XML 57 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Provisions
12 Months Ended
Dec. 31, 2018
Provisions  
Provisions

22. PROVISIONS

                                                                                                                                                                                                                                      

($ millions)

 

Decommissioning
and Restoration
(1)

 

Royalties

 

Other(2)

 

Total

 

 


At December 31, 2016

 

6 746

 

307

 

270

 

7 323

 

 


Liabilities incurred

 

494

 

29

 

34

 

557

 

 


Change in discount rate

 

255

 

 

 

255

 

 


Changes in estimates

 

92

 

(89

)

(6

)

(3

)

 


Liabilities settled

 

(353

)

(7

)

(42

)

(402

)

 


Accretion

 

247

 

 

 

247

 

 


Asset acquisitions

 

5

 

 

 

5

 

 


Foreign exchange

 

(21

)

 

(2

)

(23

)

 


At December 31, 2017

 

7 465

 

240

 

254

 

7 959

 

 


Less: current portion

 

(434

)

(240

)

(48

)

(722

)

 


 

 

7 031

 

 

206

 

7 237

 

 


At December 31, 2017

 

7 465

 

240

 

254

 

7 959

 

 


Liabilities incurred

 

345

 

9

 

101

 

455

 

 


Change in discount rate

 

(663

)

 

 

(663

)

 


Changes in estimates

 

114

 

(67

)

(16

)

31

 

 


Liabilities settled

 

(469

)

(84

)

(25

)

(578

)

 


Accretion

 

266

 

 

 

266

 

 


Asset acquisitions

 

133

 

 

 

133

 

 


Foreign exchange

 

48

 

 

 

48

 

 


At December 31, 2018

 

7 239

 

98

 

314

 

7 651

 

 


Less: current portion

 

(538

)

(98

)

(31

)

(667

)

 


 

 

6 701

 

 

283

 

6 984

 

 


 

   

(1)          Represents decommissioning and restoration provisions associated with the retirement of Property, Plant and Equipment and Exploration and Evaluation assets. The total undiscounted amount of estimated future cash flows required to settle the obligations at December 31, 2018 was approximately $13.0 billion (December 31, 2017 – $12.2 billion). A weighted average credit-adjusted risk-free interest rate of 4.20% was used to discount the provision recognized at December 31, 2018 (December 31, 2017 – 3.70%). The credit-adjusted risk-free interest rate used reflects the expected time frame of the provisions. Payments to settle the decommissioning and restoration provisions occur on an ongoing basis and will continue over the lives of the operating assets, which can exceed 50 years.

(2)          Includes legal, environmental and lease inducement provisions.

Sensitivities

Changes to the discount rate would have the following impact on Decommissioning and Restoration liabilities:

                                                                                                                                                                                    

As at December 31

 

2018

 

2017

 

 


1% Increase

 

(1 099

)

(1 218

)

 


1% Decrease

 

1 521

 

1 758