XML 45 R32.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Sep. 30, 2024
Assets [Abstract]          
Cash and cash equivalents $ 2,614.0   $ 2,614.0   $ 4,516.4
Restricted cash 50.9   50.9   27.6
Inventories:          
Construction in progress and finished homes 9,024.3   9,024.3   8,875.8
Residential land and lots — developed and under development 14,252.7   14,252.7   12,948.1
Land held for development 286.9   286.9   160.6
Land held for sale 29.8   29.8   12.7
Rental properties 3,132.4   3,132.4   2,906.0
Total inventories 26,726.1   26,726.1   24,903.2
Mortgage loans held for sale 2,767.7   2,767.7   2,477.5
Deferred income taxes, net 66.5   66.5   167.5
Property and equipment, net 559.7   559.7   531.0
Other assets 3,447.5   3,447.5   3,317.6
Goodwill 163.5   163.5   163.5
Total assets 36,395.9   36,395.9   36,104.3
Liabilities [Abstract]          
Accounts payable 1,388.8   1,388.8   1,345.5
Accrued expenses and other liabilities 3,165.4   3,165.4   3,016.7
Notes payable 7,248.7   7,248.7   5,917.7
Total liabilities 11,802.9   11,802.9   10,279.9
Revenues          
Total revenues 9,225.7 $ 9,965.7 24,572.6 $ 26,798.8  
Inventory and land option charges 54.2 14.8 100.8 34.4  
Cost of sales 7,016.5 7,323.7 18,553.1 19,817.7  
Selling, General and Administrative Expense (944.3) (923.6) (2,721.1) (2,639.2)  
Other (income) expense (93.2) (80.6) (236.7) (233.1)  
Income (loss) before income taxes 1,358.1 1,799.0 3,535.1 4,575.0  
Depreciation and amortization     73.9 63.5  
Net cash provided by operating activities     949.1 228.2  
HomeBuildingMember          
Revenues          
Home sales 8,561.0 9,231.2 22,887.9 24,974.2  
Cost of Product and Service Sold 6,629.4 6,944.8 17,663.1 18,935.8  
Land [Member]          
Revenues          
Home sales 56.2 78.5 226.7 183.9  
Cost of Product and Service Sold 37.9 50.7 132.0 94.8  
Rental          
Revenues          
Home sales 380.7 413.7 835.0 980.2  
Cost of Product and Service Sold 295.0 313.4 657.2 752.7  
Financial Services [Member]          
Revenues          
Home sales 227.8 242.3 623.0 660.5  
HomeBuildingMember          
Assets [Abstract]          
Cash and cash equivalents 1,962.4   1,962.4   3,623.0
Restricted cash 24.3   24.3   4.8
Inventories:          
Construction in progress and finished homes 9,142.4   9,142.4   8,986.1
Residential land and lots — developed and under development 11,888.0   11,888.0   11,011.7
Land held for development 38.0   38.0   20.5
Land held for sale 29.8   29.8   12.7
Rental properties 0.0   0.0   0.0
Total inventories 21,098.2   21,098.2   20,031.0
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 121.6   121.6   211.6
Property and equipment, net 525.4   525.4   500.2
Other assets 3,176.3   3,176.3   2,976.5
Goodwill 134.3   134.3   134.3
Total assets 27,042.5   27,042.5   27,481.4
Liabilities [Abstract]          
Accounts payable 1,163.7   1,163.7   1,046.1
Accrued expenses and other liabilities 2,754.9   2,754.9   2,552.0
Notes payable 3,651.7   3,651.7   2,926.8
Total liabilities 7,570.3   7,570.3   6,524.9
Revenues          
Total revenues 8,580.8 9,241.5 22,951.0 25,011.8  
Inventory and land option charges 51.9 12.6 93.2 31.2  
Cost of sales 6,760.5 7,035.5 17,955.3 19,185.0  
Selling, General and Administrative Expense (670.0) (656.5) (1,944.5) (1,874.1)  
Other (income) expense (36.0) (22.7) (83.0) (73.2)  
Income (loss) before income taxes 1,186.3 1,572.2 3,134.2 4,025.9  
Depreciation and amortization     68.1 57.6  
Net cash provided by operating activities     1,738.6 971.9  
HomeBuildingMember | HomeBuildingMember          
Revenues          
Home sales 8,561.0 9,231.2 22,887.9 24,974.2  
Cost of Product and Service Sold 6,691.6 7,017.3 17,828.4 19,130.8  
HomeBuildingMember | Land [Member]          
Revenues          
Home sales 19.8 10.3 63.1 37.6  
Cost of Product and Service Sold 17.0 5.6 33.7 23.0  
HomeBuildingMember | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Product and Service Sold 0.0 0.0 0.0 0.0  
HomeBuildingMember | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Rental          
Assets [Abstract]          
Cash and cash equivalents 160.3   160.3   157.6
Restricted cash 1.9   1.9   2.2
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 0.0   0.0   0.0
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties 3,141.6   3,141.6   2,902.4
Total inventories 3,141.6   3,141.6   2,902.4
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net (14.7)   (14.7)   (14.7)
Property and equipment, net 1.6   1.6   1.1
Other assets 43.7   43.7   74.5
Goodwill 0.0   0.0   0.0
Total assets 3,334.4   3,334.4   3,123.1
Liabilities [Abstract]          
Accounts payable 347.7   347.7   474.2
Accrued expenses and other liabilities 39.8   39.8   67.8
Notes payable 1,020.0   1,020.0   750.7
Total liabilities 1,407.5   1,407.5   1,292.7
Revenues          
Total revenues 380.7 413.7 835.0 980.2  
Inventory and land option charges 0.4 1.5 4.3 2.2  
Cost of sales 296.0 320.8 662.1 765.6  
Selling, General and Administrative Expense (61.4) (55.0) (165.8) (163.8)  
Other (income) expense (31.5) (26.3) (82.3) (78.0)  
Income (loss) before income taxes 54.8 64.2 89.4 128.8  
Depreciation and amortization     1.5 1.9  
Net cash provided by operating activities     (294.5) (656.8)  
Rental | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Product and Service Sold 0.0 0.0 0.0 0.0  
Rental | Land [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Product and Service Sold 0.0 0.0 0.0 0.0  
Rental | Rental          
Revenues          
Home sales 380.7 413.7 835.0 980.2  
Cost of Product and Service Sold 295.6 319.3 657.8 763.4  
Rental | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Forestar Group [Member]          
Assets [Abstract]          
Cash and cash equivalents 189.2   189.2   481.2
Restricted cash 0.0   0.0   0.0
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 2,574.6   2,574.6   2,126.1
Land held for development 248.9   248.9   140.1
Land held for sale 0.0   0.0   0.0
Rental properties 0.0   0.0   0.0
Total inventories 2,823.5   2,823.5   2,266.2
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 0.0   0.0   0.0
Property and equipment, net 7.7   7.7   7.1
Other assets 100.0   100.0   85.6
Goodwill 0.0   0.0   0.0
Total assets 3,120.4   3,120.4   2,840.1
Liabilities [Abstract]          
Accounts payable 67.2   67.2   85.9
Accrued expenses and other liabilities 500.1   500.1   452.8
Notes payable 872.8   872.8   706.4
Total liabilities 1,440.1   1,440.1   1,245.1
Revenues          
Total revenues 390.5 318.4 991.9 958.0  
Inventory and land option charges 1.9 0.7 3.9 1.0  
Cost of sales 310.8 246.9 778.0 730.6  
Selling, General and Administrative Expense (37.4) (29.3) (111.8) (86.5)  
Other (income) expense (1.3) (9.4) (4.1) (20.7)  
Income (loss) before income taxes 43.6 51.6 106.2 161.6  
Depreciation and amortization     2.6 2.3  
Net cash provided by operating activities     (453.9) (277.6)  
Forestar Group [Member] | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Product and Service Sold 0.0 0.0 0.0 0.0  
Forestar Group [Member] | Land [Member]          
Revenues          
Home sales 390.5 318.4 991.9 958.0  
Cost of Product and Service Sold 308.9 246.2 774.1 729.6  
Forestar Group [Member] | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Product and Service Sold 0.0 0.0 0.0 0.0  
Forestar Group [Member] | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Financial Services [Member]          
Assets [Abstract]          
Cash and cash equivalents 268.0   268.0   242.3
Restricted cash 24.7   24.7   20.6
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 0.0   0.0   0.0
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties 0.0   0.0   0.0
Total inventories 0.0   0.0   0.0
Mortgage loans held for sale 2,767.7   2,767.7   2,477.5
Deferred income taxes, net 0.0   0.0   0.0
Property and equipment, net 4.0   4.0   4.0
Other assets 227.6   227.6   212.3
Goodwill 0.0   0.0   0.0
Total assets 3,292.0   3,292.0   2,956.7
Liabilities [Abstract]          
Accounts payable 0.3   0.3   0.8
Accrued expenses and other liabilities 367.6   367.6   234.6
Notes payable 1,704.2   1,704.2   1,533.8
Total liabilities 2,072.1   2,072.1   1,769.2
Revenues          
Total revenues 227.8 242.3 623.0 660.5  
Inventory and land option charges 0.0 0.0 0.0 0.0  
Cost of sales 0.0 0.0 0.0 0.0  
Selling, General and Administrative Expense (171.0) (178.0) (485.4) (500.6)  
Other (income) expense (24.5) (27.0) (65.4) (75.4)  
Income (loss) before income taxes 81.3 91.3 203.0 235.3  
Depreciation and amortization     1.4 1.4  
Net cash provided by operating activities     (20.1) 156.9  
Financial Services [Member] | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Product and Service Sold 0.0 0.0 0.0 0.0  
Financial Services [Member] | Land [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Product and Service Sold 0.0 0.0 0.0 0.0  
Financial Services [Member] | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Product and Service Sold 0.0 0.0 0.0 0.0  
Financial Services [Member] | Financial Services [Member]          
Revenues          
Home sales 227.8 242.3 623.0 660.5  
Eliminations and Other          
Assets [Abstract]          
Cash and cash equivalents 34.1   34.1   12.3
Restricted cash 0.0   0.0   0.0
Inventories:          
Construction in progress and finished homes (118.1)   (118.1)   (110.3)
Residential land and lots — developed and under development (209.9)   (209.9)   (189.7)
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties (9.2)   (9.2)   3.6
Total inventories (337.2)   (337.2)   (296.4)
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net (40.4)   (40.4)   (29.4)
Property and equipment, net 21.0   21.0   18.6
Other assets (100.1)   (100.1)   (31.3)
Goodwill 29.2   29.2   29.2
Total assets (393.4)   (393.4)   (297.0)
Liabilities [Abstract]          
Accounts payable (190.1)   (190.1)   (261.5)
Accrued expenses and other liabilities (497.0)   (497.0)   (290.5)
Notes payable 0.0   0.0   0.0
Total liabilities (687.1)   (687.1)   (552.0)
Revenues          
Total revenues (354.1) (250.2) (828.3) (811.7)  
Inventory and land option charges 0.0 0.0 (0.6) 0.0  
Cost of sales (350.8) (279.5) (842.3) (863.5)  
Selling, General and Administrative Expense (4.5) (4.8) (13.6) (14.2)  
Other (income) expense 0.1 4.8 (1.9) 14.2  
Income (loss) before income taxes (7.9) 19.7 2.3 23.4  
Depreciation and amortization     0.3 0.3  
Net cash provided by operating activities     (21.0) 33.8  
Eliminations and Other | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Product and Service Sold (62.2) (72.5) (165.3) (195.0)  
Eliminations and Other | Land [Member]          
Revenues          
Home sales (354.1) (250.2) (828.3) (811.7)  
Cost of Product and Service Sold (288.0) (201.1) (675.8) (657.8)  
Eliminations and Other | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Product and Service Sold (0.6) (5.9) (0.6) (10.7)  
Eliminations and Other | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Northwest | HomeBuildingMember          
Inventories:          
Total inventories 1,928.9   1,928.9   1,935.2
Revenues          
Total revenues 698.9 725.0 1,892.5 2,045.0  
Income (loss) before income taxes 116.4 121.2 286.3 300.0  
Southwest [Member] | HomeBuildingMember          
Inventories:          
Total inventories 3,226.6   3,226.6   3,278.9
Revenues          
Total revenues 1,182.4 1,313.7 3,386.2 3,648.5  
Income (loss) before income taxes 152.7 209.4 444.4 515.3  
South Central [Member] | HomeBuildingMember          
Inventories:          
Total inventories 4,213.1   4,213.1   3,728.0
Revenues          
Total revenues 1,940.8 2,013.0 4,958.4 5,643.3  
Income (loss) before income taxes 290.2 368.7 719.9 986.9  
Southeast [Member] | HomeBuildingMember          
Inventories:          
Total inventories 4,182.7   4,182.7   4,284.5
Revenues          
Total revenues 1,923.5 2,417.2 5,287.1 6,602.6  
Income (loss) before income taxes 224.6 404.1 658.7 1,095.0  
East [Member] | HomeBuildingMember          
Inventories:          
Total inventories 4,601.7   4,601.7   3,978.2
Revenues          
Total revenues 1,668.5 1,709.6 4,343.1 4,419.7  
Income (loss) before income taxes 230.4 314.9 596.6 774.0  
North | HomeBuildingMember          
Inventories:          
Total inventories 2,637.1   2,637.1   2,551.2
Revenues          
Total revenues 1,166.7 1,063.0 3,083.7 2,652.7  
Income (loss) before income taxes 172.0 $ 153.9 428.3 $ 354.7  
Corporate, Non-Segment [Member] | HomeBuildingMember          
Inventories:          
Total inventories $ 308.1   $ 308.1   $ 275.0