XML 89 R63.htm IDEA: XBRL DOCUMENT v3.22.4
Capital Structure Financial Policies (Tables)
12 Months Ended
Dec. 31, 2022
Capital Structure Financial Policies  
Schedule of components of ratios

    

Capital

    

    

  

Measure

December 31

December 31

 

($ millions)

Target

2022

2021

 

Components of ratios

 

  

 

  

 

  

Short-term debt

 

  

 

2 807

 

1 284

Current portion of long-term debt

 

  

 

-

 

231

Current portion of long-term lease liabilities

317

310

Long-term debt

 

  

 

9 800

 

13 989

Long-term lease liabilities

2 695

2 540

Total debt(1)

 

  

 

15 619

 

18 354

Less: Cash and cash equivalents

 

  

 

1 980

 

2 205

Net debt(1)

 

  

 

13 639

 

16 149

Shareholders’ equity

 

  

 

39 367

 

36 614

Total capitalization (total debt plus shareholders’ equity)

 

  

 

54 986

 

54 968

Adjusted funds from operations(2)

 

  

 

18 101

 

10 257

Net debt to adjusted funds from operations

 

<3.0 times

 

0.8

 

1.6

Total debt to total debt plus shareholders’ equity

20% - 35%

28.4%

33.4%

(1)Total debt and net debt are non-GAAP financial measures.
(2)Adjusted funds from operations is calculated as cash flow from operating activities before changes in non-cash working capital, and is a non-GAAP financial measure.