XML 45 R32.htm IDEA: XBRL DOCUMENT v3.24.2
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Sep. 30, 2023
Assets [Abstract]          
Cash and cash equivalents $ 2,992.3   $ 2,992.3   $ 3,873.6
Restricted cash 27.7   27.7   26.5
Inventories:          
Construction in progress and finished homes 9,880.5   9,880.5   9,001.4
Residential land and lots — developed and under development 12,413.4   12,413.4   10,621.9
Land held for development 155.8   155.8   50.0
Land held for sale 15.8   15.8   8.7
Rental properties 3,070.6   3,070.6   2,691.3
Total inventories 25,536.1   25,536.1   22,373.3
Mortgage loans held for sale 2,578.8   2,578.8   2,519.9
Deferred income taxes, net 156.6   156.6   187.2
Property and equipment, net 520.9   520.9   445.4
Other assets 3,175.5   3,175.5   2,993.0
Goodwill 163.5   163.5   163.5
Total assets 35,151.4   35,151.4   32,582.4
Liabilities [Abstract]          
Accounts payable 1,412.7   1,412.7   1,246.2
Accrued expenses and other liabilities 2,897.0   2,897.0   3,103.8
Notes payable 5,691.0   5,691.0   5,094.5
Total liabilities 10,000.7   10,000.7   9,444.5
Revenues          
Total revenues 9,965.7 $ 9,725.6 26,798.8 $ 24,956.4  
Inventory and land option charges 14.8 10.8 34.4 62.2  
Cost of sales 7,323.7 7,141.8 19,817.7 18,429.3  
Selling, General and Administrative Expense (923.6) (852.1) (2,639.2) (2,362.6)  
Other (income) expense (80.6) (52.2) (233.1) (131.9)  
Income (loss) before income taxes 1,799.0 1,783.9 4,575.0 4,296.4  
Depreciation and amortization     63.5 70.2  
Net cash provided by operating activities     228.2 2,261.1  
HomeBuildingMember          
Revenues          
Home sales 9,231.2 8,703.1 24,974.2 22,862.0  
Cost of Goods and Services Sold 6,944.8 6,606.0 18,935.8 17,444.9  
Land [Member]          
Revenues          
Home sales 78.5 126.9 183.9 293.8  
Cost of Goods and Services Sold 50.7 70.9 94.8 129.4  
Rental          
Revenues          
Home sales 413.7 667.1 980.2 1,218.6  
Cost of Goods and Services Sold 313.4 454.1 752.7 792.8  
Financial Services [Member]          
Revenues          
Home sales 242.3 228.5 660.5 582.0  
HomeBuildingMember          
Assets [Abstract]          
Cash and cash equivalents 2,174.3   2,174.3   2,920.2
Restricted cash 6.3   6.3   6.5
Inventories:          
Construction in progress and finished homes 10,002.2   10,002.2   9,134.3
Residential land and lots — developed and under development 10,465.8   10,465.8   8,992.3
Land held for development 20.4   20.4   20.5
Land held for sale 15.8   15.8   8.7
Rental properties 0.0   0.0   0.0
Total inventories 20,504.2   20,504.2   18,155.8
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 200.7   200.7   229.8
Property and equipment, net 490.9   490.9   415.0
Other assets 2,732.2   2,732.2   2,838.5
Goodwill 134.3   134.3   134.3
Total assets 26,242.9   26,242.9   24,700.1
Liabilities [Abstract]          
Accounts payable 1,134.6   1,134.6   1,033.7
Accrued expenses and other liabilities 2,487.8   2,487.8   2,585.5
Notes payable 2,257.8   2,257.8   2,329.9
Total liabilities 5,880.2   5,880.2   5,949.1
Revenues          
Total revenues 9,241.5 8,733.6 25,011.8 22,947.2  
Inventory and land option charges 12.6 9.0 31.2 47.4  
Cost of sales 7,035.5 6,710.7 19,185.0 17,717.1  
Selling, General and Administrative Expense (656.5) (584.9) (1,874.1) (1,657.5)  
Other (income) expense (22.7) (26.4) (73.2) (54.1)  
Income (loss) before income taxes 1,572.2 1,464.4 4,025.9 3,626.7  
Depreciation and amortization     57.6 47.1  
Net cash provided by operating activities     971.9 2,133.1  
HomeBuildingMember | HomeBuildingMember          
Revenues          
Home sales 9,231.2 8,703.1 24,974.2 22,862.0  
Cost of Goods and Services Sold 7,017.3 6,675.6 19,130.8 17,625.3  
HomeBuildingMember | Land [Member]          
Revenues          
Home sales 10.3 30.5 37.6 85.2  
Cost of Goods and Services Sold 5.6 26.1 23.0 44.4  
HomeBuildingMember | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
HomeBuildingMember | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Rental          
Assets [Abstract]          
Cash and cash equivalents 119.1   119.1   136.1
Restricted cash 2.2   2.2   3.3
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 0.0   0.0   0.0
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties 3,070.3   3,070.3   2,708.4
Total inventories 3,070.3   3,070.3   2,708.4
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net (19.9)   (19.9)   (19.9)
Property and equipment, net 1.5   1.5   2.4
Other assets 71.7   71.7   29.8
Goodwill 0.0   0.0   0.0
Total assets 3,244.9   3,244.9   2,860.1
Liabilities [Abstract]          
Accounts payable 314.6   314.6   698.6
Accrued expenses and other liabilities 66.7   66.7   43.2
Notes payable 1,035.7   1,035.7   400.0
Total liabilities 1,417.0   1,417.0   1,141.8
Revenues          
Total revenues 413.7 667.1 980.2 1,218.6  
Inventory and land option charges 1.5 0.9 2.2 2.3  
Cost of sales 320.8 458.9 765.6 801.5  
Selling, General and Administrative Expense (55.0) (80.0) (163.8) (181.0)  
Other (income) expense (26.3) (33.9) (78.0) (70.9)  
Income (loss) before income taxes 64.2 162.1 128.8 307.0  
Depreciation and amortization     1.9 1.7  
Net cash provided by operating activities     (656.8) (78.1)  
Rental | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Rental | Land [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Rental | Rental          
Revenues          
Home sales 413.7 667.1 980.2 1,218.6  
Cost of Goods and Services Sold 319.3 458.0 763.4 799.2  
Rental | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Forestar Group [Member]          
Assets [Abstract]          
Cash and cash equivalents 359.2   359.2   616.0
Restricted cash 0.0   0.0   0.0
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 2,103.3   2,103.3   1,760.8
Land held for development 135.4   135.4   29.5
Land held for sale 0.0   0.0   0.0
Rental properties 0.0   0.0   0.0
Total inventories 2,238.7   2,238.7   1,790.3
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 0.0   0.0   0.0
Property and equipment, net 6.5   6.5   5.9
Other assets 70.6   70.6   58.5
Goodwill 0.0   0.0   0.0
Total assets 2,675.0   2,675.0   2,470.7
Liabilities [Abstract]          
Accounts payable 70.9   70.9   68.4
Accrued expenses and other liabilities 385.1   385.1   337.4
Notes payable 706.1   706.1   695.0
Total liabilities 1,162.1   1,162.1   1,100.8
Revenues          
Total revenues 318.4 368.9 958.0 887.1  
Inventory and land option charges 0.7 0.9 1.0 23.6  
Cost of sales 246.9 283.9 730.6 698.7  
Selling, General and Administrative Expense (29.3) (26.4) (86.5) (71.3)  
Other (income) expense (9.4) (3.8) (20.7) (9.1)  
Income (loss) before income taxes 51.6 62.4 161.6 126.2  
Depreciation and amortization     2.3 2.2  
Net cash provided by operating activities     (277.6) 136.1  
Forestar Group [Member] | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Forestar Group [Member] | Land [Member]          
Revenues          
Home sales 318.4 368.9 958.0 887.1  
Cost of Goods and Services Sold 246.2 283.0 729.6 675.1  
Forestar Group [Member] | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Forestar Group [Member] | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Financial Services [Member]          
Assets [Abstract]          
Cash and cash equivalents 305.7   305.7   189.1
Restricted cash 19.2   19.2   16.7
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 0.0   0.0   0.0
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties 0.0   0.0   0.0
Total inventories 0.0   0.0   0.0
Mortgage loans held for sale 2,578.8   2,578.8   2,519.9
Deferred income taxes, net 0.0   0.0   0.0
Property and equipment, net 3.8   3.8   4.1
Other assets 184.9   184.9   250.3
Goodwill 0.0   0.0   0.0
Total assets 3,092.4   3,092.4   2,980.1
Liabilities [Abstract]          
Accounts payable 0.1   0.1   0.1
Accrued expenses and other liabilities 244.1   244.1   280.4
Notes payable 1,691.4   1,691.4   1,669.6
Total liabilities 1,935.6   1,935.6   1,950.1
Revenues          
Total revenues 242.3 228.5 660.5 582.0  
Inventory and land option charges 0.0 0.0 0.0 0.0  
Cost of sales 0.0 0.0 0.0 0.0  
Selling, General and Administrative Expense (178.0) (154.7) (500.6) (435.7)  
Other (income) expense (27.0) (20.3) (75.4) (51.6)  
Income (loss) before income taxes 91.3 94.1 235.3 197.9  
Depreciation and amortization     1.4 1.6  
Net cash provided by operating activities     156.9 13.9  
Financial Services [Member] | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Financial Services [Member] | Land [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Financial Services [Member] | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Financial Services [Member] | Financial Services [Member]          
Revenues          
Home sales 242.3 228.5 660.5 582.0  
Eliminations and Other          
Assets [Abstract]          
Cash and cash equivalents 34.0   34.0   12.2
Restricted cash 0.0   0.0   0.0
Inventories:          
Construction in progress and finished homes (121.7)   (121.7)   (132.9)
Residential land and lots — developed and under development (155.7)   (155.7)   (131.2)
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties 0.3   0.3   (17.1)
Total inventories (277.1)   (277.1)   (281.2)
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net (24.2)   (24.2)   (22.7)
Property and equipment, net 18.2   18.2   18.0
Other assets 116.1   116.1   (184.1)
Goodwill 29.2   29.2   29.2
Total assets (103.8)   (103.8)   (428.6)
Liabilities [Abstract]          
Accounts payable (107.5)   (107.5)   (554.6)
Accrued expenses and other liabilities (286.7)   (286.7)   (142.7)
Notes payable 0.0   0.0   0.0
Total liabilities (394.2)   (394.2)   (697.3)
Revenues          
Total revenues (250.2) (272.5) (811.7) (678.5)  
Inventory and land option charges 0.0 0.0 0.0 (11.1)  
Cost of sales (279.5) (311.7) (863.5) (788.0)  
Selling, General and Administrative Expense (4.8) (6.1) (14.2) (17.1)  
Other (income) expense 4.8 32.2 14.2 53.8  
Income (loss) before income taxes 19.7 0.9 23.4 38.6  
Depreciation and amortization     0.3 17.6  
Net cash provided by operating activities     33.8 56.1  
Eliminations and Other | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold (72.5) (69.6) (195.0) (180.4)  
Eliminations and Other | Land [Member]          
Revenues          
Home sales (250.2) (272.5) (811.7) (678.5)  
Cost of Goods and Services Sold (201.1) (238.2) (657.8) (590.1)  
Eliminations and Other | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold (5.9) (3.9) (10.7) (6.4)  
Eliminations and Other | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Northwest | HomeBuildingMember          
Inventories:          
Total inventories 1,975.8   1,975.8   1,907.5
Revenues          
Total revenues 725.0 661.1 2,045.0 1,872.6  
Income (loss) before income taxes 121.2 105.6 300.0 260.6  
Southwest [Member] | HomeBuildingMember          
Inventories:          
Total inventories 3,316.0   3,316.0   3,133.0
Revenues          
Total revenues 1,313.7 1,134.3 3,648.5 2,858.3  
Income (loss) before income taxes 209.4 131.2 515.3 296.9  
South Central [Member] | HomeBuildingMember          
Inventories:          
Total inventories 4,135.1   4,135.1   3,810.5
Revenues          
Total revenues 2,013.0 2,175.0 5,643.3 5,622.8  
Income (loss) before income taxes 368.7 407.2 986.9 956.8  
Southeast [Member] | HomeBuildingMember          
Inventories:          
Total inventories 4,504.9   4,504.9   3,958.5
Revenues          
Total revenues 2,417.2 2,384.5 6,602.6 6,486.9  
Income (loss) before income taxes 404.1 459.8 1,095.0 1,252.8  
East [Member] | HomeBuildingMember          
Inventories:          
Total inventories 3,823.6   3,823.6   3,024.7
Revenues          
Total revenues 1,709.6 1,464.4 4,419.7 3,815.2  
Income (loss) before income taxes 314.9 262.0 774.0 634.9  
North | HomeBuildingMember          
Inventories:          
Total inventories 2,484.5   2,484.5   2,078.0
Revenues          
Total revenues 1,063.0 914.3 2,652.7 2,291.4  
Income (loss) before income taxes 153.9 $ 98.6 354.7 $ 224.7  
Corporate, Non-Segment [Member] | HomeBuildingMember          
Inventories:          
Total inventories $ 264.3   $ 264.3   $ 243.6