XML 82 R56.htm IDEA: XBRL DOCUMENT v3.22.4
Debt and Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2022
Debt and Credit Facilities  
Schedule of short and long term debt

Short-Term Debt

    

December 31

    

December 31

($ millions)

2022

2021

Commercial paper(1)

 

2 807

 

1 284

(1)The commercial paper is supported by a revolving credit facility with a syndicate of lenders. The company is authorized to issue commercial paper to a maximum of $5.0 billion having a term not to exceed 365 days. The weighted average interest rate as at December 31, 2022 was 4.93% (December 31, 2021 - 0.33%).

Long-Term Debt

    

December 31

    

December 31

  

($ millions)

2022

2021

 

Fixed-term debt(2)(3)

4.50% Notes, due 2022 (US$182)(4)

 

-

 

231

2.80% Notes, due 2023 (US$450)

-

569

3.10% Notes, due 2025 (US$550)

-

696

3.00% Series 5 Medium Term Notes, due 2026

 

115

 

699

7.875% Debentures, due 2026 (US$275)

 

381

 

359

8.20% Notes, due 2027 (US$59)(4)

 

61

 

78

7.00% Debentures, due 2028 (US$250)

 

342

 

320

3.10% Series 6 Medium Term Notes, due 2029

79

748

5.00% Series 7 Medium Term Notes, due 2030

154

1 247

7.15% Notes, due 2032 (US$500)

 

676

 

631

5.35% Notes, due 2033 (US$300)

 

161

 

355

5.95% Notes, due 2034 (US$500)

 

675

 

630

5.95% Notes, due 2035 (US$600)

 

268

 

731

5.39% Series 4 Medium Term Notes, due 2037

 

279

 

599

6.50% Notes, due 2038 (US$1 150)

 

1 553

 

1 451

6.80% Notes, due 2038 (US$900)

 

1 235

 

1 156

6.85% Notes, due 2039 (US$750)

 

1 013

 

946

6.00% Notes, due 2042 (US$152)(4)

 

35

 

149

4.34% Series 5 Medium Term Notes, due 2046

300

300

4.00% Notes, due 2047 (US$750)

 

1 011

 

945

3.95% Series 8 Medium Term Notes, due 2051

493

493

3.75% Notes, due 2051 (US$750)

 

1 009

 

945

Total unsecured long-term debt

 

9 840

 

14 278

Lease liabilities(5)

3 012

2 850

Deferred financing costs

 

(40)

 

(58)

 

12 812

 

17 070

Current portion of long-term debt and lease liabilities

Lease liabilities

(317)

(310)

Long-term debt

-

(231)

 

(317)

 

(541)

Total long-term lease liabilities

2 695

2 540

Total long-term debt

 

9 800

 

13 989

(2)The value of debt includes the unamortized balance of premiums or discounts.
(3)Certain securities are redeemable at the option of the company.
(4)Debt acquired through the acquisition of Canadian Oil Sands Limited (COS).
(5)Interest rates range from 0.4% to 13.4% and maturity dates range from 2023 to 2062.

Scheduled principal repayments for leases liabilities, short term debt and long term debt

Scheduled principal repayments as at December 31, 2022 for lease liabilities, short-term debt and long-term debt are as follows:

($ millions)

    

Repayment

  

2023

 

3 124

2024

 

264

2025

 

241

2026

 

691

2027

 

244

Thereafter

 

11 101

 

15 665

Summary of available and unutilized credit facilities

A summary of available and unutilized credit facilities is as follows:

($ millions)

    

2022

  

Fully revolving and expires in 2026

 

3 000

Fully revolving and expires in 2025

 

2 707

Can be terminated at any time at the option of the lenders

 

1 520

Total credit facilities

 

7 227

Credit facilities supporting outstanding commercial paper

 

(2 807)

Credit facilities supporting standby letters of credit

 

(1 148)

Total unutilized credit facilities(1)

 

3 272

(1)Available credit facilities for liquidity purposes at December 31, 2022 decreased to $2.900 billion, compared to $4.247 billion at December 31, 2021.