XML 42 R23.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Segment Reporting

NOTE 15.      SEGMENT REPORTING

 

We operate primarily through three business segments: diagnostic and information technology-based products and services for the veterinary market, which we refer to as CAG; water quality products (“Water”); and diagnostic products and services for livestock and poultry health and to ensure the quality and safety of milk and food, which we refer to as LPD. Our Other operating segment combines and presents products for the human point-of-care medical diagnostics market with our pharmaceutical product line and our out-licensing arrangements because they do not meet the quantitative or qualitative thresholds for reportable segments. 

 

Prior to January 1, 2015, our CAG segment included certain livestock testing services processed within our CAG Reference Laboratories. We have transitioned the responsibility for these diagnostic services from our CAG segment to our LPD segment to more effectively align our business with the nature and customers of these livestock services. Segment revenue and income from operations for years ended December 31, 2014 and 2013 have been retrospectively revised in this Annual Report on Form 10-K to reflect this change in the composition of our reportable segments. Revenue related to these livestock diagnostic services was $13.8 million and $9.9 million for the years ended December 31, 2014 and 2013, respectively.

 

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision-maker, or decision-making group, in deciding how to allocate resources and in assessing performance. Our chief operating decision-maker is our Chief Executive Officer. Our operating segments include: CAG, Water, LPD, and Other. Assets are not allocated to segments for internal reporting purposes.

 

CAG develops, designs, manufactures and distributes products and performs services for veterinarians and the bioresearch market, primarily related to diagnostics and information management. Water develops, designs, manufactures and distributes a range of products used in the detection of various microbiological parameters in water. LPD develops, designs, manufactures and distributes diagnostic tests and related instrumentation and performs services that are used to manage the health status of livestock and poultry, to improve bovine reproductive efficiency, and to ensure the quality and safety of milk and food. OPTI Medical develops, designs, manufactures and distributes point-of-care electrolyte and blood gas analyzers and related consumable products for the human medical diagnostics market.

 

The accounting policies of our segments are the same as those described in the summary of significant accounting policies in Note 2 except for inventories, as discussed below. Intersegment revenues, which are not included in the table below, were not material for the years ended December 31, 2015, 2014 and 2013.

 

Certain costs are not allocated to our operating segments and are instead reported under the caption “Unallocated Amounts.”  Our business segments generally have limited control over the timing and amount of these expenses. The major categories of these costs include:

 

Gross Profit:

 

·

The capitalization of variances between standard and actual manufacturing costs to adjust the timing of expense recognition from when the variance is created to the period in which the related inventory is sold.

 

Operating Expenses:

 

·

Costs that do not align with one of our existing operating segments or are cost prohibitive to allocate, primarily our R&D function, regional or country expenses and certain foreign currency revaluation gains/losses on monetary balances in currencies other than our subsidiaries’ functional currency.

·

Corporate support function costs (such as information technology, facilities, human resources, finance and legal), health benefits and incentive compensation, which are charged to our business segments at pre-determined budgeted amounts or rates.  Differences from pre-determined budgeted amounts or rates are captured within our Unallocated Segment.

·

Unusual or extraordinary items. 

 

Below is our segment information (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

 

 

CAG

 

Water

 

LPD

 

Other

 

Unallocated Amounts

 

Consolidated Total

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,356,287 

 

$

96,884 

 

$

127,143 

 

$

21,578 

 

$

 -

 

$

1,601,892 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

231,642 

 

$

44,584 

 

$

24,397 

 

$

156 

 

$

(867)

 

$

299,912 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(26,771)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

273,141 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

81,006 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

192,135 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

57 

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

192,078 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

60,715 

 

$

3,188 

 

$

4,367 

 

$

686 

 

$

 -

 

$

68,956 

 

Expenditures for long-lived assets (1)

 

$

69,371 

 

$

2,781 

 

$

9,110 

 

$

1,659 

 

$

 -

 

$

82,921 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,223,064 

 

$

94,725 

 

$

141,179 

 

$

26,839 

 

$

-

 

$

1,485,807 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

203,536 

 

$

39,262 

 

$

33,788 

 

$

2,479 

 

$

(18,810)

 

$

260,255 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,700)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

246,555 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

64,604 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

181,951 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45 

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

181,906 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

48,740 

 

$

2,553 

 

$

5,144 

 

$

2,451 

 

$

 -

 

$

58,888 

 

Expenditures for long-lived assets (1)

 

$

49,270 

 

$

2,499 

 

$

4,025 

 

$

4,729 

 

$

 -

 

$

60,523 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,140,292 

 

$

87,959 

 

$

123,688 

 

$

25,119 

 

$

-

 

$

1,377,058 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

212,558 

 

$

37,321 

 

$

20,246 

 

$

2,405 

 

$

(5,768)

 

$

266,762 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,501)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

263,261 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

75,467 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

187,794 

 

Less: Net loss attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6)

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

187,800 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

45,079 

 

$

2,470 

 

$

4,906 

 

$

2,141 

 

$

 -

 

$

54,596 

 

Expenditures for long-lived assets (1)

 

$

66,134 

 

$

3,254 

 

$

5,569 

 

$

2,655 

 

$

 -

 

$

77,612 

 

__________

 (1)Expenditures for long-lived assets exclude expenditures for intangible assets. See Note 3 for information regarding acquisitions of intangible assets during the years ended December 31, 2015, 2014 and 2013.

 

 

 

 

 

 

 

 

 

 

 

Revenue by product and service categories was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

 

2015 

 

 

2014 

 

 

2013 

 

CAG segment revenue:

 

 

 

 

 

 

 

 

 

 

CAG Diagnostics recurring revenue:

 

$

1,146,527 

 

$

1,039,252 

 

$

964,009 

 

VetLab consumables

 

 

396,526 

 

 

341,407 

 

 

312,457 

 

VetLab service and accessories

 

 

55,176 

 

 

53,006 

 

 

50,675 

 

Rapid assay products

 

 

182,670 

 

 

165,647 

 

 

169,547 

 

Reference laboratory diagnostic and consulting services

 

 

512,155 

 

 

479,192 

 

 

431,330 

 

CAG Diagnostics capital instruments

 

 

99,001 

 

 

79,993 

 

 

83,492 

 

Customer information management and diagnostic imaging systems

 

 

110,759 

 

 

103,819 

 

 

92,791 

 

CAG segment revenue

 

 

1,356,287 

 

 

1,223,064 

 

 

1,140,292 

 

 

 

 

 

 

 

 

 

 

 

 

Water segment revenue

 

 

96,884 

 

 

94,725 

 

 

87,959 

 

LPD segment revenue

 

 

127,143 

 

 

141,179 

 

 

123,688 

 

Other segment revenue

 

 

21,578 

 

 

26,839 

 

 

25,119 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

1,601,892 

 

$

1,485,807 

 

$

1,377,058 

 

 

Revenue by principal geographic area, based on customers’ domiciles, was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

 

2015 

 

 

2014 

 

 

2013 

 

Americas

 

 

 

 

 

 

 

 

 

 

United States

 

$

980,281 

 

$

848,928 

 

$

802,345 

 

Canada

 

 

69,303 

 

 

69,743 

 

 

69,947 

 

Latin America

 

 

34,725 

 

 

34,086 

 

 

26,893 

 

 

 

 

1,084,309 

 

 

952,757 

 

 

899,185 

 

 

 

 

 

 

 

 

 

 

 

 

Europe, the Middle East and Africa

 

 

 

 

 

 

 

 

 

 

Germany

 

 

73,395 

 

 

85,189 

 

 

78,109 

 

United Kingdom

 

 

74,879 

 

 

74,131 

 

 

65,027 

 

France

 

 

46,972 

 

 

53,322 

 

 

49,093 

 

Italy

 

 

25,903 

 

 

28,794 

 

 

26,443 

 

Spain

 

 

19,998 

 

 

21,566 

 

 

20,194 

 

Switzerland

 

 

15,631 

 

 

14,544 

 

 

12,246 

 

Netherlands

 

 

11,645 

 

 

10,643 

 

 

9,352 

 

Other

 

 

79,910 

 

 

78,201 

 

 

66,221 

 

 

 

 

348,333 

 

 

366,390 

 

 

326,685 

 

Asia Pacific Region

 

 

 

 

 

 

 

 

 

 

Australia

 

 

49,274 

 

 

58,448 

 

 

53,063 

 

Japan

 

 

43,171 

 

 

44,132 

 

 

44,869 

 

China

 

 

40,619 

 

 

34,674 

 

 

29,044 

 

Other

 

 

36,186 

 

 

29,406 

 

 

24,212 

 

 

 

 

169,250 

 

 

166,660 

 

 

151,188 

 

Total

 

$

1,601,892 

 

$

1,485,807 

 

$

1,377,058 

 

 

Net long-lived assets, consisting of net property and equipment, are subject to geographic risks because they are generally difficult to move and to effectively utilize in another geographic area in a reasonable time period and because they are relatively illiquid. Net long-lived assets by principal geographic areas were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

 

 

 

 

 

2015 

 

 

2014 

 

Americas

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

$

285,391 

 

$

262,475 

 

Brazil

 

 

 

 

 

8,404 

 

 

3,206 

 

Canada

 

 

 

 

 

1,796 

 

 

2,270 

 

 

 

 

 

 

 

295,591 

 

 

267,951 

 

Europe, the Middle East and Africa

 

 

 

 

 

 

 

 

 

 

United Kingdom

 

 

 

 

 

13,269 

 

 

14,366 

 

Germany

 

 

 

 

 

5,159 

 

 

4,836 

 

Netherlands

 

 

 

 

 

4,425 

 

 

3,456 

 

France

 

 

 

 

 

2,679 

 

 

3,172 

 

Switzerland

 

 

 

 

 

2,831 

 

 

2,631 

 

Other

 

 

 

 

 

2,047 

 

 

1,674 

 

 

 

 

 

 

 

30,410 

 

 

30,135 

 

Asia Pacific Region

 

 

 

 

 

 

 

 

 

 

Japan

 

 

 

 

 

2,210 

 

 

2,204 

 

Australia

 

 

 

 

 

2,135 

 

 

1,789 

 

Other

 

 

 

 

 

2,680 

 

 

1,508 

 

 

 

 

 

 

 

7,025 

 

 

5,501 

 

Total

 

 

 

 

$

333,026 

 

$

303,587