XML 76 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segmented Information (Tables)
12 Months Ended
Dec. 31, 2018
SEGMENTED INFORMATION  
Segmented Information

 

                                                                                                                                                                                                                                                                                                 

For the years ended December 31

 

Oil Sands

 

Exploration
and
Production

 

Refining and
Marketing

 

Corporate,
Energy Trading
and Eliminations

 

Total

 

 

($ millions)

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 


 

 

(restated –
note 5)

 

 

 

 

 

(restated –
note 5)

 

(restated –
note 5)

 

(restated –
note 5)

 

 

Revenues and Other Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Gross revenues

 

12 039

 

9 723

 

3 869

 

3 487

 

23 655

 

19 612

 

29

 

63

 

39 592

 

32 885

 

 


Intersegment revenues

 

3 704

 

3 551

 

 

 

69

 

92

 

(3 773

)

(3 643

)

 

 

 


Less: Royalties

 

(398

)

(355

)

(652

)

(576

)

 

 

 

 

(1 050

)

(931

)

 


Operating revenues, net of royalties

 

15 345

 

12 919

 

3 217

 

2 911

 

23 724

 

19 704

 

(3 744

)

(3 580

)

38 542

 

31 954

 

 


Other income (loss)

 

288

 

86

 

(71

)

(14

)

21

 

73

 

206

 

(20

)

444

 

125

 

 


 

 

15 633

 

13 005

 

3 146

 

2 897

 

23 745

 

19 777

 

(3 538

)

(3 600

)

38 986

 

32 079

 

 


Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Purchases of crude oil and products

 

1 563

 

623

 

 

 

16 656

 

14 011

 

(4 086

)

(3 513

)

14 133

 

11 121

 

 


Operating, selling and general

 

7 570

 

6 257

 

503

 

422

 

1 979

 

1 950

 

521

 

559

 

10 573

 

9 188

 

 


Transportation

 

1 144

 

827

 

85

 

86

 

137

 

110

 

(47

)

(26

)

1 319

 

997

 

 


Depreciation, depletion, amortization and impairment

 

4 024

 

3 782

 

967

 

1 028

 

683

 

685

 

64

 

106

 

5 738

 

5 601

 

 


Exploration

 

44

 

15

 

78

 

89

 

 

 

 

 

122

 

104

 

 


(Gain) loss on asset exchange and disposal of assets

 

(108

)

(50

)

91

 

 

(7

)

(455

)

 

(97

)

(24

)

(602

)

 


Financing expenses (income)

 

320

 

180

 

46

 

36

 

7

 

15

 

1 769

 

(477

)

2 142

 

(246

)

 


 

 

14 557

 

11 634

 

1 770

 

1 661

 

19 455

 

16 316

 

(1 779

)

(3 448

)

34 003

 

26 163

 

 


Earnings (Loss) before Income Taxes

 

1 076

 

1 371

 

1 376

 

1 236

 

4 290

 

3 461

 

(1 759

)

(152

)

4 983

 

5 916

 

 


Income Tax Expense (Recovery)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Current

 

(128

)

192

 

680

 

617

 

1 098

 

941

 

(400

)

(541

)

1 250

 

1 209

 

 


Deferred

 

351

 

170

 

(112

)

(113

)

39

 

(138

)

162

 

330

 

440

 

249

 

 


 

 

223

 

362

 

568

 

504

 

1 137

 

803

 

(238

)

(211

)

1 690

 

1 458

 

 


Net Earnings (Loss)

 

853

 

1 009

 

808

 

732

 

3 153

 

2 658

 

(1 521

)

59

 

3 293

 

4 458

 

 


Capital and Exploration Expenditures

 

3 546

 

5 059

 

946

 

824

 

856

 

634

 

58

 

34

 

5 406

 

6 551

 

 


 

Disaggregation of revenue from contracts with customers

                                                                                                                                                                                                                                       

For the twelve months ended December 31

2018

 

2017

 

 

($ millions)

North America

 

International

 

Total

 

North America

 

International

 

Total

 

 


Oil Sands

 

 

 

 

 

 

 

 

 

 

 

 

 


 

SCO and diesel

11 659

 

 

11 659

 

11 244

 

 

11 244

 

 


 

Bitumen

4 084

 

 

4 084

 

2 030

 

 

2 030

 

 


 

15 743

 

 

15 743

 

13 274

 

 

13 274

 

 


Exploration and Production

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Crude oil and natural gas liquids

1 741

 

2 112

 

3 853

 

1 326

 

2 133

 

3 459

 

 


 

Natural gas

3

 

13

 

16

 

10

 

18

 

28

 

 


 

1 744

 

2 125

 

3 869

 

1 336

 

2 151

 

3 487

 

 


Refining and Marketing

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Gasoline

10 819

 

 

10 819

 

9 075

 

 

9 075

 

 


 

Distillate

9 698

 

 

9 698

 

7 800

 

 

7 800

 

 


 

Other

3 207

 

 

3 207

 

2 829

 

 

2 829

 

 


 

23 724

 

 

23 724

 

19 704

 

 

19 704

 

 


Corporate, Energy Trading and Eliminations

(3 744

)

 

(3 744

)

(3 580

)

 

(3 580

)

 


Total Revenue from Contracts with Customers

37 467

 

2 125

 

39 592

 

30 734

 

2 151

 

32 885

 

 


 

Geographical breakdown of operating revenue and non-current assets

Geographical Information

Operating Revenues, net of Royalties

                                                                                                                                                                                    

($ millions)

 

2018

 

2017

 


 

 

(restated – note 5)

 

Canada

 

30 418

 

25 551

 


United States

 

5 999

 

4 252

 


Other foreign

 

2 125

 

2 151

 


 

 

38 542

 

31 954

 


Non-Current Assets(1)

                                                                                                                                                                                    

($ millions)

 

December 31
2018

 

December 31
2017

 


Canada

 

76 708

 

76 091

 


United States

 

1 889

 

1 712

 


Other foreign

 

2 154

 

2 014

 


 

 

80 751

 

79 817

 


 

   

(1)         Excludes deferred income tax assets.