XML 51 R41.htm IDEA: XBRL DOCUMENT v3.25.2
ACQUISITIONS (Tables)
 6 Months Ended
Jun. 30, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Schedule of Preliminary Allocation of the Purchase Price
The components of the purchase price are as follows:

(In millions)January 2,
2024
Cash$11,156 
Common shares (58,608,959 shares at $51.20 per share)
3,001 
Total consideration$14,157 
Schedule of Allocation of the Purchase Price
The allocation of the purchase price is as follows:

(In millions)January 2,
2024
Cash and cash equivalents$393 
Accounts receivable413 
Inventories920 
Other current assets17 
Fixed assets919 
Intangible assets6,645 
Other assets299 
Accounts payable(290)
Other liabilities, current(663)
Future income tax obligations(1,810)
Other liabilities(301)
Total identifiable net assets6,542 
Goodwill7,607 
Total consideration$14,149 
Schedule of Intangible Assets Based on Estimate of Fair Value
The Company recorded intangible assets based on its estimate of fair value which consisted of the following:

(In millions)Estimated Useful Life (in years)Intangible Assets Acquired
Customer relationships17$4,787 
Technology
10 - 20
1,051 
Trademark40679 
Backlog1123 
Other505 
Total intangible assets acquired$6,645