3
Goodwill 0.0   0.0   0.0
Total assets 1,657.3   1,657.3   865.0
Liabilities [Abstract]          
Accounts payable 184.6   184.6   55.9
Accrued expenses and other liabilities 9.6   9.6   15.0
Notes payable 0.0   0.0   0.0
Total liabilities 194.2   194.2   70.9
Revenues          
Total revenues 222.9 0.0 379.4 31.8  
Inventory and land option charges 0.0 0.0 0.3 0.0  
Cost of sales 102.5 0.0 175.3 17.8  
Selling, General and Administrative Expense 22.8 11.6 41.4 20.9  
Gain on sale of assets       0.0  
Other (income) expense (4.9) (5.2) (9.8) (9.1)  
Income (loss) before income taxes 102.5 (6.4) 172.5 2.2  
Depreciation and amortization     0.2 5.1  
Cash provided by (used in) operating activities     (409.1) (216.7)  
Rental | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Rental | Land [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Rental | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Rental | Rental          
Revenues          
Home sales 222.9   379.4 31.8  
Cost of Goods and Services Sold 102.5   175.0 17.8  
Northwest | HomeBuildingMember          
Inventories:          
Total inventories 1,567.0   1,567.0   1,307.5
Revenues          
Total revenues 637.0 548.5 1,205.9 1,096.5  
Income (loss) before income taxes 148.2 93.9 260.0 180.7  
Southwest [Member] | HomeBuildingMember          
Inventories:          
Total inventories 2,885.8   2,885.8   2,445.6
Revenues          
Total revenues 1,135.1 912.9 2,046.7 1,751.5  
Income (loss) before income taxes 226.6 130.5 385.9 245.7  
South Central [Member] | HomeBuildingMember          
Inventories:          
Total inventories 4,084.4   4,084.4   3,479.3
Revenues          
Total revenues 1,838.4 1,384.7 3,532.7 2,748.2  
Income (loss) before income taxes 416.0 251.9 770.3 491.9  
Southeast [Member] | HomeBuildingMember          
Inventories:          
Total inventories 3,804.2   3,804.2   3,178.6
Revenues          
Total revenues 1,946.5 1,720.7 3,757.5 3,185.7  
Income (loss) before income taxes 482.2 317.2 897.7 564.4  
East [Member] | HomeBuildingMember          
Inventories:          
Total inventories 2,434.3   2,434.3   1,919.6
Revenues          
Total revenues 1,219.5 1,070.9 2,294.3 2,078.6  
Income (loss) before income taxes 265.9 185.2 468.2 355.9  
North | HomeBuildingMember          
Inventories:          
Total inventories 1,663.8   1,663.8   1,368.9
Revenues          
Total revenues 730.3 548.1 1,349.0 1,041.9  
Income (loss) before income taxes 113.9 $ 73.4 203.8 $ 136.1  
Corporate, Non-Segment [Member] | HomeBuildingMember          
Inventories:          
Total inventories $ 206.4   $ 206.4   $ 208.3