XML 58 R39.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill And Intangible Assets, Net (Tables)
 12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets, Net [Abstract]  
Schedule Of Intangible Assets Other Than Goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

December 31, 2014

 

 

 

 

Cost

 

 

Accumulated Amortization

 

 

Cost

 

 

Accumulated Amortization

 

Patents

 

$

 2,192 

 

$

 1,907 

 

$

 4,871 

 

$

 4,308 

 

Product rights (1)

 

 

 35,318 

 

 

 22,976 

 

 

 36,912 

 

 

 20,657 

 

Customer-related intangible assets (2)

 

 

 86,806 

 

 

 44,232 

 

 

 88,494 

 

 

 40,933 

 

Noncompete agreements

 

 

 1,413 

 

 

 705 

 

 

 1,125 

 

 

 382 

 

 

 

$

 125,729 

 

$

 69,820 

 

$

 131,402 

 

$

 66,280 

 

(1)

Product rights comprise certain technologies, licenses and trade names acquired from third parties.

(2)

Customer-related intangible assets are comprised of customer lists and customer relationships acquired from third parties.
Schedule Of Expected Amortization Expense

 

 

 

 

 

 

 

Amortization Expense

 

 

 

 

 

 

2016

 

$

 9,952 

 

2017

 

 

 9,144 

 

2018

 

 

 7,854 

 

2019

 

 

 6,541 

 

2020

 

 

 5,123 

 

Thereafter

 

 

 17,295 

 

 

 

$

 55,909 

 

 

Schedule Of Goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAG

 

 

Water

 

 

LPD

 

 

Other

 

 

Consolidated Total

 

Balance as of December 31, 2012

 $

 143,155 

 

 $

 14,179 

 

$

 11,129 

 

 $

 6,531 

 

$

 174,994 

 

Business Combinations

 

 250 

 

 

 -

 

 

 6,491 

 

 

 -

 

 

 6,741 

 

Impact of Changes in Foreign Currency Exchange Rates

 

 (1,997)

 

 

 336 

 

 

 447 

 

 

 -

 

 

 (1,214)

 

Balance as of December 31, 2013

 $

 141,408 

 

 $

 14,515 

 

$

 18,067 

 

 $

 6,531 

 

$

 180,521 

 

Business Combinations

 

 13,077 

 

 

 -

 

 

 -

 

 

 -

 

 

 13,077 

 

Impact of Changes in Foreign Currency Exchange Rates

 

 (6,334)

 

 

 (826)

 

 

 (1,988)

 

 

 -

 

 

 (9,148)

 

Balance as of December 31, 2014

 $

 148,151 

 

 $

 13,689 

 

$

 16,079 

 

 $

 6,531 

 

$

 184,450 

 

Business Combinations

 

 5,047 

 

 

 -

 

 

 -

 

 

 -

 

 

 5,047 

 

Impact of Changes in Foreign Currency Exchange Rates

 

 (8,007)

 

 

 (651)

 

 

 (1,905)

 

 

 -

 

 

 (10,563)

 

Balance as of December 31, 2015

 $

 145,191 

 

 $

 13,038 

 

$

 14,174 

 

 $

 6,531 

 

$

 178,934