XML 39 R29.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Summary Of Segment Information
The following table reconciles NOI (as applicable) and net income of each segment to our consolidated net income:
 Three Months Ended September 30,Nine Months Ended September 30,
 2021202020212020
  (amounts in thousands)
Self-Storage Segment
Revenue$840,510 $683,949 $2,333,850 $2,022,692 
Cost of operations(216,999)(209,179)(631,699)(637,229)
   Net operating income623,511 474,770 1,702,151 1,385,463 
Depreciation and amortization(188,552)(138,333)(508,139)(411,851)
   Net income434,959 336,437 1,194,012 973,612 
Ancillary Segment
Revenue54,421 50,596 157,658 143,840 
Cost of operations(19,735)(15,174)(52,044)(44,081)
   Net operating income34,686 35,422 105,614 99,759 
Investment in PSB Segment (a) - Equity in earnings of unconsolidated entities27,110 16,548 62,494 51,513 
Investment in Shurgard Segment (a) - Equity in earnings of unconsolidated entities5,750 4,692 18,888 11,350 
    Total net income allocated to segments502,505 393,099 1,381,008 1,136,234 
Other items not allocated to segments:
General and administrative(31,682)(18,262)(78,996)(53,234)
Interest and other income3,356 7,192 9,321 18,976 
Interest expense(23,736)(14,282)(60,980)(42,048)
Foreign currency exchange gain (loss)40,906 (41,900)73,584 (52,250)
Gain on sale of real estate279 — 13,683 1,117 
     Net income$491,628 $325,847 $1,337,620 $1,008,795 
(a) See Note 4 for a reconciliation of these amounts to our total Equity in Earnings of Unconsolidated Real Estate Entities on our income statements.