XML 89 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt And Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2018
FINANCING (INCOME) EXPENSES  
Debt and credit facilities are comprised of:

                                                                                                                                                                                                                                      

($ millions)

 

December 31
2018

 

December 31
2017

 


Commercial paper(1)

 

3 231

 

2 136

 


 

 

 

 

(1)          

The commercial paper is supported by a revolving credit facility with a syndicate of lenders. The company is authorized to issue commercial paper to a maximum of $5.0 billion having a term not to exceed 365 days. The weighted average interest rate as at December 31, 2018 was 2.88% (December 31, 2017 – 1.56%). 

 

Long-Term Debt

                                                                                                                                                                                    

($ millions)

 

December 31
2018

 

December 31
2017

 

 


Fixed-term debt(2)(3)

 

 

 

 

 

 


 

7.75% Notes, due 2019 (US$140)(4)

 

191

 

288

 

 


 

3.10% Series 5 Medium Term Notes, due 2021

 

749

 

749

 

 


 

9.25% Debentures, due 2021 (US$300)

 

431

 

406

 

 


 

9.40% Notes, due 2021 (US$220)(4)(5)

 

315

 

298

 

 


 

4.50% Notes, due 2022 (US$182)(4)

 

234

 

212

 

 


 

3.60% Notes, due 2024 (US$750)

 

1 020

 

936

 

 


 

3.00% Series 5 Medium Term Notes, due 2026

 

698

 

698

 

 


 

7.875% Debentures, due 2026 (US$275)

 

393

 

365

 

 


 

8.20% Notes, due 2027 (US$59)(4)

 

87

 

81

 

 


 

7.00% Debentures, due 2028 (US$250)

 

346

 

319

 

 


 

7.15% Notes, due 2032 (US$500)

 

681

 

626

 

 


 

5.35% Notes, due 2033 (US$300)

 

379

 

344

 

 


 

5.95% Notes, due 2034 (US$500)

 

680

 

625

 

 


 

5.95% Notes, due 2035 (US$600)

 

786

 

718

 

 


 

5.39% Series 4 Medium Term Notes, due 2037

 

599

 

599

 

 


 

6.50% Notes, due 2038 (US$1 150)

 

1 565

 

1 439

 

 


 

6.80% Notes, due 2038 (US$900)

 

1 249

 

1 151

 

 


 

6.85% Notes, due 2039 (US$750)

 

1 021

 

938

 

 


 

6.00% Notes, due 2042 (US$152)(4)

 

158

 

140

 

 


 

4.34% Series 5 Medium Term Notes, due 2046

 

300

 

300

 

 


 

4.00% Notes, due 2047 (US$750)(6)

 

1 018

 

936

 

 


Total unsecured long-term debt

 

12 900

 

12 168

 

 



Finance leases(7)


 


1 260


 


1 319


 


 


Deferred financing costs

 

(41

)

(44

)

 


 

 

14 119

 

13 443

 

 



Current portion of long-term debt


 


 


 


 


 


 


 

Finance leases

 

(38

)

(71

)

 


 

Long-term debt

 

(191

)

 

 


 

 

(229

)

(71

)

 


Total long-term debt

 

13 890

 

13 372

 

 


 

   

(2)        The value of debt includes the unamortized balance of premiums or discounts.

(3)         Certain securities are redeemable at the option of the company.

(4)         Debt acquired through the acquisition of Canadian Oil Sands Limited (COS).

(5)         Subsequent to the acquisition of COS, Moody's Investors Service downgraded COS long-term senior debt rating from Baa3 (negative outlook) to Ba3 (stable outlook). This triggered a change in the coupon rate of the note from 7.9% to 9.4%.

(6)         During the fourth quarter of 2017, the company issued US$750 million of senior unsecured notes maturing on November 15, 2047. The notes have a coupon of 4.00% and were priced at $99.498 per note for an effective yield of 4.029%. Interest is paid semi-annually.

(7)         Interest rates range from 2.9% to 16.5% and maturity dates range from 2027 to 2062.

Scheduled principal repayments for finance leases, short term debt and long term debt

                                                                                                                                                                                                                       

($ millions)

 

Repayment

 


2019

 

3 459

 


2020

 

39

 


2021

 

1 501

 


2022

 

295

 


2023

 

53

 


Thereafter

 

12 108

 


 

 

17 455

 


 

Summary of available and unutilized credit facilities

                                                                                                                                                                                                                                 

($ millions)

 

2018

 

 


Fully revolving and expires in 2021

 

4 000

 

 


Fully revolving and expires in 2020

 

2 729

 

 


Fully revolving and expires in 2019/2020

 

1 537

 

 


Can be terminated at any time at the option of the lenders

 

132

 

 


Total credit facilities

 

8 398

 

 


Credit facilities supporting outstanding commercial paper

 

(3 231

)

 


Credit facilities supporting standby letters of credit(1)

 

(1 269

)

 


Total unutilized credit facilities(2)

 

3 898

 

 


 

   

(1)          To reduce costs, the company supported certain credit facilities with $108 million cash collateral as at December 31, 2018 (December 31, 2017 – $733 million).

(2)          Available credit facilities for liquidity purposes at December 31, 2018 decreased to $3.608 billion, compared to $4.489 billion at December 31, 2017.