XML 41 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Mar. 31, 2023
Mar. 31, 2022
Sep. 30, 2022
Assets [Abstract]          
Cash and cash equivalents $ 3,051.1   $ 3,051.1   $ 2,540.5
Restricted cash 23.5   23.5   32.4
Inventories:          
Construction in progress and finished homes 9,290.6   9,290.6   9,798.2
Residential land and lots — developed and under development 9,940.4   9,940.4   9,173.1
Land held for development 88.3   88.3   110.8
Land held for sale 20.4   20.4   29.4
Rental properties 3,232.0   3,232.0   2,544.2
Total inventories 22,571.7   22,571.7   21,655.7
Mortgage loans held for sale 2,124.0   2,124.0   2,386.0
Deferred income taxes, net 112.3   112.3   141.1
Property and equipment, net 509.6   509.6   471.6
Other assets 2,615.1   2,615.1   2,960.3
Goodwill 163.5   163.5   163.5
Total assets 31,170.8   31,170.8   30,351.1
Liabilities [Abstract]          
Accounts payable 1,251.3   1,251.3   1,360.3
Accrued expenses and other liabilities 2,830.8   2,830.8   3,138.3
Notes payable 5,966.9   5,966.9   6,066.9
Total liabilities 10,049.0   10,049.0   10,565.5
Revenues          
Total revenues 7,972.9 $ 7,999.0 15,230.6 $ 15,052.4  
Inventory and land option charges 23.8 15.2 51.4 20.0  
Cost of sales 5,996.2 5,429.9 11,287.5 10,335.6  
Selling, General and Administrative Expense (773.6) (695.1) (1,510.5) (1,361.0)  
Other (income) expense (42.2) (9.3) (79.9) (24.8)  
Income (loss) before income taxes 1,245.3 1,883.3 2,512.5 3,380.6  
Depreciation and amortization     46.5 39.3  
Cash provided by (used in) operating activities     1,473.6 (834.6)  
HomeBuildingMember          
Revenues          
Home sales 7,449.7 7,499.2 14,158.9 14,155.6  
Cost of Goods and Services Sold 5,781.2 5,291.5 10,838.8 10,087.8  
Land [Member]          
Revenues          
Home sales 82.7 54.8 166.7 111.0  
Cost of Goods and Services Sold 34.4 25.0 58.3 57.9  
Financial Services [Member]          
Revenues          
Home sales 216.4 222.1 353.4 406.4  
Rental          
Revenues          
Home sales 224.1 222.9 551.6 379.4  
Cost of Goods and Services Sold 156.8 98.2 339.0 169.9  
Intersegment Eliminations [Member]          
Assets [Abstract]          
Cash and cash equivalents 24.6   24.6   21.8
Restricted cash 0.0   0.0   0.0
Inventories:          
Construction in progress and finished homes (146.4)   (146.4)   (153.3)
Residential land and lots — developed and under development (73.0)   (73.0)   (82.0)
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties (25.2)   (25.2)   (27.9)
Total inventories (244.6)   (244.6)   (263.2)
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 2.0   2.0   1.9
Property and equipment, net 116.5   116.5   97.8
Other assets (91.1)   (91.1)   132.8
Goodwill 29.2   29.2   29.2
Total assets (163.4)   (163.4)   20.3
Liabilities [Abstract]          
Accounts payable (405.8)   (405.8)   (94.8)
Accrued expenses and other liabilities (144.2)   (144.2)   (214.0)
Notes payable 0.0   0.0   0.0
Total liabilities (550.0)   (550.0)   (308.8)
Revenues          
Total revenues (238.7) (374.4) (406.2) (748.7)  
Inventory and land option charges (11.1) 0.0 (11.1) 0.0  
Cost of sales (278.0) (355.0) (476.5) (711.2)  
Selling, General and Administrative Expense (5.6) (2.7) (11.0) (5.7)  
Other (income) expense 12.4 5.9 21.6 11.2  
Income (loss) before income taxes 21.3 (28.0) 37.7 (54.4)  
Depreciation and amortization     12.2 6.0  
Cash provided by (used in) operating activities     27.0 (22.9)  
Intersegment Eliminations [Member] | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold (61.8) (43.7) (110.9) (81.3)  
Intersegment Eliminations [Member] | Land [Member]          
Revenues          
Home sales (238.7) (374.4) (406.2) (748.7)  
Cost of Goods and Services Sold (204.3) (307.0) (352.1) (624.8)  
Intersegment Eliminations [Member] | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Intersegment Eliminations [Member] | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold (0.8) (4.3) (2.4) (5.1)  
HomeBuildingMember          
Assets [Abstract]          
Cash and cash equivalents 2,364.5   2,364.5   2,040.7
Restricted cash 8.5   8.5   11.3
Inventories:          
Construction in progress and finished homes 9,437.0   9,437.0   9,951.5
Residential land and lots — developed and under development 8,093.0   8,093.0   7,322.5
Land held for development 20.7   20.7   21.0
Land held for sale 20.4   20.4   29.4
Rental properties 0.0   0.0   0.0
Total inventories 17,571.1   17,571.1   17,324.4
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 117.4   117.4   146.3
Property and equipment, net 381.0   381.0   361.8
Other assets 2,477.5   2,477.5   2,266.5
Goodwill 134.3   134.3   134.3
Total assets 23,054.3   23,054.3   22,285.3
Liabilities [Abstract]          
Accounts payable 1,030.7   1,030.7   1,149.1
Accrued expenses and other liabilities 2,508.7   2,508.7   2,365.7
Notes payable 2,680.2   2,680.2   2,942.6
Total liabilities 6,219.6   6,219.6   6,457.4
Revenues          
Total revenues 7,469.6 7,506.8 14,213.6 14,186.1  
Inventory and land option charges 14.2 9.8 38.4 13.7  
Cost of sales 5,870.6 5,348.3 11,006.4 10,203.2  
Selling, General and Administrative Expense (545.6) (507.3) (1,072.6) (1,004.9)  
Other (income) expense (14.5) (1.6) (27.7) (7.9)  
Income (loss) before income taxes 1,067.9 1,652.8 2,162.3 2,985.9  
Depreciation and amortization     30.7 30.9  
Cash provided by (used in) operating activities     1,456.4 (416.2)  
HomeBuildingMember | HomeBuildingMember          
Revenues          
Home sales 7,449.7 7,499.2 14,158.9 14,155.6  
Cost of Goods and Services Sold 5,843.0 5,335.2 10,949.7 10,169.1  
HomeBuildingMember | Land [Member]          
Revenues          
Home sales 19.9 7.6 54.7 30.5  
Cost of Goods and Services Sold 13.4 3.3 18.3 20.4  
HomeBuildingMember | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
HomeBuildingMember | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Forestar Group [Member]          
Assets [Abstract]          
Cash and cash equivalents 286.7   286.7   264.8
Restricted cash 0.0   0.0   0.0
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 1,920.4   1,920.4   1,932.6
Land held for development 67.6   67.6   89.8
Land held for sale 0.0   0.0   0.0
Rental properties 0.0   0.0   0.0
Total inventories 1,988.0   1,988.0   2,022.4
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 0.0   0.0   0.0
Property and equipment, net 5.6   5.6   5.7
Other assets 56.0   56.0   50.1
Goodwill 0.0   0.0   0.0
Total assets 2,336.3   2,336.3   2,343.0
Liabilities [Abstract]          
Accounts payable 67.7   67.7   72.2
Accrued expenses and other liabilities 313.0   313.0   365.4
Notes payable 706.8   706.8   706.0
Total liabilities 1,087.5   1,087.5   1,143.6
Revenues          
Total revenues 301.5 421.6 518.2 829.2  
Inventory and land option charges 20.3 5.4 22.7 6.0  
Cost of sales 245.6 334.1 414.8 668.3  
Selling, General and Administrative Expense (22.0) (24.3) (44.9) (45.8)  
Other (income) expense (2.0) 0.0 (5.3) (1.6)  
Income (loss) before income taxes 35.9 63.2 63.8 116.7  
Depreciation and amortization     1.5 1.3  
Cash provided by (used in) operating activities     21.3 76.6  
Forestar Group [Member] | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Forestar Group [Member] | Land [Member]          
Revenues          
Home sales 301.5 421.6 518.2 829.2  
Cost of Goods and Services Sold 225.3 328.7 392.1 662.3  
Forestar Group [Member] | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Forestar Group [Member] | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Financial Services [Member]          
Assets [Abstract]          
Cash and cash equivalents 285.5   285.5   103.3
Restricted cash 12.6   12.6   19.7
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 0.0   0.0   0.0
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties 0.0   0.0   0.0
Total inventories 0.0   0.0   0.0
Mortgage loans held for sale 2,124.0   2,124.0   2,386.0
Deferred income taxes, net 0.0   0.0   0.0
Property and equipment, net 4.0   4.0   4.3
Other assets 135.1   135.1   492.5
Goodwill 0.0   0.0   0.0
Total assets 2,561.2   2,561.2   3,005.8
Liabilities [Abstract]          
Accounts payable 0.0   0.0   0.2
Accrued expenses and other liabilities 123.1   123.1   596.2
Notes payable 1,554.9   1,554.9   1,618.3
Total liabilities 1,678.0   1,678.0   2,214.7
Revenues          
Total revenues 216.4 222.1 353.4 406.4  
Inventory and land option charges 0.0 0.0 0.0 0.0  
Cost of sales 0.0 0.0 0.0 0.0  
Selling, General and Administrative Expense (146.9) (138.0) (281.0) (263.2)  
Other (income) expense (16.1) (8.7) (31.4) (16.7)  
Income (loss) before income taxes 85.6 92.8 103.8 159.9  
Depreciation and amortization     1.1 0.9  
Cash provided by (used in) operating activities     232.2 (63.0)  
Financial Services [Member] | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Financial Services [Member] | Land [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Financial Services [Member] | Financial Services [Member]          
Revenues          
Home sales 216.4 222.1 353.4 406.4  
Financial Services [Member] | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Rental          
Assets [Abstract]          
Cash and cash equivalents 89.8   89.8   109.9
Restricted cash 2.4   2.4   1.4
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 0.0   0.0   0.0
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties 3,257.2   3,257.2   2,572.1
Total inventories 3,257.2   3,257.2   2,572.1
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net (7.1)   (7.1)   (7.1)
Property and equipment, net 2.5   2.5   2.0
Other assets 37.6   37.6   18.4
Goodwill 0.0   0.0   0.0
Total assets 3,382.4   3,382.4   2,696.7
Liabilities [Abstract]          
Accounts payable 558.7   558.7   233.6
Accrued expenses and other liabilities 30.2   30.2   25.0
Notes payable 1,025.0   1,025.0   800.0
Total liabilities 1,613.9   1,613.9   1,058.6
Revenues          
Total revenues 224.1 222.9 551.6 379.4  
Inventory and land option charges 0.4 0.0 1.4 0.3  
Cost of sales 158.0 102.5 342.8 175.3  
Selling, General and Administrative Expense (53.5) (22.8) (101.0) (41.4)  
Other (income) expense (22.0) (4.9) (37.1) (9.8)  
Income (loss) before income taxes 34.6 102.5 144.9 172.5  
Depreciation and amortization     1.0 0.2  
Cash provided by (used in) operating activities     (263.3) (409.1)  
Rental | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Rental | Land [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Rental | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Rental | Rental          
Revenues          
Home sales 224.1 222.9 551.6 379.4  
Cost of Goods and Services Sold 157.6 102.5 341.4 175.0  
Northwest | HomeBuildingMember          
Inventories:          
Total inventories 1,777.0   1,777.0   1,802.2
Revenues          
Total revenues 691.1 637.0 1,211.5 1,205.9  
Income (loss) before income taxes 96.4 148.2 155.0 260.0  
Southwest [Member] | HomeBuildingMember          
Inventories:          
Total inventories 3,020.0   3,020.0   2,801.7
Revenues          
Total revenues 920.9 1,135.1 1,723.9 2,046.7  
Income (loss) before income taxes 81.7 226.6 165.7 385.9  
South Central [Member] | HomeBuildingMember          
Inventories:          
Total inventories 3,801.4   3,801.4   3,931.7
Revenues          
Total revenues 1,805.8 1,838.4 3,447.9 3,532.7  
Income (loss) before income taxes 267.9 416.0 549.5 770.3  
Southeast [Member] | HomeBuildingMember          
Inventories:          
Total inventories 3,979.1   3,979.1   4,091.1
Revenues          
Total revenues 2,106.1 1,946.5 4,102.4 3,757.5  
Income (loss) before income taxes 381.7 482.2 793.0 897.7  
East [Member] | HomeBuildingMember          
Inventories:          
Total inventories 2,754.1   2,754.1   2,542.7
Revenues          
Total revenues 1,206.9 1,219.5 2,350.8 2,294.3  
Income (loss) before income taxes 183.5 265.9 373.0 468.2  
North | HomeBuildingMember          
Inventories:          
Total inventories 2,007.2   2,007.2   1,935.7
Revenues          
Total revenues 738.8 730.3 1,377.1 1,349.0  
Income (loss) before income taxes 56.7 $ 113.9 126.1 $ 203.8  
Corporate, Non-Segment [Member] | HomeBuildingMember          
Inventories:          
Total inventories $ 232.3   $ 232.3   $ 219.3