XML 39 R25.htm IDEA: XBRL DOCUMENT v3.25.1
Notes Payable (Tables)
 6 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Summary of notes payable at principal amounts, net of unamortized discounts
The Company’s notes payable at their carrying amounts consist of the following:

March 31,
2025		September 30,
2024
 (In millions)
Homebuilding
Revolving credit facility$— $— 
2.5% senior notes due 2024
— 500.0 
2.6% senior notes due 2025 (1)
499.5 499.0 
1.3% senior notes due 2026 (1)
598.2 597.7 
1.4% senior notes due 2027 (1)
497.8 497.4 
5.0% senior notes due 2034 (1)
687.2 686.5 
5.5% senior notes due 2035 (1)
693.2 — 
Other notes172.6 146.2 
3,148.5 2,926.8 
Rental
Revolving credit facility1,050.0 745.0 
Other notes— 5.7 
1,050.0 750.7 
Forestar
Revolving credit facility— — 
3.85% senior notes due 2026 (2)
70.4 398.4 
5.0% senior notes due 2028 (2)
298.4 298.1 
6.5% senior notes due 2033 (2)
493.8 — 
Other notes9.9 9.9 
872.5 706.4 
Financial Services
Mortgage repurchase facilities:
Committed facility1,364.9 1,229.3 
Uncommitted facility82.5 304.5 
1,447.4 1,533.8 
Total notes payable (3)
$6,518.4 $5,917.7 
_____________
(1)Debt issuance costs that were deducted from the carrying amounts of the homebuilding senior notes totaled $16.6 million and $11.7 million at March 31, 2025 and September 30, 2024, respectively.
(2)Debt issuance costs that were deducted from the carrying amount of Forestar’s senior notes totaled $8.0 million and $3.5 million at March 31, 2025 and September 30, 2024, respectively.
(3)The fair value of notes payable at March 31, 2025 totaled $6.5 billion, of which $3.8 billion were measured using Level 2 inputs and $2.7 billion were measured using Level 3 inputs. The fair value of notes payable at September 30, 2024 totaled $5.9 billion, of which $3.4 billion were measured using Level 2 inputs and $2.5 billion were measured using Level 3 inputs. The Level 2 inputs primarily relate to senior notes, and the Level 3 inputs primarily relate to the revolving credit and mortgage repurchase facilities and approximate carrying value due to their short-term nature and/or floating interest rate terms.