XML 32 R20.htm IDEA: XBRL DOCUMENT
v3.25.2

Stock-Based Compensation and Stock Repurchase Program | 3 Months Ended
--- | ---
Jun. 30, 2025
Equity [Abstract] |
Stock-Based Compensation and Stock Repurchase Program | STOCK-BASED COMPENSATION AND STOCK REPURCHASE PROGRAM Valuation Assumptions We recognize compensation cost for stock-based awards to employees based on the awards’ estimated grant-date fair value using a straight-line approach over the service period for which such awards are expected to vest. We account for forfeitures as they occur. The estimation of the fair value of market-based restricted stock units, stock options and Employee Stock Purchase Plan (“ESPP”) purchase rights is affected by assumptions regarding subjective and complex variables. Generally, our assumptions are based on historical information and judgment is required to determine if historical trends may be indicators of future outcomes. We estimate the fair value of our stock-based awards as follows: •Restricted Stock Units and Performance-Based Restricted Stock Units. The fair value of restricted stock units and performance-based restricted stock units (other than market-based restricted stock units) is determined based on the quoted market price of our common stock on the date of grant. •Market-Based Restricted Stock Units. Market-based restricted stock units consist of grants of performance-based restricted stock units to certain members of executive management that vest contingent upon the achievement of pre-determined market and service conditions (referred to herein as “market-based restricted stock units”). The fair value of our market-based restricted stock units is estimated using a Monte-Carlo simulation model. Key assumptions for the Monte-Carlo simulation model are the risk-free interest rate, expected volatility, expected dividends and correlation coefficient. •Stock Options and ESPP. The fair value of stock options and stock purchase rights granted pursuant to our equity incentive plans and our 2000 Employee Stock Purchase Plan, as amended, respectively, is estimated using the Black-Scholes valuation model based on the multiple-award valuation method. Key assumptions of the Black-Scholes valuation model are the risk-free interest rate, expected volatility, expected term and expected dividends. The risk-free interest rate is based on U.S. Treasury yields in effect at the time of grant for the expected term of the option. Expected volatility is based on a combination of historical stock price volatility and implied volatility of publicly-traded options on our common stock. An expected term is estimated based on historical exercise behavior, post-vesting termination patterns, options outstanding and future expected exercise behavior. There were no ESPP shares issued during the three months ended June 30, 2025 and 2024. There were an insignificant number of stock options granted during the three months ended June 30, 2025 and 2024. The assumptions used in the Monte-Carlo simulation model to value our market-based restricted stock units were as follows:
| Three Months Ended June 30,
| 2025 |  | 2024 |  |
Risk-free interest rate | 3.9 | % |  | 4.5 | % |  |
Expected volatility | 24% - 43% |  | 23% - 43% |  |
Weighted-average volatility | 30 | % |  | 31 | % |  |
Expected dividends | None |  | None |  |
Stock Options The following table summarizes our stock option activity for the three months ended June 30, 2025:
|  | Options (in thousands) |  | Weighted- Average Exercise Prices |  | Weighted- Average Remaining Contractual Term (in years) |  | Aggregate Intrinsic Value (in millions)
Outstanding as of March 31, 2025 |  | 6 |  |  | $ | 63.51 |  |  |  |  |
Granted |  | 1 |  |  | 145.10 |  |  |  |  |
Exercised |  | (1) |  |  | 102.37 |  |  |  |  |
Forfeited, cancelled or expired |  | — |  |  | — |  |  |  |  |
Outstanding as of June 30, 2025 |  | 6 |  |  | $ | 64.99 |  |  | 2.86 |  | $ | 0.5 |
Vested and expected to vest |  | 6 |  |  | $ | 64.99 |  |  | 2.86 |  | $ | 0.5 |
Exercisable as of June 30, 2025 |  | 6 |  |  | $ | 64.99 |  |  | 2.86 |  | $ | 0.5 |
The aggregate intrinsic value represents the total pre-tax intrinsic value based on our closing stock price as of June 30, 2025, which would have been received by the option holders had all the option holders exercised their options as of that date. We issue new common stock from our authorized shares upon the exercise of stock options. Restricted Stock Units The following table summarizes our restricted stock units activity for the three months ended June 30, 2025:
| Restricted Stock Units (in thousands) |  | Weighted- Average Grant Date Fair Values
Outstanding as of March 31, 2025 | 7,549 |  |  | $ | 133.90 |
Granted | 3,380 |  |  | 149.84 |
Vested | (2,420) |  |  | 133.22 |
Forfeited or cancelled | (194) |  |  | 135.41 |
Outstanding as of June 30, 2025 | 8,315 |  |  | $ | 140.54 |
Performance-Based Restricted Stock Units Our performance-based restricted stock units vest upon the achievement of pre-determined performance-based milestones, including, but not limited to, management reporting milestones of net bookings and operating income metrics, as well as service conditions. If these performance-based milestones are not met but service conditions are met, the performance-based restricted stock units will not vest, in which case any compensation expense we have recognized to date will be reversed. Generally, the measurement periods of our performance-based restricted stock units are 3 years, with awards vesting after each annual measurement period or cliff-vesting after the completion of the total aggregate measurement period. Each quarter, we update our assessment of the probability that the performance milestones will be achieved. We amortize the fair values of performance-based restricted stock units over the requisite service period. The performance-based restricted stock units contain threshold, target and maximum milestones for each performance-based milestone. The number of shares of common stock to be issued at vesting will range from zero to 200 percent of the target number of performance-based restricted stock units attributable to each performance-based milestone based on the company’s performance as compared to these threshold, target and maximum performance-based milestones. Each performance-based milestone is weighted evenly and the number of shares that vest based on each performance-based milestone is independent from the other. The following table summarizes our performance-based restricted stock unit activity, presented with the maximum number of shares that could potentially vest, for the three months ended June 30, 2025:
| Performance- Based Restricted Stock Units (in thousands) |  | Weighted- Average Grant Date Fair Value
Outstanding as of March 31, 2025 | 1,004 |  |  | $ | 134.60 |
Granted | 813 |  |  | 151.10 |
Vested | (266) |  |  | 150.23 |
Forfeited or cancelled | (451) |  |  | 136.91 |
Outstanding as of June 30, 2025 | 1,100 |  |  | $ | 142.08 |
Market-Based Restricted Stock Units Our market-based restricted stock units vest contingent upon the achievement of pre-determined market and service conditions. If these market conditions are not met but service conditions are met, the market-based restricted stock units will not vest; however, any compensation expense we have recognized to date will not be reversed. The number of shares of common stock to be issued at vesting for these awards are based on our total stockholder return (“TSR”) relative to the performance of either companies in the Nasdaq-100 (for awards granted in fiscal years 2023 and 2024) or the S&P 500 Index (for awards granted in fiscal year 2025 and going forward) (“Relative TSR”) and on absolute TSR performance measured against pre-established goals, which started in fiscal year 2025 (“Absolute TSR”), each over a three-year period. Payout with respect to the Relative TSR component ranges from zero to 200 percent of the target number of Relative TSR units granted, and payout with respect to the Absolute TSR component ranges from zero to 75 percent of the target number of the underlying base award (which is comprised of Performance-Based Restricted Stock Units and Relative TSR units). These awards cliff-vest after the completion of the three-year measurement period, contingent on the achievement of both market and service conditions. We amortize the fair values of market-based restricted stock units over the requisite service period. The following table summarizes our market-based restricted stock unit activity, presented with the maximum number of shares that could potentially vest, for the three months ended June 30, 2025:
| Market-Based Restricted Stock Units (in thousands) |  | Weighted- Average Grant Date Fair Value
Outstanding as of March 31, 2025 | 637 |  |  | $ | 115.43 |
Granted | 367 |  |  | 103.73 |
Vested | (34) |  |  | 150.48 |
Forfeited or cancelled | (80) |  |  | 176.70 |
Outstanding as of June 30, 2025 | 890 |  |  | $ | 103.80 |
Stock-Based Compensation Expense The following table summarizes stock-based compensation expense resulting from stock options, restricted stock units, market-based restricted stock units, performance-based restricted stock units, and the ESPP purchase rights included in our Condensed Consolidated Statements of Operations (in millions):
| Three Months Ended June 30, |  |
| 2025 |  | 2024 |  |  |  |
Cost of revenue | $ | 3 |  |  | $ | 4 |  |  |  |  |
Research and development | 110 |  |  | 101 |  |  |  |  |
Marketing and sales | 12 |  |  | 12 |  |  |  |  |
General and administrative | 27 |  |  | 26 |  |  |  |  |
Stock-based compensation expense | $ | 152 |  |  | $ | 143 |  |  |  |  |
For both the three months ended June 30, 2025 and 2024, we recognized $20 million of deferred income tax benefit related to our stock-based compensation expense. As of June 30, 2025, our total unrecognized compensation cost related to stock options, restricted stock units, market-based restricted stock units, and performance-based restricted stock units was $1,188 million and is expected to be recognized over a weighted-average service period of 2.1 years. Of the $1,188 million of unrecognized compensation cost, $1,090 million relates to restricted stock units, $66 million relates to performance-based restricted stock units, $32 million relates to market-based restricted stock units. Stock Repurchase Program In August 2022, our Board of Directors authorized a program to repurchase up to $2.6 billion of our common stock. This program was terminated on May 8, 2024. In May 2024, the Company’s Audit Committee, upon delegation from the Company’s Board of Directors, authorized a program to repurchase up to $5.0 billion of our common stock. This program superseded and replaced the August 2022 program and expires on May 9, 2027. Under this program, we may purchase stock in the open market or through privately negotiated transactions in accordance with applicable securities laws, including pursuant to pre-arranged stock trading plans. The timing and actual amount of the stock repurchases will depend on several factors including price, capital availability, regulatory requirements, alternative investment opportunities and other market conditions. We are not obligated to repurchase a specific number of shares of our common stock under this program and it may be modified, suspended or discontinued at any time. We are actively repurchasing shares under this program. In fiscal year 2025, we entered into an accelerated share repurchase agreement (the “ASR Agreement”) with Goldman Sachs & Co. LLC., under which we purchased an aggregate of $1.0 billion of our common stock as part of the May 2024 repurchase program. We received and retired 0.4 million shares during the three months ended June 30, 2025 to settle the ASR Agreement. In total, we repurchased 7.4 million shares at an average price of $135.05 under the ASR Agreement. The total number of shares delivered and the average purchase price paid per share were determined upon final settlement based on the volume weighted average price over the term of the ASR, less an agreed upon discount. The following table summarizes total shares repurchased during the three months ended June 30, 2025 and 2024:
| August 2022 Program |  | May 2024 Program |  | Total |  |  |  |
(In millions) | Shares |  | Amount(a) |  | Shares |  | Amount(a) |  | Shares |  | Amount |  |  |  |  |  |  |  |
Three months ended June 30, 2025 | — |  |  | $ | — |  |  | 3.0 |  |  | $ | 375 |  |  | 3.0 |  |  | $ | 375 |  |  |  |  |  |  |  |  |
Three months ended June 30, 2024 | 1.2 |  |  | $ | 152 |  |  | 1.6 |  |  | $ | 223 |  |  | 2.8 |  |  | $ | 375 |  |  |  |  |  |  |  |  |
(a)Amount excludes excise taxes. Accrued excise taxes are included in accounts payable, accrued, and other current liabilities and additional paid-in capital on the Condensed Consolidated Balance Sheets.

X
- Definition The entire disclosure for share-based payment arrangement. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration