XML 57 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Accounting Policies (Comparison of Reported Condensed Consolidated Balance Sheet to the Pro-forma Amounts had the Previous U.S. GAAP Guidance been in Effect) (Detail) - USD ($)
$ in Thousands
Sep. 30, 2018
Jan. 01, 2018
Dec. 31, 2017
ASSETS      
Cash and cash equivalents $ 146,877   $ 187,675
Accounts receivable 264,563 $ 237,281 234,597
Inventories 179,684 163,184 164,318
Property and equipment, net 409,980 379,096 379,096
Goodwill and intangible assets, net 258,466 243,719  
Other assets 284,960 246,481  
TOTAL ASSETS 1,544,530 1,741,691 1,713,416
LIABILITIES AND STOCKHOLDERS’ DEFICIT      
Accounts payable 65,457 66,968 66,968
Accrued liabilities 238,431 254,381 253,418
Deferred income tax liabilities 39,899 25,087 25,353
Line of credit and long-term debt 1,016,916 1,261,075  
Deferred revenue 103,696 110,158  
Other long-term liabilities 81,494 82,840 95,718
Total liabilities 1,545,893 1,800,509 1,767,258
Stockholders’ Deficit:      
Retained earnings 1,082,292 798,569 803,545
Accumulated other comprehensive loss (42,187)   (36,470)
All other stockholders' deficit and noncontrolling interest (1,041,468) (857,387)  
Total stockholders’ deficit (1,363) (58,818) (53,842)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT 1,544,530 $ 1,741,691 1,713,416
Previous U.S. GAAP (Reported)      
ASSETS      
Cash and cash equivalents 146,877    
Accounts receivable 260,803   234,597
Inventories 181,830   164,318
Property and equipment, net 409,980   379,096
Goodwill and intangible assets, net 258,466   243,719
Other assets 245,276   219,756
TOTAL ASSETS 1,503,232   1,713,416
LIABILITIES AND STOCKHOLDERS’ DEFICIT      
Accounts payable 65,457   66,968
Accrued liabilities 237,904   253,418
Deferred income tax liabilities 38,897   25,353
Line of credit and long-term debt 1,016,916   1,261,075
Deferred revenue 63,764   64,726
Other long-term liabilities 90,420   95,718
Total liabilities 1,513,358   1,767,258
Stockholders’ Deficit:      
Retained earnings 1,073,597   803,545
Accumulated other comprehensive loss (42,255)    
All other stockholders' deficit and noncontrolling interest (1,041,468)   (857,387)
Total stockholders’ deficit (10,126)   (53,842)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT 1,503,232   1,713,416
Attributed to the New Revenue Standard | Accounting Standards Update 2014-09      
ASSETS      
Cash and cash equivalents 0    
Accounts receivable 3,760   2,684
Inventories (2,146)   (1,134)
Property and equipment, net 0    
Goodwill and intangible assets, net 0    
Other assets 39,684   26,725
TOTAL ASSETS 41,298   28,275
LIABILITIES AND STOCKHOLDERS’ DEFICIT      
Accounts payable 0    
Accrued liabilities 527   963
Deferred income tax liabilities 1,002   (266)
Line of credit and long-term debt 0    
Deferred revenue 39,932   45,432
Other long-term liabilities (8,926)   (12,878)
Total liabilities 32,535   33,251
Stockholders’ Deficit:      
Retained earnings 8,695   (4,976)
Accumulated other comprehensive loss 68    
All other stockholders' deficit and noncontrolling interest 0    
Total stockholders’ deficit 8,763   (4,976)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT $ 41,298   $ 28,275