XML 55 R45.htm IDEA: XBRL DOCUMENT v3.21.2
Notes Payable (Notes Payable) (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2021
USD ($)
Apr. 23, 2021
Sep. 30, 2021
USD ($)
company
Jan. 19, 2021
Dec. 31, 2020
USD ($)
Principal $ 5,810,759   $ 5,810,759    
Unamortized Costs (37,569)   (37,569)    
Book Value 5,773,190   5,773,190   $ 2,544,992
Fair Value 5,941,874   5,941,874   2,767,176
U.S. Dollar Denominated Unsecured Debt          
Principal 4,000,000   4,000,000    
Unamortized Costs (22,031)   (22,031)    
Book Value 3,977,969   3,977,969   1,492,994
Fair Value $ 4,115,543   $ 4,115,543   1,653,085
U.S. Dollar Denominated Unsecured Debt | Notes due September 15, 2022          
Coupon Rate 2.37%   2.37%    
Effective Rate 2.483%   2.483%    
Principal $ 500,000   $ 500,000    
Unamortized Costs (495)   (495)    
Book Value 499,505   499,505   499,109
Fair Value $ 509,800   $ 509,800   517,419
U.S. Dollar Denominated Unsecured Debt | Notes due April 23, 2024          
Effective Rate 0.596%   0.596%    
Principal $ 700,000   $ 700,000    
Unamortized Costs (1,804)   (1,804)    
Book Value 698,196   698,196    
Fair Value $ 704,200   $ 704,200    
U.S. Dollar Denominated Unsecured Debt | Notes due February 15, 2026          
Coupon Rate 0.875%   0.875% 0.875%  
Effective Rate 1.03%   1.03%    
Principal $ 500,000   $ 500,000    
Unamortized Costs (3,246)   (3,246)    
Book Value 496,754   496,754    
Fair Value $ 493,515   $ 493,515    
U.S. Dollar Denominated Unsecured Debt | Notes due September 15, 2027          
Coupon Rate 3.094%   3.094%    
Effective Rate 3.218%   3.218%    
Principal $ 500,000   $ 500,000    
Unamortized Costs (3,152)   (3,152)    
Book Value 496,848   496,848   496,452
Fair Value $ 546,757   $ 546,757   560,833
U.S. Dollar Denominated Unsecured Debt | Notes due May 1, 2028          
Coupon Rate 1.85% 1.85% 1.85%    
Effective Rate 1.962%   1.962%    
Principal $ 650,000   $ 650,000    
Unamortized Costs (4,446)   (4,446)    
Book Value 645,554   645,554    
Fair Value $ 653,619   $ 653,619    
U.S. Dollar Denominated Unsecured Debt | Notes due May 1, 2029          
Coupon Rate 3.385%   3.385%    
Effective Rate 3.459%   3.459%    
Principal $ 500,000   $ 500,000    
Unamortized Costs (2,334)   (2,334)    
Book Value 497,666   497,666   497,433
Fair Value $ 549,252   $ 549,252   574,833
U.S. Dollar Denominated Unsecured Debt | Notes due May 1, 2031          
Coupon Rate 2.30% 2.30% 2.30%    
Effective Rate 2.419%   2.419%    
Principal $ 650,000   $ 650,000    
Unamortized Costs (6,554)   (6,554)    
Book Value 643,446   643,446    
Fair Value 658,400   658,400    
Euro Denominated Unsecured Debt          
Principal 1,787,132   1,787,132    
Unamortized Costs (15,538)   (15,538)    
Book Value 1,771,594   1,771,594   1,026,768
Fair Value $ 1,801,392   $ 1,801,392   1,087,133
Euro Denominated Unsecured Debt | Notes due April 12, 2024          
Coupon Rate 1.54%   1.54%    
Effective Rate 1.54%   1.54%    
Principal $ 115,896   $ 115,896    
Unamortized Costs 0   0    
Book Value 115,896   115,896   122,646
Fair Value $ 120,868   $ 120,868   129,192
Euro Denominated Unsecured Debt | Notes due November 3, 2025          
Coupon Rate 2.175%   2.175%    
Effective Rate 2.175%   2.175%    
Principal $ 280,484   $ 280,484    
Unamortized Costs 0   0    
Book Value 280,484   280,484   296,821
Fair Value $ 303,644   $ 303,644   323,552
Euro Denominated Unsecured Debt | Notes due September 9, 2030          
Coupon Rate 0.50%   0.50%    
Effective Rate 0.64%   0.64%    
Principal $ 811,272   $ 811,272    
Unamortized Costs (10,010)   (10,010)    
Book Value 801,262   801,262    
Fair Value $ 795,777   $ 795,777    
Euro Denominated Unsecured Debt | Notes due January 24, 2032          
Coupon Rate 0.875%   0.875%    
Effective Rate 0.978%   0.978%    
Principal $ 579,480   $ 579,480    
Unamortized Costs (5,528)   (5,528)    
Book Value 573,952   573,952   607,301
Fair Value 581,103   $ 581,103   634,389
Mortgage Debt          
Number of real estate facilities securing debt | company     27    
Net book value of real estate facilities securing notes payable $ 96,600   $ 96,600    
Coupon Rate 3.905%   3.905%    
Effective Rate 3.903%   3.903%    
Principal $ 23,627   $ 23,627    
Unamortized Costs 0   0    
Book Value 23,627   23,627   25,230
Fair Value $ 24,939   $ 24,939   $ 26,958
SOFR | U.S. Dollar Denominated Unsecured Debt | Notes due April 23, 2024          
Interest rate spread 0.47% 0.47%