XML 95 R66.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Instruments And Risk Management (Tables)
12 Months Ended
Dec. 31, 2018
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT  
Summary of changes in the fair value of non designated Energy Trading and Risk Management derivatives

                                                                                                                                                                                                                                      

($ millions)

 

Energy
Trading

 

Risk
Management

 

Total

 

 


Fair value outstanding at December 31, 2016

 

(36

)

(18

)

(54

)

 


 

Cash Settlements – (received) paid during the year

 

(12

)

17

 

5

 

 


 

Unrealized losses recognized in earnings during the year (note 7)

 

(37

)

(19

)

(56

)

 


Fair value outstanding at December 31, 2017

 

(85

)

(20

)

(105

)

 


 

Cash Settlements – received during the year

 

(43

)

(47

)

(90

)

 


 

Unrealized gains recognized in earnings during the year (note 7)

 

129

 

126

 

255

 

 


Fair value outstanding at December 31, 2018

 

1

 

59

 

60

 

 


 

Summary of derivative financial instrument assets and liabilities and assets available for sale measured at fair value

                                                                                                                                                                                                                             

($ millions)

 

Level 1

 

Level 2

 

Level 3

 

Total Fair
Value

 

 


 

Accounts receivable

 

21

 

53

 

 

74

 

 


 

Accounts payable

 

(74

)

(105

)

 

(179

)

 


Balance at December 31, 2017

 

(53

)

(52

)

 

(105

)

 


 

Accounts receivable

 

63

 

152

 

 

215

 

 


 

Accounts payable

 

(43

)

(112

)

 

(155

)

 


Balance at December 31, 2018

 

20

 

40

 

 

60

 

 


 

Summary of offsetting financial assets

                                                                                                                                                                                                                          

($ millions)

 

Gross
Assets

 

Gross
Liabilities
Offset

 

Net
Amounts
Presented

 


Derivatives

 

1 126

 

(1 052

)

74

 


Accounts receivable

 

2 405

 

(1 252

)

1 153

 


Balance at December 31, 2017

 

3 531

 

(2 304

)

1 227

 


Derivatives

 

1 599

 

(1 384

)

215

 


Accounts receivable

 

1 837

 

(882

)

955

 


Balance at December 31, 2018

 

3 436

 

(2 266

)

1 170

 


 

Summary of offsetting financial liabilities

                                                                                                                                                                                                                            

($ millions)

 

Gross
Liabilities

 

Gross
Assets
Offset

 

Net
Amounts
Presented

 

 


Derivatives

 

(1 231

)

1 052

 

(179

)

 


Accounts payable

 

(2 270

)

1 252

 

(1 018

)

 


Balance at December 31, 2017

 

(3 501

)

2 304

 

(1 197

)

 


Derivatives

 

(1 539

)

1 384

 

(155

)

 


Accounts payable

 

(1 798

)

882

 

(916

)

 


Balance at December 31, 2018

 

(3 337

)

2 266

 

(1 071

)

 


 

Timing of cash outflows related to trade and other payables and debt

                                                                                                                                                                                                                                 

 

 

                   December 31, 2017

 

 

 


($ millions)

 

Trade and
Other
Payables
(1)

 

Gross
Derivative
Liabilities
(2)

 

Debt(3)

 


Within one year

 

6 024

 

1 231

 

3 027

 


1 to 3 years

 

38

 

 

1 949

 


3 to 5 years

 

38

 

 

3 184

 


Over 5 years

 

 

 

20 160

 


 

 

6 100

 

1 231

 

28 320

 


                                                                                                                                                                                    

 

                                                                                                                                                                                    

 

 

                   December 31, 2018

 

 

 


($ millions)

 

Trade and
Other
Payables
(1)

 

Gross
Derivative
Liabilities
(2)

 

Debt(3)

 


Within one year

 

5 492

 

1 539

 

4 314

 


1 to 3 years

 

42

 

 

3 362

 


3 to 5 years

 

42

 

 

1 827

 


Over 5 years

 

 

 

20 611

 


 

 

5 576

 

1 539

 

30 114

 


 

   

(1)          Trade and other payables exclude net derivative liabilities of $155 million (2017 – $179 million).

(2)          Gross derivative liabilities of $1 539 million (2017 – $1 231 million) are offset by gross derivative assets of $1 384 million (2017 – $1 052 million), resulting in a net amount of $155 million (2017 – $179 million).

(3)          Debt includes short-term debt, long-term debt, finance leases and interest payments on fixed-term debt and commercial paper.