XML 44 R32.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2022
Assets [Abstract]          
Cash and cash equivalents $ 3,379.1   $ 3,379.1   $ 2,540.5
Restricted cash 28.9   28.9   32.4
Inventories:          
Construction in progress and finished homes 9,352.8   9,352.8   9,798.2
Residential land and lots — developed and under development 10,240.5   10,240.5   9,173.1
Land held for development 62.6   62.6   110.8
Land held for sale 8.4   8.4   29.4
Rental properties 3,319.2   3,319.2   2,544.2
Total inventories 22,983.5   22,983.5   21,655.7
Mortgage loans held for sale 2,414.4   2,414.4   2,386.0
Deferred income taxes, net 121.8   121.8   141.1
Property and equipment, net 425.3   425.3   471.6
Other assets 2,806.6   2,806.6   2,960.3
Goodwill 163.5   163.5   163.5
Total assets 32,323.1   32,323.1   30,351.1
Liabilities [Abstract]          
Accounts payable 1,369.5   1,369.5   1,360.3
Accrued expenses and other liabilities 2,766.0   2,766.0   3,138.3
Notes payable 6,105.3   6,105.3   6,066.9
Total liabilities 10,240.8   10,240.8   10,565.5
Revenues          
Total revenues 9,725.6 $ 8,788.1 24,956.4 $ 23,840.6  
Inventory and land option charges 10.8 10.6 62.2 30.6  
Cost of sales 7,141.8 5,879.3 18,429.3 16,214.9  
Selling, General and Administrative Expense (852.1) (740.6) (2,362.6) (2,101.6)  
Other (income) expense (52.2) (15.1) (131.9) (39.8)  
Income (loss) before income taxes 1,783.9 2,183.3 4,296.4 5,563.9  
Depreciation and amortization     70.2 60.2  
Cash provided by (used in) operating activities     2,261.1 (562.8)  
HomeBuildingMember          
Revenues          
Home sales 8,703.1 8,336.4 22,862.0 22,492.0  
Cost of Goods and Services Sold 6,606.0 5,774.3 17,444.9 15,862.1  
Land [Member]          
Revenues          
Home sales 126.9 87.7 293.8 198.7  
Cost of Goods and Services Sold 70.9 43.5 129.4 101.5  
Financial Services [Member]          
Revenues          
Home sales 228.5 254.3 582.0 660.8  
Rental          
Revenues          
Home sales 667.1 109.7 1,218.6 489.1  
Cost of Goods and Services Sold 454.1 50.9 792.8 220.7  
Intersegment Eliminations [Member]          
Assets [Abstract]          
Cash and cash equivalents 41.7   41.7   21.8
Restricted cash 0.0   0.0   0.0
Inventories:          
Construction in progress and finished homes (140.0)   (140.0)   (153.3)
Residential land and lots — developed and under development (83.1)   (83.1)   (82.0)
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties (22.7)   (22.7)   (27.9)
Total inventories (245.8)   (245.8)   (263.2)
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 3.3   3.3   1.9
Property and equipment, net 19.9   19.9   97.8
Other assets (139.0)   (139.0)   132.8
Goodwill 29.2   29.2   29.2
Total assets (290.7)   (290.7)   20.3
Liabilities [Abstract]          
Accounts payable (536.3)   (536.3)   (94.8)
Accrued expenses and other liabilities (142.9)   (142.9)   (214.0)
Notes payable 0.0   0.0   0.0
Total liabilities (679.2)   (679.2)   (308.8)
Revenues          
Total revenues (272.5) (232.2) (678.5) (981.0)  
Inventory and land option charges 0.0 0.0 (11.1) 0.0  
Cost of sales (311.7) (249.9) (788.0) (961.1)  
Selling, General and Administrative Expense (6.1) (3.2) (17.1) (8.8)  
Other (income) expense 32.2 9.5 53.8 20.7  
Income (loss) before income taxes 0.9 5.0 38.6 (49.4)  
Depreciation and amortization     17.6 9.3  
Cash provided by (used in) operating activities     56.1 (0.8)  
Intersegment Eliminations [Member] | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold (69.6) (52.5) (180.4) (133.9)  
Intersegment Eliminations [Member] | Land [Member]          
Revenues          
Home sales (272.5) (232.2) (678.5) (981.0)  
Cost of Goods and Services Sold (238.2) (197.4) (590.1) (822.1)  
Intersegment Eliminations [Member] | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Intersegment Eliminations [Member] | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold (3.9) 0.0 (6.4) (5.1)  
HomeBuildingMember          
Assets [Abstract]          
Cash and cash equivalents 2,550.0   2,550.0   2,040.7
Restricted cash 9.9   9.9   11.3
Inventories:          
Construction in progress and finished homes 9,492.8   9,492.8   9,951.5
Residential land and lots — developed and under development 8,456.6   8,456.6   7,322.5
Land held for development 20.5   20.5   21.0
Land held for sale 8.4   8.4   29.4
Rental properties 0.0   0.0   0.0
Total inventories 17,978.3   17,978.3   17,324.4
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 125.6   125.6   146.3
Property and equipment, net 393.3   393.3   361.8
Other assets 2,648.8   2,648.8   2,266.5
Goodwill 134.3   134.3   134.3
Total assets 23,840.2   23,840.2   22,285.3
Liabilities [Abstract]          
Accounts payable 1,133.8   1,133.8   1,149.1
Accrued expenses and other liabilities 2,381.2   2,381.2   2,365.7
Notes payable 2,712.5   2,712.5   2,942.6
Total liabilities 6,227.5   6,227.5   6,457.4
Revenues          
Total revenues 8,733.6 8,347.8 22,947.2 22,534.0  
Inventory and land option charges 9.0 9.5 47.4 23.2  
Cost of sales 6,710.7 5,843.6 17,717.1 16,046.9  
Selling, General and Administrative Expense (584.9) (553.2) (1,657.5) (1,558.1)  
Other (income) expense (26.4) (3.7) (54.1) (11.6)  
Income (loss) before income taxes 1,464.4 1,954.7 3,626.7 4,940.6  
Depreciation and amortization     47.1 47.0  
Cash provided by (used in) operating activities     2,133.1 124.5  
HomeBuildingMember | HomeBuildingMember          
Revenues          
Home sales 8,703.1 8,336.4 22,862.0 22,492.0  
Cost of Goods and Services Sold 6,675.6 5,826.8 17,625.3 15,996.0  
HomeBuildingMember | Land [Member]          
Revenues          
Home sales 30.5 11.4 85.2 42.0  
Cost of Goods and Services Sold 26.1 7.3 44.4 27.7  
HomeBuildingMember | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
HomeBuildingMember | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Forestar Group [Member]          
Assets [Abstract]          
Cash and cash equivalents 401.0   401.0   264.8
Restricted cash 0.0   0.0   0.0
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 1,867.0   1,867.0   1,932.6
Land held for development 42.1   42.1   89.8
Land held for sale 0.0   0.0   0.0
Rental properties 0.0   0.0   0.0
Total inventories 1,909.1   1,909.1   2,022.4
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 0.0   0.0   0.0
Property and equipment, net 5.7   5.7   5.7
Other assets 59.7   59.7   50.1
Goodwill 0.0   0.0   0.0
Total assets 2,375.5   2,375.5   2,343.0
Liabilities [Abstract]          
Accounts payable 68.6   68.6   72.2
Accrued expenses and other liabilities 303.1   303.1   365.4
Notes payable 707.2   707.2   706.0
Total liabilities 1,078.9   1,078.9   1,143.6
Revenues          
Total revenues 368.9 308.5 887.1 1,137.7  
Inventory and land option charges 0.9 1.0 23.6 7.0  
Cost of sales 283.9 234.6 698.7 902.9  
Selling, General and Administrative Expense (26.4) (24.1) (71.3) (69.9)  
Other (income) expense (3.8) (2.9) (9.1) (4.5)  
Income (loss) before income taxes 62.4 52.7 126.2 169.4  
Depreciation and amortization     2.2 2.0  
Cash provided by (used in) operating activities     136.1 (10.2)  
Forestar Group [Member] | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Forestar Group [Member] | Land [Member]          
Revenues          
Home sales 368.9 308.5 887.1 1,137.7  
Cost of Goods and Services Sold 283.0 233.6 675.1 895.9  
Forestar Group [Member] | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Forestar Group [Member] | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Financial Services [Member]          
Assets [Abstract]          
Cash and cash equivalents 253.0   253.0   103.3
Restricted cash 15.4   15.4   19.7
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 0.0   0.0   0.0
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties 0.0   0.0   0.0
Total inventories 0.0   0.0   0.0
Mortgage loans held for sale 2,414.4   2,414.4   2,386.0
Deferred income taxes, net 0.0   0.0   0.0
Property and equipment, net 3.9   3.9   4.3
Other assets 196.8   196.8   492.5
Goodwill 0.0   0.0   0.0
Total assets 2,883.5   2,883.5   3,005.8
Liabilities [Abstract]          
Accounts payable 0.0   0.0   0.2
Accrued expenses and other liabilities 190.1   190.1   596.2
Notes payable 1,685.6   1,685.6   1,618.3
Total liabilities 1,875.7   1,875.7   2,214.7
Revenues          
Total revenues 228.5 254.3 582.0 660.8  
Inventory and land option charges 0.0 0.0 0.0 0.0  
Cost of sales 0.0 0.0 0.0 0.0  
Selling, General and Administrative Expense (154.7) (137.3) (435.7) (400.6)  
Other (income) expense (20.3) (11.3) (51.6) (28.0)  
Income (loss) before income taxes 94.1 128.3 197.9 288.2  
Depreciation and amortization     1.6 1.4  
Cash provided by (used in) operating activities     13.9 150.1  
Financial Services [Member] | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Financial Services [Member] | Land [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Financial Services [Member] | Financial Services [Member]          
Revenues          
Home sales 228.5 254.3 582.0 660.8  
Financial Services [Member] | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Rental          
Assets [Abstract]          
Cash and cash equivalents 133.4   133.4   109.9
Restricted cash 3.6   3.6   1.4
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 0.0   0.0   0.0
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties 3,341.9   3,341.9   2,572.1
Total inventories 3,341.9   3,341.9   2,572.1
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net (7.1)   (7.1)   (7.1)
Property and equipment, net 2.5   2.5   2.0
Other assets 40.3   40.3   18.4
Goodwill 0.0   0.0   0.0
Total assets 3,514.6   3,514.6   2,696.7
Liabilities [Abstract]          
Accounts payable 703.4   703.4   233.6
Accrued expenses and other liabilities 34.5   34.5   25.0
Notes payable 1,000.0   1,000.0   800.0
Total liabilities 1,737.9   1,737.9   1,058.6
Revenues          
Total revenues 667.1 109.7 1,218.6 489.1  
Inventory and land option charges 0.9 0.1 2.3 0.4  
Cost of sales 458.9 51.0 801.5 226.2  
Selling, General and Administrative Expense (80.0) (22.8) (181.0) (64.2)  
Other (income) expense (33.9) (6.7) (70.9) (16.4)  
Income (loss) before income taxes 162.1 42.6 307.0 215.1  
Depreciation and amortization     1.7 0.5  
Cash provided by (used in) operating activities     (78.1) (826.4)  
Rental | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Rental | Land [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Rental | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Rental | Rental          
Revenues          
Home sales 667.1 109.7 1,218.6 489.1  
Cost of Goods and Services Sold 458.0 50.9 799.2 225.8  
Northwest | HomeBuildingMember          
Inventories:          
Total inventories 1,894.4   1,894.4   1,802.2
Revenues          
Total revenues 661.1 674.0 1,872.6 1,879.9  
Income (loss) before income taxes 105.6 161.0 260.6 421.0  
Southwest [Member] | HomeBuildingMember          
Inventories:          
Total inventories 3,146.0   3,146.0   2,801.7
Revenues          
Total revenues 1,134.3 1,289.2 2,858.3 3,335.9  
Income (loss) before income taxes 131.2 288.3 296.9 674.2  
South Central [Member] | HomeBuildingMember          
Inventories:          
Total inventories 3,838.9   3,838.9   3,931.7
Revenues          
Total revenues 2,175.0 2,080.4 5,622.8 5,613.1  
Income (loss) before income taxes 407.2 527.2 956.8 1,297.5  
Southeast [Member] | HomeBuildingMember          
Inventories:          
Total inventories 3,973.4   3,973.4   4,091.1
Revenues          
Total revenues 2,384.5 2,118.9 6,486.9 5,876.4  
Income (loss) before income taxes 459.8 532.4 1,252.8 1,430.1  
East [Member] | HomeBuildingMember          
Inventories:          
Total inventories 2,895.6   2,895.6   2,542.7
Revenues          
Total revenues 1,464.4 1,385.8 3,815.2 3,680.1  
Income (loss) before income taxes 262.0 309.9 634.9 778.1  
North | HomeBuildingMember          
Inventories:          
Total inventories 1,996.4   1,996.4   1,935.7
Revenues          
Total revenues 914.3 799.5 2,291.4 2,148.6  
Income (loss) before income taxes 98.6 $ 135.9 224.7 $ 339.7  
Corporate, Non-Segment [Member] | HomeBuildingMember          
Inventories:          
Total inventories $ 233.6   $ 233.6   $ 219.3