XML 131 R103.htm IDEA: XBRL DOCUMENT v3.24.1
Debt and Credit Facilities - Long-Term Debt (Details)
$ in Millions, $ in Millions
3 Months Ended 12 Months Ended
Nov. 17, 2023
CAD ($)
Dec. 31, 2022
CAD ($)
Dec. 31, 2022
USD ($)
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2023
CAD ($)
Dec. 31, 2022
CAD ($)
Dec. 31, 2023
USD ($)
Jun. 30, 2023
CAD ($)
Dec. 31, 2022
USD ($)
Debt and Credit Facilities                    
Lease liabilities   $ 3,012.0       $ 3,826.0 $ 3,012.0      
Deferred financing costs   (40.0)       (42.0) (40.0)      
Total gross debt and lease liabilities   12,812.0       14,913.0 12,812.0      
Current portion of longterm debt and lease liabilities                    
Current portion of lease liabilities   (317.0)       (348.0) (317.0)      
Current portion of long-term debt and lease liabilities   (317.0)       (348.0) (317.0)      
Long-term lease liabilities   2,695.0       3,478.0 2,695.0      
Total long-term debt   9,800.0       11,087.0 9,800.0      
Additional disclosures                    
Borrowing costs           255.0 168.0      
Credit facilities available           $ 6,971.0        
Minimum                    
Current portion of longterm debt and lease liabilities                    
Interest rate on lease liabilities           0.90%   0.90%    
Maximum                    
Current portion of longterm debt and lease liabilities                    
Interest rate on lease liabilities           13.40%   13.40%    
Issuance of senior unsecured notes                    
Debt and Credit Facilities                    
Principal amount $ 1.5                  
Additional disclosures                    
Borrowing costs $ 8.0                  
Debt tender offer                    
Additional disclosures                    
Repayment of notes   3,600.0                
Debt discount at repayment date   51.0         51.0      
Non-cash charges related to accelerated amortization   83.0                
Loss on extinguishment of long-term debt   32.0                
Unsecured long-term debt                    
Debt and Credit Facilities                    
Total unsecured long term debt   $ 9,840.0       $ 11,129.0 $ 9,840.0      
5.60% Series 9 Medium Term Notes, due 2025                    
Debt and Credit Facilities                    
Interest rate           5.60%   5.60%    
Total unsecured long term debt           $ 1,000.0        
5.40% Series 10 Medium Term Notes, due 2026                    
Debt and Credit Facilities                    
Interest rate           5.40%   5.40%    
Total unsecured long term debt           $ 500.0        
3.00% Series 5 Medium Term Notes, due 2026                    
Debt and Credit Facilities                    
Interest rate   3.00%       3.00% 3.00% 3.00%   3.00%
Total unsecured long term debt   $ 115.0       $ 115.0 $ 115.0      
3.00% Series 5 Medium Term Notes, due 2026 | Debt tender offer                    
Debt and Credit Facilities                    
Interest rate   3.00%         3.00%     3.00%
Principal amount   $ 700.0         $ 700.0      
Additional disclosures                    
Repayment of notes   $ 585.0                
7.875% Debentures, due 2026                    
Debt and Credit Facilities                    
Interest rate   7.875%       7.875% 7.875% 7.875%   7.875%
Principal amount               $ 275.0   $ 275.0
Total unsecured long term debt   $ 381.0       $ 369.0 $ 381.0      
8.20% Notes, due 2027                    
Debt and Credit Facilities                    
Interest rate   8.20%       8.20% 8.20% 8.20%   8.20%
Principal amount               $ 59.0   $ 59.0
Total unsecured long term debt   $ 61.0       $ 57.0 $ 61.0      
8.20% Notes, due 2027 | Debt tender offer                    
Debt and Credit Facilities                    
Interest rate   8.20%         8.20%     8.20%
Principal amount                   $ 59.0
Additional disclosures                    
Repayment of notes     $ 16.0              
7.00% Debentures, due 2028                    
Debt and Credit Facilities                    
Interest rate   7.00%       7.00% 7.00% 7.00%   7.00%
Principal amount               $ 250.0   $ 250.0
Total unsecured long term debt   $ 342.0       $ 333.0 $ 342.0      
3.10% Series 6 Medium Term Notes, due 2029                    
Debt and Credit Facilities                    
Interest rate   3.10%       3.10% 3.10% 3.10%   3.10%
Total unsecured long term debt   $ 79.0       $ 79.0 $ 79.0      
3.10% Series 6 Medium Term Notes, due 2029 | Debt tender offer                    
Debt and Credit Facilities                    
Interest rate   3.10%         3.10%     3.10%
Principal amount   $ 750.0         $ 750.0      
Additional disclosures                    
Repayment of notes   $ 671.0                
5.00% Series 7 Medium Term Notes, Due 2030                    
Debt and Credit Facilities                    
Interest rate   5.00%       5.00% 5.00% 5.00%   5.00%
Total unsecured long term debt   $ 154.0       $ 154.0 $ 154.0      
5.00% Series 7 Medium Term Notes, Due 2030 | Debt tender offer                    
Debt and Credit Facilities                    
Interest rate   5.00%         5.00%     5.00%
Principal amount   $ 1,300.0         $ 1,300.0      
Additional disclosures                    
Repayment of notes   $ 1,100.0                
7.15% Notes, due 2032                    
Debt and Credit Facilities                    
Interest rate   7.15%       7.15% 7.15% 7.15%   7.15%
Principal amount               $ 500.0   $ 500.0
Total unsecured long term debt   $ 676.0       $ 659.0 $ 676.0      
5.35% Notes, due 2033                    
Debt and Credit Facilities                    
Interest rate   5.35%       5.35% 5.35% 5.35%   5.35%
Principal amount               $ 300.0   $ 300.0
Total unsecured long term debt   $ 161.0       $ 153.0 $ 161.0      
5.35% Notes, due 2033 | Debt tender offer                    
Debt and Credit Facilities                    
Interest rate   5.35%         5.35%     5.35%
Principal amount                   $ 300.0
Additional disclosures                    
Repayment of notes     178.0              
5.95% Notes, due 2034                    
Debt and Credit Facilities                    
Interest rate   5.95%       5.95% 5.95% 5.95%   5.95%
Principal amount               $ 500.0   $ 500.0
Total unsecured long term debt   $ 675.0       $ 659.0 $ 675.0      
5.95% Notes, due 2035                    
Debt and Credit Facilities                    
Interest rate   5.95%       5.95% 5.95% 5.95%   5.95%
Principal amount               $ 600.0   $ 600.0
Total unsecured long term debt   $ 268.0       $ 262.0 $ 268.0      
5.95% Notes, due 2035 | Debt tender offer                    
Debt and Credit Facilities                    
Interest rate   5.95%         5.95%     5.95%
Principal amount                   $ 600.0
Additional disclosures                    
Repayment of notes     401.0              
5.39% Series 4 Medium Term Notes, due 2037                    
Debt and Credit Facilities                    
Interest rate   5.39%       5.39% 5.39% 5.39%   5.39%
Total unsecured long term debt   $ 279.0       $ 279.0 $ 279.0      
6.50% Notes, due 2038                    
Debt and Credit Facilities                    
Interest rate   6.50%       6.50% 6.50% 6.50%   6.50%
Principal amount               $ 1,150.0   $ 1,150.0
Total unsecured long term debt   $ 1,553.0       $ 1,516.0 $ 1,553.0      
6.80% Notes, due 2038                    
Debt and Credit Facilities                    
Interest rate   6.80%       6.80% 6.80% 6.80%   6.80%
Principal amount               $ 900.0   $ 900.0
Total unsecured long term debt   $ 1,235.0       $ 1,204.0 $ 1,235.0      
6.85% Notes, due 2039                    
Debt and Credit Facilities                    
Interest rate   6.85%       6.85% 6.85% 6.85%   6.85%
Principal amount               $ 750.0   $ 750.0
Total unsecured long term debt   $ 1,013.0       $ 988.0 $ 1,013.0      
6.00% Notes, due 2042                    
Debt and Credit Facilities                    
Interest rate   6.00%       6.00% 6.00% 6.00%   6.00%
Principal amount               $ 152.0   $ 152.0
Total unsecured long term debt   $ 35.0       $ 42.0 $ 35.0      
6.00% Notes, due 2042 | Debt tender offer                    
Debt and Credit Facilities                    
Interest rate   6.00%         6.00%     6.00%
Principal amount                   $ 142.0
Additional disclosures                    
Repayment of notes     $ 110.0              
6.00% Notes, due 2042 | Early redemption of notes                    
Debt and Credit Facilities                    
Interest rate       6.00%            
Principal amount       $ 152.0            
Additional disclosures                    
Repayment of notes       $ 10.2            
4.34% Series 5 Medium Term Notes, due 2046                    
Debt and Credit Facilities                    
Interest rate   4.34%       4.34% 4.34% 4.34%   4.34%
Total unsecured long term debt   $ 300.0       $ 300.0 $ 300.0      
4.00% Notes, due 2047                    
Debt and Credit Facilities                    
Interest rate   4.00%       4.00% 4.00% 4.00%   4.00%
Principal amount               $ 750.0   $ 750.0
Total unsecured long term debt   $ 1,011.0       $ 987.0 $ 1,011.0      
3.95% Series 8 Medium Term Notes, due 2051                    
Debt and Credit Facilities                    
Interest rate   3.95%       3.95% 3.95% 3.95%   3.95%
Total unsecured long term debt   $ 493.0       $ 493.0 $ 493.0      
3.75% Notes, due 2051                    
Debt and Credit Facilities                    
Interest rate   3.75%       3.75% 3.75% 3.75%   3.75%
Principal amount               $ 750.0   $ 750.0
Total unsecured long term debt   $ 1,009.0       $ 980.0 $ 1,009.0      
Series 9 Medium Term Notes, maturing on November 17, 2025 | Issuance of senior unsecured notes                    
Debt and Credit Facilities                    
Interest rate 5.60%                  
Principal amount $ 1.0                  
Series 10 Medium Term Notes, maturing on November 17, 2026 | Issuance of senior unsecured notes                    
Debt and Credit Facilities                    
Interest rate 5.40%                  
Principal amount $ 500.0                  
5.00% Series 4 Medium Term Notes, due 2037 | Debt tender offer                    
Debt and Credit Facilities                    
Interest rate   5.39%         5.39%     5.39%
Principal amount   $ 600.0         $ 600.0      
Additional disclosures                    
Repayment of notes   321.0                
2.80% Notes, due 2023 | Early redemption of notes                    
Debt and Credit Facilities                    
Interest rate       2.80%            
Additional disclosures                    
Repayment of notes       $ 450.0            
3.10% Notes, due 2025 | Early redemption of notes                    
Debt and Credit Facilities                    
Interest rate       3.10%            
Additional disclosures                    
Repayment of notes       $ 550.0            
4.50% Notes, due 2022 | Early redemption of notes                    
Debt and Credit Facilities                    
Interest rate         4.50%          
Additional disclosures                    
Repayment of notes         $ 182.0          
Syndicated Credit Facilities                    
Additional disclosures                    
Credit facilities available   $ 3,000.0         $ 3,000.0   $ 2,800.0  
Reduction in maximum borrowing capacity                 $ 200.0