XML 115 R89.htm IDEA: XBRL DOCUMENT v3.22.4
Asset Impairments and Transactions - Fort Hills assets (Details)
$ in Millions
3 Months Ended 9 Months Ended
Feb. 02, 2023
CAD ($)
Dec. 31, 2022
CAD ($)
Sep. 30, 2022
CAD ($)
$ / bbl
$ / bbl
$ / $
Dec. 31, 2021
CAD ($)
bbl / d
$ / bbl
$ / bbl
$ / $
Sep. 30, 2022
CAD ($)
$ / bbl
Sensitivity analysis increase In discount rate          
Asset Impairments and Transactions          
Impairment loss, net of tax         $ 200
Fort Hills          
Asset Impairments and Transactions          
Recoverable amount of CGU net of tax     $ 2,800   2,800
Fort Hills | Sensitivity analysis, decrease in price          
Asset Impairments and Transactions          
Impairment loss, net of tax         $ 1,000
Reasonably possible decrease in unobservable input (as a percent)         5.00%
Fort Hills | Sensitivity analysis increase In discount rate          
Asset Impairments and Transactions          
Reasonably possible increase in unobservable input (as a percent)         1.00%
Oil Sands | Fort Hills          
Asset Impairments and Transactions          
Acquisition price $ 688        
Term of long-range plan     3 years    
Impairment loss, net of tax     $ 2,600    
Impairment loss       $ 0  
Reversal of impairment loss       $ 0  
Tax effect from asset impairment     $ 800    
Impairment testing assumption, foreign exchange rate | $ / $     0.76 0.80  
Impairment testing assumption, risk-adjusted discount rate, after tax     8.25% 7.50% 8.25%
Recoverable amount of CGU net of tax       $ 5,500  
Oil Sands | Fort Hills | Minimum          
Asset Impairments and Transactions          
Impairment testing assumption, share of barrels per day of crude oil produced     87,000 94,000  
Impairment testing assumption, average cash operating costs per bbl | $ / bbl       22.00  
Oil Sands | Fort Hills | Maximum          
Asset Impairments and Transactions          
Impairment testing assumption, share of barrels per day of crude oil produced     106,000 111,000  
Impairment testing assumption, average cash operating costs per bbl | $ / bbl     25.00 23.00  
Oil Sands | Fort Hills | Sensitivity analysis, decrease in price          
Asset Impairments and Transactions          
Impairment loss, net of tax       $ 1,000  
Reasonably possible decrease in unobservable input (as a percent)       5.00%  
Oil Sands | Fort Hills | Sensitivity analysis increase In discount rate          
Asset Impairments and Transactions          
Impairment loss, net of tax       $ 500  
Reasonably possible increase in unobservable input (as a percent)       1.00%  
Oil Sands | Fort Hills | Acquisition of Teck's interest in Fort Hills          
Asset Impairments and Transactions          
Percentage of ownership interests to be purchased under agreement   21.3      
Amount of agreement to purchase business interests   $ 1,000      
Additional interest acquired (as a percent) 14.65%        
Ownership interest (as percent) 68.76%        
Oil Sands | Fort Hills | WCS | Forecast for 2022          
Asset Impairments and Transactions          
Impairment testing assumption, price per barrel | $ / bbl       55.00  
Oil Sands | Fort Hills | WCS | Forecast for 2023          
Asset Impairments and Transactions          
Impairment testing assumption, price per barrel | $ / bbl     69.00 54.57 69.00
Oil Sands | Fort Hills | WCS | Forecast for 2024          
Asset Impairments and Transactions          
Impairment testing assumption, price per barrel | $ / bbl     62.00   62.00
Oil Sands | Fort Hills | WCS | Forecast for 2024 to 2031          
Asset Impairments and Transactions          
Impairment testing assumption, price per barrel | $ / bbl       50.86  
Oil Sands | Fort Hills | WCS | Forecast for 2025 to 2031 | Average          
Asset Impairments and Transactions          
Impairment testing assumption, price per barrel | $ / bbl     50.00   50.00
Oil Sands | Fort Hills | WCS | Forecast for 2032 to 2058          
Asset Impairments and Transactions          
Impairment testing assumption, price per barrel escalation percentage     2.00% 2.00% 2.00%
TotalEnergies EP Canada Ltd. | Oil Sands | Fort Hills          
Asset Impairments and Transactions          
Percentage of ownership interests disallowed under rights of refusal 6.65