XML 46 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Mar. 31, 2025
Mar. 31, 2024
Sep. 30, 2024
Assets [Abstract]          
Cash and cash equivalents $ 2,471.4   $ 2,471.4   $ 4,516.4
Restricted cash 46.7   46.7   27.6
Inventories:          
Construction in progress and finished homes 8,651.3   8,651.3   8,875.8
Residential land and lots — developed and under development 14,412.5   14,412.5   12,948.1
Land held for development 288.6   288.6   160.6
Land held for sale 11.9   11.9   12.7
Rental properties 3,118.1   3,118.1   2,906.0
Total inventories 26,482.4   26,482.4   24,903.2
Mortgage loans held for sale 2,455.0   2,455.0   2,477.5
Deferred income taxes, net 74.6   74.6   167.5
Property and equipment, net 536.5   536.5   531.0
Other assets 3,459.9   3,459.9   3,317.6
Goodwill 163.5   163.5   163.5
Total assets 35,690.0   35,690.0   36,104.3
Liabilities [Abstract]          
Accounts payable 1,373.8   1,373.8   1,345.5
Accrued expenses and other liabilities 2,939.1   2,939.1   3,016.7
Notes payable 6,518.4   6,518.4   5,917.7
Total liabilities 10,831.3   10,831.3   10,279.9
Revenues          
Total revenues 7,734.0 $ 9,107.2 15,347.0 $ 16,833.1  
Inventory and land option charges 30.0 13.6 46.6 19.6  
Cost of sales 5,833.8 6,774.3 11,536.6 12,494.0  
Selling, General and Administrative Expense (898.7) (880.6) (1,776.8) (1,715.6)  
Other (income) expense (65.6) (76.2) (143.4) (152.5)  
Income (loss) before income taxes 1,067.1 1,528.5 2,177.0 2,776.0  
Depreciation and amortization     48.7 41.1  
Net cash provided by (used in) operating activities     210.5 (470.1)  
HomeBuildingMember          
Revenues          
Home sales 7,180.9 8,466.7 14,327.0 15,743.1  
Cost of Product and Service Sold 5,564.9 6,437.3 11,033.6 11,991.1  
Land [Member]          
Revenues          
Home sales 103.6 43.6 170.5 105.3  
Cost of Product and Service Sold 56.1 20.6 94.2 44.0  
Rental          
Revenues          
Home sales 236.6 371.3 454.3 566.5  
Cost of Product and Service Sold 182.8 302.8 362.2 439.3  
Financial Services [Member]          
Revenues          
Home sales 212.9 225.6 395.2 418.2  
HomeBuildingMember          
Assets [Abstract]          
Cash and cash equivalents 1,904.0   1,904.0   3,623.0
Restricted cash 23.9   23.9   4.8
Inventories:          
Construction in progress and finished homes 8,762.7   8,762.7   8,986.1
Residential land and lots — developed and under development 12,101.3   12,101.3   11,011.7
Land held for development 35.8   35.8   20.5
Land held for sale 11.9   11.9   12.7
Rental properties 0.0   0.0   0.0
Total inventories 20,911.7   20,911.7   20,031.0
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 127.1   127.1   211.6
Property and equipment, net 503.7   503.7   500.2
Other assets 3,054.9   3,054.9   2,976.5
Goodwill 134.3   134.3   134.3
Total assets 26,659.6   26,659.6   27,481.4
Liabilities [Abstract]          
Accounts payable 1,097.1   1,097.1   1,046.1
Accrued expenses and other liabilities 2,560.1   2,560.1   2,552.0
Notes payable 3,148.5   3,148.5   2,926.8
Total liabilities 6,805.7   6,805.7   6,524.9
Revenues          
Total revenues 7,202.9 8,473.6 14,370.2 15,770.3  
Inventory and land option charges 29.4 13.1 41.3 18.6  
Cost of sales 5,647.1 6,522.9 11,194.7 12,149.5  
Selling, General and Administrative Expense (637.8) (614.1) (1,274.5) (1,217.5)  
Other (income) expense (17.0) (21.0) (46.9) (50.4)  
Income (loss) before income taxes 935.0 1,357.6 1,947.9 2,453.7  
Depreciation and amortization     44.8 37.2  
Net cash provided by (used in) operating activities     876.0 408.3  
HomeBuildingMember | HomeBuildingMember          
Revenues          
Home sales 7,180.9 8,466.7 14,327.0 15,743.1  
Cost of Product and Service Sold 5,614.7 6,505.6 11,136.7 12,113.6  
HomeBuildingMember | Land [Member]          
Revenues          
Home sales 22.0 6.9 43.2 27.2  
Cost of Product and Service Sold 3.0 4.2 16.7 17.3  
HomeBuildingMember | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Product and Service Sold 0.0 0.0 0.0 0.0  
HomeBuildingMember | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Rental          
Assets [Abstract]          
Cash and cash equivalents 98.6   98.6   157.6
Restricted cash 1.8   1.8   2.2
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 0.0   0.0   0.0
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties 3,115.1   3,115.1   2,902.4
Total inventories 3,115.1   3,115.1   2,902.4
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net (14.7)   (14.7)   (14.7)
Property and equipment, net 1.5   1.5   1.1
Other assets 37.4   37.4   74.5
Goodwill 0.0   0.0   0.0
Total assets 3,239.7   3,239.7   3,123.1
Liabilities [Abstract]          
Accounts payable 280.2   280.2   474.2
Accrued expenses and other liabilities 29.2   29.2   67.8
Notes payable 1,050.0   1,050.0   750.7
Total liabilities 1,359.4   1,359.4   1,292.7
Revenues          
Total revenues 236.6 371.3 454.3 566.5  
Inventory and land option charges 0.3 0.3 3.9 0.6  
Cost of sales 183.1 303.1 366.1 444.7  
Selling, General and Administrative Expense (58.0) (61.4) (104.3) (108.8)  
Other (income) expense (27.3) (26.5) (50.8) (51.6)  
Income (loss) before income taxes 22.8 33.3 34.7 64.6  
Depreciation and amortization     1.0 1.3  
Net cash provided by (used in) operating activities     (381.6) (653.9)  
Rental | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Product and Service Sold 0.0 0.0 0.0 0.0  
Rental | Land [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Product and Service Sold 0.0 0.0 0.0 0.0  
Rental | Rental          
Revenues          
Home sales 236.6 371.3 454.3 566.5  
Cost of Product and Service Sold 182.8 302.8 362.2 444.1  
Rental | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Forestar Group [Member]          
Assets [Abstract]          
Cash and cash equivalents 174.3   174.3   481.2
Restricted cash 0.0   0.0   0.0
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 2,506.6   2,506.6   2,126.1
Land held for development 252.8   252.8   140.1
Land held for sale 0.0   0.0   0.0
Rental properties 0.0   0.0   0.0
Total inventories 2,759.4   2,759.4   2,266.2
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 0.0   0.0   0.0
Property and equipment, net 7.1   7.1   7.1
Other assets 101.9   101.9   85.6
Goodwill 0.0   0.0   0.0
Total assets 3,042.7   3,042.7   2,840.1
Liabilities [Abstract]          
Accounts payable 70.0   70.0   85.9
Accrued expenses and other liabilities 454.4   454.4   452.8
Notes payable 872.5   872.5   706.4
Total liabilities 1,396.9   1,396.9   1,245.1
Revenues          
Total revenues 351.0 333.8 601.3 639.7  
Inventory and land option charges 0.9 0.2 2.0 0.4  
Cost of sales 271.8 250.7 467.2 483.8  
Selling, General and Administrative Expense (38.4) (29.2) (74.3) (57.2)  
Other (income) expense 0.1 (5.0) (2.8) (11.4)  
Income (loss) before income taxes 40.7 58.9 62.6 110.1  
Depreciation and amortization     1.7 1.4  
Net cash provided by (used in) operating activities     (469.8) (216.0)  
Forestar Group [Member] | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Product and Service Sold 0.0 0.0 0.0 0.0  
Forestar Group [Member] | Land [Member]          
Revenues          
Home sales 351.0 333.8 601.3 639.7  
Cost of Product and Service Sold 270.9 250.5 465.2 483.4  
Forestar Group [Member] | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Product and Service Sold 0.0 0.0 0.0 0.0  
Forestar Group [Member] | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Financial Services [Member]          
Assets [Abstract]          
Cash and cash equivalents 269.1   269.1   242.3
Restricted cash 21.0   21.0   20.6
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 0.0   0.0   0.0
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties 0.0   0.0   0.0
Total inventories 0.0   0.0   0.0
Mortgage loans held for sale 2,455.0   2,455.0   2,477.5
Deferred income taxes, net 0.0   0.0   0.0
Property and equipment, net 3.8   3.8   4.0
Other assets 197.2   197.2   212.3
Goodwill 0.0   0.0   0.0
Total assets 2,946.1   2,946.1   2,956.7
Liabilities [Abstract]          
Accounts payable 0.2   0.2   0.8
Accrued expenses and other liabilities 306.1   306.1   234.6
Notes payable 1,447.4   1,447.4   1,533.8
Total liabilities 1,753.7   1,753.7   1,769.2
Revenues          
Total revenues 212.9 225.6 395.2 418.2  
Inventory and land option charges 0.0 0.0 0.0 0.0  
Cost of sales 0.0 0.0 0.0 0.0  
Selling, General and Administrative Expense (160.3) (171.2) (314.5) (322.7)  
Other (income) expense (20.4) (23.6) (40.9) (48.5)  
Income (loss) before income taxes 73.0 78.0 121.6 144.0  
Depreciation and amortization     0.9 0.9  
Net cash provided by (used in) operating activities     197.2 (40.7)  
Financial Services [Member] | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Product and Service Sold 0.0 0.0 0.0 0.0  
Financial Services [Member] | Land [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Product and Service Sold 0.0 0.0 0.0 0.0  
Financial Services [Member] | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Product and Service Sold 0.0 0.0 0.0 0.0  
Financial Services [Member] | Financial Services [Member]          
Revenues          
Home sales 212.9 225.6 395.2 418.2  
Eliminations and Other          
Assets [Abstract]          
Cash and cash equivalents 25.4   25.4   12.3
Restricted cash 0.0   0.0   0.0
Inventories:          
Construction in progress and finished homes (111.4)   (111.4)   (110.3)
Residential land and lots — developed and under development (195.4)   (195.4)   (189.7)
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties 3.0   3.0   3.6
Total inventories (303.8)   (303.8)   (296.4)
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net (37.8)   (37.8)   (29.4)
Property and equipment, net 20.4   20.4   18.6
Other assets 68.5   68.5   (31.3)
Goodwill 29.2   29.2   29.2
Total assets (198.1)   (198.1)   (297.0)
Liabilities [Abstract]          
Accounts payable (73.7)   (73.7)   (261.5)
Accrued expenses and other liabilities (410.7)   (410.7)   (290.5)
Notes payable 0.0   0.0   0.0
Total liabilities (484.4)   (484.4)   (552.0)
Revenues          
Total revenues (269.4) (297.1) (474.0) (561.6)  
Inventory and land option charges (0.6) 0.0 (0.6) 0.0  
Cost of sales (268.2) (302.4) (491.4) (584.0)  
Selling, General and Administrative Expense (4.2) (4.7) (9.2) (9.4)  
Other (income) expense (1.0) (0.1) (2.0) 9.4  
Income (loss) before income taxes (4.4) 0.7 10.2 3.6  
Depreciation and amortization     0.3 0.3  
Net cash provided by (used in) operating activities     (11.3) 32.2  
Eliminations and Other | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Product and Service Sold (49.8) (68.3) (103.1) (122.5)  
Eliminations and Other | Land [Member]          
Revenues          
Home sales (269.4) (297.1) (474.0) (561.6)  
Cost of Product and Service Sold (217.8) (234.1) (387.7) (456.7)  
Eliminations and Other | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Product and Service Sold 0.0 0.0 0.0 (4.8)  
Eliminations and Other | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Northwest | HomeBuildingMember          
Inventories:          
Total inventories 1,938.1   1,938.1   1,935.2
Revenues          
Total revenues 660.4 742.1 1,193.6 1,320.0  
Income (loss) before income taxes 93.7 109.3 169.9 178.8  
Southwest [Member] | HomeBuildingMember          
Inventories:          
Total inventories 3,199.9   3,199.9   3,278.9
Revenues          
Total revenues 1,063.7 1,283.4 2,203.8 2,334.8  
Income (loss) before income taxes 123.3 171.0 291.7 305.9  
South Central [Member] | HomeBuildingMember          
Inventories:          
Total inventories 4,081.9   4,081.9   3,728.0
Revenues          
Total revenues 1,530.7 1,961.1 3,017.6 3,630.3  
Income (loss) before income taxes 208.4 346.6 429.7 618.2  
Southeast [Member] | HomeBuildingMember          
Inventories:          
Total inventories 4,284.6   4,284.6   4,284.5
Revenues          
Total revenues 1,613.8 2,185.8 3,363.6 4,185.4  
Income (loss) before income taxes 211.3 361.5 434.1 690.9  
East [Member] | HomeBuildingMember          
Inventories:          
Total inventories 4,470.9   4,470.9   3,978.2
Revenues          
Total revenues 1,360.0 1,441.8 2,674.6 2,710.1  
Income (loss) before income taxes 171.8 254.5 366.2 459.1  
North | HomeBuildingMember          
Inventories:          
Total inventories 2,645.6   2,645.6   2,551.2
Revenues          
Total revenues 974.3 859.4 1,917.0 1,589.7  
Income (loss) before income taxes 126.5 $ 114.7 256.3 $ 200.8  
Corporate, Non-Segment [Member] | HomeBuildingMember          
Inventories:          
Total inventories $ 290.7   $ 290.7   $ 275.0