XML 42 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current Assets:    
Cash and cash equivalents $ 182,160us-gaap_CashAndCashEquivalentsAtCarryingValue $ 322,536us-gaap_CashAndCashEquivalentsAtCarryingValue
Marketable securities 139,215us-gaap_AvailableForSaleSecuritiesDebtSecuritiesCurrent  
Accounts receivable, net of reserves of $4,440 in 2015 and $4,306 in 2014 196,231us-gaap_AccountsReceivableNetCurrent 152,380us-gaap_AccountsReceivableNetCurrent
Inventories 173,370us-gaap_InventoryNet 160,342us-gaap_InventoryNet
Deferred income tax assets 36,291us-gaap_DeferredTaxAssetsNetCurrent 37,689us-gaap_DeferredTaxAssetsNetCurrent
Other current assets, net 81,642us-gaap_OtherAssetsCurrent 86,451us-gaap_OtherAssetsCurrent
Total current assets 808,909us-gaap_AssetsCurrent 759,398us-gaap_AssetsCurrent
Long-Term Assets:    
Property and equipment, net 309,827us-gaap_PropertyPlantAndEquipmentNet 303,587us-gaap_PropertyPlantAndEquipmentNet
Goodwill 176,932us-gaap_Goodwill 184,450us-gaap_Goodwill
Intangible assets, net 59,911us-gaap_IntangibleAssetsNetExcludingGoodwill 65,122us-gaap_IntangibleAssetsNetExcludingGoodwill
Other long-term assets, net 75,435us-gaap_OtherAssetsNoncurrent 71,654us-gaap_OtherAssetsNoncurrent
Total long-term assets 622,105us-gaap_AssetsNoncurrent 624,813us-gaap_AssetsNoncurrent
TOTAL ASSETS 1,431,014us-gaap_Assets 1,384,211us-gaap_Assets
Current Liabilities:    
Accounts payable 44,183us-gaap_AccountsPayableCurrent 44,743us-gaap_AccountsPayableCurrent
Accrued liabilities 177,942us-gaap_AccruedLiabilitiesCurrent 195,351us-gaap_AccruedLiabilitiesCurrent
Line of credit 549,500us-gaap_LinesOfCreditCurrent 549,000us-gaap_LinesOfCreditCurrent
Current portion of deferred revenue 31,820us-gaap_DeferredRevenueCurrent 31,812us-gaap_DeferredRevenueCurrent
Total current liabilities 803,445us-gaap_LiabilitiesCurrent 820,906us-gaap_LiabilitiesCurrent
Long-Term Liabilities:    
Deferred income tax liabilities 40,113us-gaap_DeferredTaxLiabilitiesNoncurrent 41,688us-gaap_DeferredTaxLiabilitiesNoncurrent
Long-term debt 500,000us-gaap_SecuredLongTermDebt 350,000us-gaap_SecuredLongTermDebt
Long-term deferred revenue, net of current portion 22,350us-gaap_DeferredRevenueNoncurrent 21,665us-gaap_DeferredRevenueNoncurrent
Other long-term liabilities 31,027us-gaap_OtherLiabilitiesNoncurrent 32,363us-gaap_OtherLiabilitiesNoncurrent
Total long-term liabilities 593,490us-gaap_LiabilitiesNoncurrent 445,716us-gaap_LiabilitiesNoncurrent
Total liabilities 1,396,935us-gaap_Liabilities 1,266,622us-gaap_Liabilities
Commitments and Contingencies (Note 14)      
Stockholders' Equity:    
Common stock, $0.10 par value per share: Authorized: 120,000 shares; Issued: 102,258 and 101,947 shares in 2015 and 2014, respectively 10,226us-gaap_CommonStockValue 10,195us-gaap_CommonStockValue
Additional paid-in capital 912,582us-gaap_AdditionalPaidInCapitalCommonStock 888,293us-gaap_AdditionalPaidInCapitalCommonStock
Deferred stock units: Outstanding: 118 units in 2015 and 2014 5,084us-gaap_CommonStockOtherValueOutstanding 5,066us-gaap_CommonStockOtherValueOutstanding
Retained earnings 1,721,893us-gaap_RetainedEarningsAccumulatedDeficit 1,675,299us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (24,049)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (8,071)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock, at cost: 55,462 and 54,574 shares in 2015 and 2014, respectively (2,591,714)us-gaap_TreasuryStockValue (2,453,266)us-gaap_TreasuryStockValue
Total IDEXX Laboratories, Inc. stockholders' equity 34,022us-gaap_StockholdersEquity 117,516us-gaap_StockholdersEquity
Noncontrolling interest 57us-gaap_MinorityInterest 73us-gaap_MinorityInterest
Total stockholders' equity 34,079us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 117,589us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,431,014us-gaap_LiabilitiesAndStockholdersEquity $ 1,384,211us-gaap_LiabilitiesAndStockholdersEquity