XML 47 R35.htm IDEA: XBRL DOCUMENT v3.25.2
Stock-Based Compensation and Stock Repurchase Program (Tables)
3 Months Ended
Jun. 30, 2025
Equity [Abstract]  
Schedule Of Share-Based Payment Award, Restricted Stock Purchase Plan, Valuation Assumptions
The assumptions used in the Monte-Carlo simulation model to value our market-based restricted stock units were as follows:
 Three Months Ended
June 30,
20252024
Risk-free interest rate3.9 %4.5 %
Expected volatility
24% - 43%
23% - 43%
Weighted-average volatility30 %31 %
Expected dividendsNoneNone
Disclosure Of Stock-Based Compensation Arrangements By Stock-Based Payment Award
The following table summarizes our stock option activity for the three months ended June 30, 2025:
Options
(in thousands)
Weighted-
Average
Exercise Prices
Weighted-
Average
Remaining
Contractual
Term  (in years)
Aggregate
Intrinsic Value
(in millions)
Outstanding as of March 31, 2025
$63.51 
Granted145.10 
Exercised(1)102.37 
Forfeited, cancelled or expired— — 
Outstanding as of June 30, 2025
$64.99 2.86$0.5 
Vested and expected to vest$64.99 2.86$0.5 
Exercisable as of June 30, 2025
$64.99 2.86$0.5 
The following table summarizes our restricted stock units activity for the three months ended June 30, 2025:
Restricted
Stock Units
(in thousands)
Weighted-
Average Grant
Date Fair Values
Outstanding as of March 31, 2025
7,549 $133.90 
Granted3,380 149.84 
Vested(2,420)133.22 
Forfeited or cancelled(194)135.41 
Outstanding as of June 30, 2025
8,315 $140.54 
The following table summarizes our performance-based restricted stock unit activity, presented with the maximum number of shares that could potentially vest, for the three months ended June 30, 2025:
Performance-
Based Restricted
Stock Units
(in thousands)
Weighted-
Average Grant
Date Fair Value
Outstanding as of March 31, 2025
1,004 $134.60 
Granted813 151.10 
Vested(266)150.23 
Forfeited or cancelled(451)136.91 
Outstanding as of June 30, 2025
1,100 $142.08 
The following table summarizes our market-based restricted stock unit activity, presented with the maximum number of shares that could potentially vest, for the three months ended June 30, 2025:
Market-Based
Restricted  Stock
Units
(in thousands)
Weighted-
Average  Grant
Date Fair Value
Outstanding as of March 31, 2025
637 $115.43 
Granted367 103.73 
Vested(34)150.48 
Forfeited or cancelled(80)176.70 
Outstanding as of June 30, 2025
890 $103.80 
The following table summarizes stock-based compensation expense resulting from stock options, restricted stock units, market-based restricted stock units, performance-based restricted stock units, and the ESPP purchase rights included in our Condensed Consolidated Statements of Operations (in millions):
 Three Months Ended
June 30,
 20252024
Cost of revenue$$
Research and development110 101 
Marketing and sales12 12 
General and administrative27 26 
Stock-based compensation expense$152 $143 
Schedule of Repurchase Agreements
The following table summarizes total shares repurchased during the three months ended June 30, 2025 and 2024:
August 2022 ProgramMay 2024 ProgramTotal
(In millions)Shares
Amount(a)
Shares
Amount(a)
SharesAmount
Three months ended June 30, 2025
— $— 3.0 $375 3.0 $375 
Three months ended June 30, 2024
1.2 $152 1.6 $223 2.8 $375 
(a)Amount excludes excise taxes. Accrued excise taxes are included in accounts payable, accrued, and other current liabilities and additional paid-in capital on the Condensed Consolidated Balance Sheets.