EX-99.3 4 a2224493zex-99_3.htm EXHIBIT 99.3
QuickLinks -- Click here to rapidly navigate through this document


EXHIBIT 99.3

        Unaudited Consolidated Financial Statements for the first quarter ended March 31, 2015


CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)

    Three months ended
March 31
   
($ millions)   2015   2014    

Revenues and Other Income            

  Operating revenues, net of royalties (note 3)   7 129   10 342    

  Other income (note 4)   257   135    

    7 386   10 477    


Expenses

 

 

 

 

 

 

  Purchases of crude oil and products   2 772   3 729    

  Operating, selling and general   2 295   2 456    

  Transportation   267   257    

  Depreciation, depletion, amortization and impairment   1 333   1 140    

  Exploration   183   126    

  Loss on disposal of assets   2      

  Financing expenses (note 7)   1 138   471    

    7 990   8 179    

(Loss) Earnings before Income Taxes   (604 ) 2 298    


Income Taxes

 

 

 

 

 

 

  Current   184   811    

  Deferred (note 8)   (447 ) 2    

    (263 ) 813    

Net (Loss) Earnings   (341 ) 1 485    


Other Comprehensive Income

 

 

 

 

 

 

Items that may be subsequently reclassified to earnings            

  Foreign currency translation adjustment   386   192    

Items that will not be reclassified to earnings            

  Actuarial loss on employee retirement benefit plans, net of income taxes of $10 (three months ended March 31, 2014 – $20)   (30 ) (60 )  

Other Comprehensive Income   356   132    


Total Comprehensive Income

 

15

 

1 617

 

 


Per Common Share (dollars) (note 9)

 

 

 

 

 

 

  Net (loss) earnings – basic   (0.24 ) 1.01    

  Net (loss) earnings – diluted   (0.24 ) 1.01    

  Cash dividends   0.28   0.23    

See accompanying notes to the interim consolidated financial statements.

SUNCOR ENERGY INC. 2015 FIRST QUARTER    37


CONSOLIDATED BALANCE SHEETS
(unaudited)

($ millions)   Mar 31
2015
  Dec 31
2014
 

Assets          

  Current assets          

    Cash and cash equivalents   4 825   5 495  

    Accounts receivable   4 154   4 275  

    Inventories   3 366   3 466  

    Income taxes receivable   1 197   680  

  Total current assets   13 542   13 916  

  Property, plant and equipment, net   60 455   59 800  

  Exploration and evaluation   2 276   2 248  

  Other assets   608   598  

  Goodwill and other intangible assets   3 083   3 083  

  Deferred income taxes   29   26  

Total assets   79 993   79 671  


Liabilities and Shareholders' Equity

 

 

 

 

 

  Current liabilities          

    Short-term debt   948   806  

    Current portion of long-term debt   35   34  

    Accounts payable and accrued liabilities   5 331   5 704  

    Current portion of provisions   757   752  

    Income taxes payable   1 023   1 058  

  Total current liabilities   8 094   8 354  

  Long-term debt   13 364   12 489  

  Other long-term liabilities   1 762   1 787  

  Provisions (note 12)   5 301   4 895  

  Deferred income taxes   10 200   10 543  

  Shareholders' equity   41 272   41 603  

  Total liabilities and shareholders' equity   79 993   79 671  

See accompanying notes to the interim consolidated financial statements.

38   SUNCOR ENERGY INC. 2015 FIRST QUARTER


CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)

    Three months ended
March 31
   
($ millions)   2015   2014    

Operating Activities            

Net (loss) earnings   (341 ) 1 485    

Adjustments for:            

  Depreciation, depletion, amortization and impairment   1 333   1 140    

  Deferred income taxes   (447 ) 2    

  Accretion   52   51    

  Unrealized foreign exchange loss on U.S. dollar denominated debt   962   357    

  Change in fair value of derivative contracts   148   11    

  Loss on disposal of assets   2      

  Share-based compensation   (148 ) (54 )  

  Exploration   49   22    

  Settlement of decommissioning and restoration liabilities   (133 ) (110 )  

  Other   (2 ) (24 )  

(Increase) in non-cash working capital   (599 ) (1 147 )  

Cash flow provided by operating activities   876   1 733    

Investing Activities            

Capital and exploration expenditures   (1 326 ) (1 490 )  

Proceeds from disposal of assets   40   16    

Other investments   (4 ) (9 )  

(Increase) decrease in non-cash working capital   (47 ) 15    

Cash flow used in investing activities   (1 337 ) (1 468 )  

Financing Activities            

Net change in debt   58   (5 )  

Issuance of common shares under share option plans   34   53    

Purchase of common shares for cancellation (note 6)     (384 )  

Dividends paid on common shares   (405 ) (338 )  

Cash flow used in financing activities   (313 ) (674 )  


(Decrease) in Cash and Cash Equivalents

 

(774

)

(409

)

 

Effect of foreign exchange on cash and cash equivalents   104   53    

Cash and cash equivalents at beginning of period   5 495   5 202    

Cash and Cash Equivalents at End of Period   4 825   4 846    


Supplementary Cash Flow Information

 

 

 

 

 

 

Interest paid   76   72    

Income taxes paid   792   1 125    

See accompanying notes to the interim consolidated financial statements.

SUNCOR ENERGY INC. 2015 FIRST QUARTER    39


CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(unaudited)

($ millions)   Share
Capital
  Contributed
Surplus
  Accumulated
Other
Comprehensive
Income
                                Retained
Earnings
  Total   Number of
Common
Shares
(thousands)
 

 
 
At December 31, 2013   19 395   598   115   21 072   41 180   1 478 315  

 
 
Net earnings         1 485   1 485    

 
 
Foreign currency translation
adjustment
      192     192    

 
 
Actuarial loss on employee
retirement benefit plans, net of
income taxes of $20
        (60 ) (60 )  

 
 
Total comprehensive income       192   1 425   1 617    

 
 
Issued under share option plans   61   (3 )     58   1 740  

 
 
Issued under dividend
reinvestment plan
  6       (6 )    

 
 
Purchase of common shares for
cancellation (note 6)
  (137 )     (247 ) (384 ) (10 454 )

 
 
Change in liability for share
purchase commitment
  40       67   107    

 
 
Share-based compensation     18       18    

 
 
Dividends paid on common
shares
        (338 ) (338 )  

 
 
At March 31, 2014   19 365   613   307   21 973   42 258   1 469 601  

 
 
                           

 
 
At December 31, 2014   19 311   609   504   21 179   41 603   1 444 119  

 
 
Net loss         (341 ) (341 )  

 
 
Foreign currency translation
adjustment
      386     386    

 
 
Actuarial loss on employee
retirement benefit plans, net of
income taxes of $10
        (30 ) (30 )  

 
 
Total comprehensive income       386   (371 ) 15    

 
 
Issued under share option plans   44   (5 )     39   1 150  

 
 
Issued under dividend
reinvestment plan
  10       (10 )    

 
 
Share-based compensation     20       20    

 
 
Dividends paid on common
shares
        (405 ) (405 )  

 
 
At March 31, 2015   19 365   624   890   20 393   41 272   1 445 269  

 
 

See accompanying notes to the interim consolidated financial statements.

40   SUNCOR ENERGY INC. 2015 FIRST QUARTER


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)


1. REPORTING ENTITY AND DESCRIPTION OF THE BUSINESS

Suncor Energy Inc. (Suncor or the company) is an integrated energy company headquartered in Canada. Suncor's operations include oil sands development and upgrading, onshore and offshore oil and gas production, petroleum refining, and product marketing primarily under the Petro-Canada brand. The consolidated financial statements of the company comprise the company and its subsidiaries and the company's interests in associates and jointly controlled entities.

The address of the company's registered office is 150 – 6th Avenue S.W., Calgary, Alberta, Canada, T2P 3E3.


2. BASIS OF PREPARATION

(a) Statement of Compliance

These condensed interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS), specifically International Accounting Standard (IAS) 34 Interim Financial Reporting as issued by the International Accounting Standards Board. They are condensed as they do not include all of the information required for full annual financial statements, and they should be read in conjunction with the consolidated financial statements for the year ended December 31, 2014.

The policies applied in these condensed interim consolidated financial statements are based on IFRS issued and outstanding as at December 31, 2014.

Comparative figures have been reclassified to conform to the current year financial statement presentation for certain gas purchases consumed in the secondary upgrading process in the Oil Sands segment, which are now classified as Purchases rather than Operating, Selling and General, and shipping related charges in the Refining and Marketing segment, which are now classified as Transportation rather than Operating, Selling and General.

(b) Basis of Measurement

The consolidated financial statements are prepared on a historical cost basis except as detailed in the accounting policies disclosed in the company's consolidated financial statements for the year ended December 31, 2014.

(c) Functional Currency and Presentation Currency

These consolidated financial statements are presented in Canadian dollars, which is the company's functional currency.

(d) Use of Estimates and Judgment

The timely preparation of financial statements requires that management make estimates and assumptions and use judgment. Accordingly, actual results may differ from estimated amounts as future confirming events occur. Significant estimates and judgment used in the preparation of the financial statements are described in the company's consolidated financial statements for the year ended December 31, 2014.

(e) Income taxes

The company recognizes the impacts of income tax rate changes in earnings in the period the rate change is substantively enacted.

SUNCOR ENERGY INC. 2015 FIRST QUARTER    41



3. SEGMENTED INFORMATION

The company's operating segments are reported based on the nature of their products and services and management responsibility.

Intersegment sales of crude oil and natural gas are accounted for at market values and are included, for segmented reporting, in revenues of the segment making the transfer and expenses of the segment receiving the transfer. Intersegment amounts are eliminated on consolidation.

Three months ended March 31                        Oil Sands                        Exploration and
                     Production
                       Refining and
                     Marketing
                       Corporate,
                     Energy Trading
                     and Eliminations
                       Total    
($ millions)   2015   2014   2015   2014   2015   2014   2015   2014   2015   2014    

Revenues and Other Income                                        

Gross revenues   1 777   2 700   732   1 229   4 740   6 742   24   26   7 273   10 697    

Intersegment revenues   507   1 190   37   212   22   18   (566 ) (1 420 )      

Less: Royalties   (18 ) (192 ) (126 ) (163 )         (144 ) (355 )  

Operating revenues, net of royalties   2 266   3 698   643   1 278   4 762   6 760   (542 ) (1 394 ) 7 129   10 342    

Other income   58   9   116   2   17   7   66   117   257   135    

    2 324   3 707   759   1 280   4 779   6 767   (476 ) (1 277 ) 7 386   10 477    

Expenses                                            

Purchases of crude oil and products   70   82   1   152   3 296   4 823   (595 ) (1 328 ) 2 772   3 729    

Operating, selling and general   1 372   1 501   131   153   560   609   232   193   2 295   2 456    

Transportation   152   140   27   26   98   101   (10 ) (10 ) 267   257    

Depreciation, depletion, amortization and impairment   773   669   365   299   163   152   32   20   1 333   1 140    

Exploration   105   75   78   51           183   126    

Loss (gain) on disposal of assets   8     1         (7 )   2      

Financing expenses (income)   39   28   38   9   (7 ) 2   1 068   432   1 138   471    

    2 519   2 495   641   690   4 110   5 687   720   (693 ) 7 990   8 179    

(Loss) Earnings before Income Taxes   (195 ) 1 212   118   590   669   1 080   (1 196 ) (584 ) (604 ) 2 298    

Income Taxes                                            

Current   (4 ) 298   101   328   205   285   (118 ) (100 ) 184   811    

Deferred   (45 ) 15   (445 ) (32 ) (28 ) 8   71   11   (447 ) 2    

    (49 ) 313   (344 ) 296   177   293   (47 ) (89 ) (263 ) 813    

Net (Loss) Earnings   (146 ) 899   462   294   492   787   (1 149 ) (495 ) (341 ) 1 485    

Capital and Exploration Expenditures   793   911   356   444   84   105   93   30   1 326   1 490    

42   SUNCOR ENERGY INC. 2015 FIRST QUARTER



4. OTHER INCOME

Other income consists of the following:

    Three months ended
March 31
   
($ millions)   2015   2014    

Energy trading activities            

  Change in fair value of contracts   7   112    

  Gains on inventory valuation   75   5    

Risk management activities(1)   8   (6 )  

Investment and interest income   18   27    

Renewable energy grants   5   6    

Risk mitigation and insurance proceeds(2)   104      

Change in value of pipeline commitments and other   40   (9 )  

    257   135    

(1)
Includes fair value changes related to short-term derivative contracts in the Oil Sands and Refining and Marketing segments.

(2)
Includes business interruption proceeds for insurance on the Terra Nova assets in the Exploration and Production segment.


5. SHARE-BASED COMPENSATION

The following table summarizes the share-based compensation expense recorded for all plans within Operating, Selling and General expense.

    Three months ended
March 31
 
($ millions)   2015   2014  

Equity-settled plans   20   18  

Cash-settled plans   97   101  

    117   119  


6. NORMAL COURSE ISSUER BID

Pursuant to Suncor's normal course issuer bid, Suncor repurchased 10.5 million common shares for total consideration of $384 million in the first quarter of 2014. Repurchases under the program were suspended on January 1, 2015 in response to the lower crude price environment.

The following table summarizes the share repurchase activities during the period:

    Three months ended
March 31
 
($ millions, except as noted)   2015   2014  

Share repurchase activities (thousands of common shares)          
  Shares repurchased     10 454  

Amounts charged to          

  Share capital     137  

  Retained earnings     247  

Share repurchase cost     384  

SUNCOR ENERGY INC. 2015 FIRST QUARTER    43


Under an automatic repurchase plan agreement with an independent broker, the company has recorded the following liability for share repurchases that may take place during its internal blackout period:

($ millions)   Mar 31
2015
  Mar 31
2014
 

Amounts charged to          

  Share capital     68  

  Retained earnings     131  

Liability for share purchase commitment     199  


7. FINANCING EXPENSES

    Three months ended
March 31
   
($ millions)   2015   2014    

Interest on debt   210   183    

Capitalized interest   (93 ) (108 )  

  Interest expense   117   75    

  Interest on pension and other post-retirement benefits   15   14    

  Accretion   52   51    

  Foreign exchange loss on U.S. dollar denominated debt   962   357    

  Foreign exchange and other   (8 ) (26 )  

    1 138   471    

In March 2015, the company entered into a syndicated credit facility agreement for US$2 billion that matures in April 2019.


8. INCOME TAXES

In the first quarter of 2015, the United Kingdom (U.K.) government enacted a decrease in the supplementary charge rate on oil and gas profits in the North Sea that decreased the statutory tax rate on Suncor's earnings in the U.K. from 62% to 50%. The company revalued its deferred income tax balances, resulting in a one-time decrease to deferred income tax liabilities of $406 million.

Pursuant to the previously disclosed 2013 proposal letter from the Canada Revenue Agency (CRA), the company received a Notice of Reassessment (NOR) from the CRA during the second quarter of 2014, regarding the income tax treatment of realized losses in 2007 on the settlement of certain derivative contracts. The total amount of the NOR, including tax, penalty and interest, was approximately $920 million. The company strongly disagrees with the CRA's position and continues to firmly believe it will be able to successfully defend its original filing position and will take the appropriate actions to resolve this matter. In addition to the above, the company has:

Received NORs related to the derivative contracts from the Provinces of Alberta, Ontario and Quebec for approximately $124 million, $100 million and $42 million, respectively;

Provided security to the CRA and the Provinces of Quebec and Ontario for approximately $610 million;

Filed Notices of Objection with the CRA and the Provinces of Alberta, Ontario and Quebec; and

Filed a Notice of Appeal with the Tax Court of Canada in November 2014 and is now pursuing its Appeal to that Court.

If the company is unsuccessful in defending its tax filing position, it could be subject to an earnings and cash impact of up to $1.2 billion.

44   SUNCOR ENERGY INC. 2015 FIRST QUARTER



9. EARNINGS PER COMMON SHARE

    Three months ended
March 31
 
($ millions)   2015   2014  

Net (loss) earnings   (341 ) 1 485  


(millions of common shares)

 

 

 

 

 

Weighted average number of common shares   1 445   1 471  

Dilutive securities:          

  Effect of share options     2  

Weighted average number of diluted common shares   1 445   1 473  


(dollars per common share)

 

 

 

 

 

Basic (loss) earnings per share   (0.24 ) 1.01  

Diluted (loss) earnings per share   (0.24 ) 1.01  


10. FINANCIAL INSTRUMENTS

Derivative Financial Instruments

(a) Non-Designated Derivative Financial Instruments

The following table presents the company's non-designated Energy Trading, Risk Management and Available for Sale derivatives measured at fair value as at March 31, 2015.

($ millions)   Energy
Trading
  Risk
Management
  Assets
Available for
Sale
  Total    

Fair value outstanding at December 31, 2014   20   110   183   313    

  Fair value of contracts realized in earnings during the quarter   (37 ) (124 )   (161 )  

  Changes in fair value during the quarter (Note 4)   7   8     15    

Fair value outstanding at March 31, 2015   (10 ) (6 ) 183   167    

Assets Available for Sale relate to the company's investment in Pioneer Energy. As a result of the third-party agreement to sell the company's share of its assets of Pioneer Energy, Suncor increased the fair value of its investment in Pioneer Energy by $98 million to $183 million in the third quarter of 2014 based on the agreed upon selling price.

(b) Fair Value Hierarchy

The following table presents the company's financial instruments measured at fair value for each hierarchy level as at March 31, 2015.

($ millions)   Level 1   Level 2   Level 3   Total Fair
Value
   

  Accounts receivable   15   28     43    

  Accounts payable   (19 ) (40 )   (59 )  

  Other assets     183     183    

    (4 ) 171     167    

SUNCOR ENERGY INC. 2015 FIRST QUARTER    45


During the first quarter of 2015, there were no transfers between Level 1 and Level 2 fair value measurements and no transfers into and out of Level 3 fair value measurements.

The company uses forward starting interest rate swaps to mitigate its exposure to the effect of future interest rate movements on future debt issuances. As at March 31, 2015, the company had executed US$400 million in forward swaps.

Non-Derivative Financial Instruments

At March 31, 2015, the carrying value of fixed-term debt accounted for under amortized cost was $12.4 billion (December 31, 2014 – $11.5 billion) and the fair value was $14.9 billion (December 31, 2014 – $13.5 billion). The estimated fair value of long-term debt is based on pricing sourced from market data.


11. PIONEER DISPOSITION

During the third quarter of 2014, the company announced that, along with The Pioneer Group Inc., it had reached an agreement to sell the assets of Pioneer Energy, including retail gas stations in Ontario and Manitoba. The company, as a 50% owner of Pioneer Energy, will receive $182.5 million before closing adjustments for its share of the assets and liabilities. The transaction is expected to close in the second quarter of 2015 and is subject to closing conditions including regulatory approval under the Competition Act. An unrealized fair value adjustment resulted in an $85 million after-tax increase to Other Comprehensive Income during the third quarter of 2014.


12. PROVISIONS

During the first quarter of 2015, there was a net increase in provisions of $411 million, primarily due to a $382 million increase in the decommissioning and restoration provision as a result of a decrease in the credit-adjusted risk-free interest rate to 3.43% (December 31, 2014 – 3.93%).

46   SUNCOR ENERGY INC. 2015 FIRST QUARTER




QuickLinks

EXHIBIT 99.3
1. REPORTING ENTITY AND DESCRIPTION OF THE BUSINESS
2. BASIS OF PREPARATION
3. SEGMENTED INFORMATION
4. OTHER INCOME
5. SHARE-BASED COMPENSATION
6. NORMAL COURSE ISSUER BID
7. FINANCING EXPENSES
8. INCOME TAXES
9. EARNINGS PER COMMON SHARE
10. FINANCIAL INSTRUMENTS
11. PIONEER DISPOSITION
12. PROVISIONS