XML 42 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2018
Accounting Policies [Abstract]  
Cumulative Effect of the Changes to Financial Statements for the adoption of the New Revenue Standard
The cumulative effects of the changes made to our consolidated balance sheet as of January 1, 2018, in connection with the adoption of the New Revenue Standard were as follows (in thousands):

໿
໿

Condensed Consolidated Balance Sheet

 
 
 
 
 

Previous U.S. GAAP
December 31, 2017
(Reported)
 
New U.S. GAAP
January 1, 2018
 
Attributed to the
New Revenue Standard

 

 
 
 
 
ASSETS
 

 
 
 
 
Cash, cash equivalents and marketable securities
$
471,930

 
$
471,930

 
$

Accounts receivable
234,597

 
237,281

 
2,684

Inventories
164,318

 
163,184

 
(1,134
)
Property and equipment, net
379,096

 
379,096

 

Goodwill and intangible assets, net
243,719

 
243,719

 

Other assets
219,756

 
246,481

 
26,725

TOTAL ASSETS
$
1,713,416

 
$
1,741,691

 
$
28,275


 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ DEFICIT
 
 
 
 
 
Accounts payable
$
66,968

 
$
66,968

 
$

Accrued liabilities
253,418

 
254,381

 
963

Deferred income tax liabilities
25,353

 
25,087

 
(266
)
Line of credit and long-term debt
1,261,075

 
1,261,075

 

Deferred revenue
64,726

 
110,158

 
45,432

Other long-term liabilities
95,718

 
82,840

 
(12,878
)
Total liabilities
1,767,258

 
1,800,509

 
33,251


 
 
 
 
 
Stockholders’ Deficit:
 
 
 
 
 
Retained earnings
803,545

 
798,569

 
(4,976
)
All other stockholders' deficit and noncontrolling interest
(857,387
)
 
(857,387
)
 

Total stockholders’ deficit
(53,842
)
 
(58,818
)
 
(4,976
)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
$
1,713,416

 
$
1,741,691

 
$
28,275


The following tables compare the reported unaudited condensed consolidated balance sheet, statement of operations and cash flows, as of and for the three and six months ended June 30, 2018, to the balances without the adoption of ASC 606 ("previous U.S. GAAP") (in thousands):
໿
໿

Condensed Consolidated Balance Sheet

As of June 30, 2018

 
 
 
 
 

Previous U.S. GAAP
 
New U.S. GAAP
(As Reported)
 
Attributed to the
New Revenue Standard

 
 
 

 
 
ASSETS
 
 
 

 
 
Cash and cash equivalents
$
174,559

 
$
174,559

 
$

Accounts receivable
262,420

 
265,012

 
2,592

Inventories
178,187

 
176,487

 
(1,700
)
Property and equipment, net
394,021

 
394,021

 

Goodwill and intangible assets, net
235,010

 
235,010

 

Other assets
238,682

 
275,596

 
36,914

TOTAL ASSETS
$
1,482,879

 
$
1,520,685

 
$
37,806


 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ DEFICIT
 
 
 
 
 
Accounts payable
$
68,015

 
$
68,015

 
$

Accrued liabilities
228,095

 
228,380

 
285

Deferred income tax liabilities
35,470

 
35,459

 
(11
)
Line of credit and long-term debt
1,040,130

 
1,040,130

 

Deferred revenue
64,061

 
106,283

 
42,222

Other long-term liabilities
92,290

 
83,267

 
(9,023
)
Total liabilities
1,528,061

 
1,561,534

 
33,473


 
 
 
 
 
Stockholders’ Deficit:
 
 
 
 
 
Retained earnings
984,736

 
989,039

 
4,303

Accumulated other comprehensive income (loss)
(42,589
)
 
(42,559
)
 
30

All other stockholders' deficit and noncontrolling interest
(987,329
)
 
(987,329
)
 

Total stockholders’ deficit
(45,182
)
 
(40,849
)
 
4,333

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
$
1,482,879

 
$
1,520,685

 
$
37,806


໿

Condensed Consolidated Statement of Operations

For the Three Months Ended June 30, 2018
 
For the Six Months Ended June 30, 2018

 
 
 
 
 
 
 
 
 
 
 

Previous U.S. GAAP
 
New U.S. GAAP
(As Reported)
 
Attributed to the
New Revenue Standard
 
Previous U.S. GAAP
 
New U.S. GAAP
(As Reported)
 
Attributed to the
New Revenue Standard

 
 
 
 
 
 
 
 
 
 
 
Total revenue
$
565,879

 
$
580,752

 
$
14,873

 
$
1,091,248

 
$
1,118,408

 
$
27,160

Total cost of revenue
239,491

 
248,313

 
8,822

 
467,456

 
482,870

 
15,414

Gross profit
326,388

 
332,439

 
6,051

 
623,792

 
635,538

 
11,746


 
 
 
 
 
 
 
 
 
 
 
Total operating expense
187,321

 
186,845

 
(476
)
 
377,947

 
376,900

 
(1,047
)
Income from operations
139,067

 
145,594

 
6,527

 
245,845

 
258,638

 
12,793

Interest expense
(8,457
)
 
(8,457
)
 

 
(17,731
)
 
(17,731
)
 

Interest income
437

 
172

 
(265
)
 
1,299

 
751

 
(548
)
Income before provision for income taxes
131,047

 
137,309

 
6,262

 
229,413

 
241,658

 
12,245

Provision for income taxes
27,107

 
28,629

 
1,522

 
40,536

 
43,502

 
2,966

Net income
$
103,940

 
$
108,680

 
$
4,740

 
$
188,877

 
$
198,156

 
$
9,279

໿
໿

Condensed Consolidated Statement of Cash Flows

For the Six Months Ended June 30, 2018

 
 
 
 
 

Previous U.S. GAAP
 
New U.S. GAAP
(As Reported)
 
Attributed to the
New Revenue Standard
Cash Flows from Operating Activities:
 
 
 

 
 
Net income
$
188,877

 
$
198,156

 
$
9,279

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Benefit of deferred income taxes
6,218

 
8,638

 
2,420

All other adjustments to reconcile net income to net cash provided by operating activities
55,661

 
55,661

 

Changes in assets and liabilities, net
(97,028
)
 
(108,727
)
 
(11,699
)
Net cash provided by operating activities
$
153,728

 
$
153,728

 
$