<DOCUMENT>
<TYPE>EX-99
<SEQUENCE>4
<FILENAME>e101701ex991.txt
<TEXT>
                                                                   Exhibit 99.1

<TABLE>
<CAPTION>

                       Ford Motor Company and Subsidiaries
                        CONSOLIDATED STATEMENT OF INCOME
                        --------------------------------
                For the Periods Ended September 30, 2001 and 2000
                                  (in millions)

                                                                             Third Quarter                      Nine Months
                                                                       ---------------------------      ----------------------------
                                                                          2001            2000             2001            2000
                                                                       -----------     -----------      -----------     ------------
                                                                              (unaudited)                       (unaudited)
<s>                                                                    <c>             <c>              <c>             <c>
AUTOMOTIVE
Sales                                                                  $28,554         $32,582          $97,756         $106,123

Costs and expenses (Note 2)
Cost of sales (Note 3)                                                  27,296          29,670           91,759           94,753
Selling, administrative and other expenses                               2,342           2,338            7,184            7,061
                                                                       -------         -------          -------         --------
  Total costs and expenses                                              29,638          32,008           98,943          101,814

Operating income (loss)                                                 (1,084)            574           (1,187)           4,309

Interest income                                                            144             382              617            1,139
Interest expense                                                           308             367            1,005            1,012
                                                                       -------         -------          -------         --------
  Net interest income (expense)                                           (164)             15             (388)             127
Equity in net loss of affiliated companies                                (346)            (61)            (686)             (64)
                                                                       -------         -------          -------         --------

Income (loss) before income taxes - Automotive                          (1,594)            528           (2,261)           4,372

FINANCIAL SERVICES
Revenues                                                                 7,998           7,473           23,556           21,335

Costs and expenses
Interest expense                                                         2,287           2,451            7,331            6,975
Depreciation                                                             2,680           2,427            7,873            7,033
Operating and other expenses (Note 3)                                    1,476           1,257            4,255            3,717
Provision for credit and insurance losses                                  929             482            2,187            1,347
                                                                       -------         -------          -------         --------
  Total costs and expenses                                               7,372           6,617           21,646           19,072
                                                                       -------         -------          -------         --------

Income before income taxes - Financial Services                            626             856            1,910            2,263
                                                                       -------         -------          -------         --------

TOTAL COMPANY
Income (loss) before income taxes                                         (968)          1,384             (351)           6,635
Provision for income taxes                                                (285)            449                2            2,199
                                                                       -------         -------          -------         --------
Income (loss) before minority interests                                   (683)            935             (353)           4,436
Minority interests in net income of subsidiaries                             9              47               32              103
                                                                       -------         -------          -------         --------
Income (loss) from continuing operations                                  (692)            888             (385)           4,333
Income from discontinued operation (Note 4)                                  -               -                -              309
Loss on spin-off of discontinued operation (Note 4)                          -               -                -           (2,252)
                                                                       -------         -------          -------         --------
Net income (loss)                                                      $  (692)        $   888          $  (385)        $  2,390
                                                                       =======         =======          =======         ========

Income (loss) attributable to Common and Class B
  Stock after preferred stock dividends                                $  (696)        $   884          $  (396)        $  2,379

Average number of shares of Common and Class B
 Stock outstanding                                                       1,812           1,649            1,823            1,354

AMOUNTS PER SHARE OF COMMON AND CLASS B STOCK (Notes 5 and 6)
Basic Income
    Income (loss) from continuing operations                           $ (0.39)        $  0.54          $ (0.22)        $   3.21
    Income from discontinued operation                                       -               -                -             0.23
    Loss on spin-off of discontinued operation                               -               -                -            (1.67)
                                                                       -------         -------          -------         --------
    Net income (loss)                                                  $ (0.39)        $  0.54          $ (0.22)        $   1.77
Diluted Income
    Income (loss) from continuing operations                           $ (0.38)        $  0.53          $ (0.21)        $   3.14
    Income from discontinued operation                                       -               -                -             0.23
    Loss on spin-off of discontinued operation                               -               -                -            (1.64)
                                                                       -------         -------          -------         --------
    Net income (loss)                                                  $ (0.38)        $  0.53          $ (0.21)        $   1.73

Cash dividends                                                         $  0.30         $  0.50          $  0.90         $   1.50

</TABLE>

The accompanying notes are part of the financial statements.


<PAGE>
<TABLE>
<CAPTION>

                       Ford Motor Company and Subsidiaries

                           CONSOLIDATED BALANCE SHEET
                           --------------------------
                                  (in millions)
                                                                                              September 30,      December 31,
                                                                                                   2001              2000
                                                                                             ----------------- -----------------
                                                                                               (unaudited)
<s>                                                                                            <c>               <c>
 ASSETS
Automotive
Cash and cash equivalents                                                                      $  6,127          $  3,374
Marketable securities                                                                             6,875            13,116
                                                                                               --------          --------
   Total cash and marketable securities                                                          13,002            16,490

Receivables                                                                                       2,747             4,685
Inventories (Note 7)                                                                              7,110             7,514
Deferred income taxes                                                                             2,692             2,239
Other current assets                                                                              5,427             5,318
Current receivable from Financial Services                                                        1,815             1,587
                                                                                               --------          --------
   Total current assets                                                                          32,793            37,833

Equity in net assets of affiliated companies                                                      2,662             2,949
Net property                                                                                     35,825            37,508
Deferred income taxes                                                                             3,503             3,342
Other assets                                                                                     12,847            12,680
                                                                                               --------          --------
   Total Automotive assets                                                                       87,630            94,312

Financial Services
Cash and cash equivalents                                                                         4,511             1,477
Investments in securities                                                                           416               817
Finance receivables, net                                                                        112,728           125,164
Net investment in operating leases                                                               49,112            46,593
Other assets                                                                                     20,937            12,390
Receivable from Automotive                                                                        2,193             2,637
                                                                                               --------          --------
   Total Financial Services assets                                                              189,897           189,078
                                                                                               --------          --------

   Total assets                                                                                $277,527          $283,390
                                                                                               ========          ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Automotive
Trade payables                                                                                 $ 15,258          $ 15,075
Other payables                                                                                    3,802             4,011
Accrued liabilities                                                                              22,591            23,369
Income taxes payable                                                                                 26               449
Debt payable within one year                                                                        283               277
                                                                                               --------          --------
   Total current liabilities                                                                     41,960            43,181

Long-term debt                                                                                   11,804            11,769
Other liabilities                                                                                31,032            29,610
Deferred income taxes                                                                               296               353
Payable to Financial Services                                                                     2,193             2,637
                                                                                               --------          --------
   Total Automotive liabilities                                                                  87,285            87,550

Financial Services
Payables                                                                                          4,706             5,297
Debt                                                                                            154,285           153,510
Deferred income taxes                                                                             8,448             8,677
Other liabilities and deferred income                                                             6,951             7,486
Payable to Automotive                                                                             1,815             1,587
                                                                                               --------          --------
   Total Financial Services liabilities                                                         176,205           176,557

Company-obligated mandatorily redeemable preferred securities of a subsidiary
tTrust holding solely junior subordinated debentures of the Company (Note 8)                        672               673

Stockholders' equity
Capital stock
 Preferred Stock, par value $1.00 per share (aggregate liquidation preference
   of $177 million)                                                                                   *                 *
 Common Stock (par value $0.01 per share (1,837 million shares issued)                               18                18
 Class B Stock, par value $0.01 per share (71 million shares issued)                                  1                 1
Capital in excess of par value of stock                                                           5,970             6,174
Accumulated other comprehensive income (Notes 3 and 9)                                           (5,575)           (3,432)
ESOP loan and treasury stock                                                                     (2,894)           (2,035)
Earnings retained for use in business                                                            15,845            17,884
                                                                                               --------          --------
   Total stockholders' equity                                                                    13,365            18,610
                                                                                               --------          --------
   Total liabilities and stockholders' equity                                                  $277,527          $283,390
                                                                                               ========          ========

</TABLE>
- - - - -
*Less than $1 million

The accompanying notes are part of the financial statements.


<PAGE>
<TABLE>
<CAPTION>


                       Ford Motor Company and Subsidiaries

                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                 ----------------------------------------------

                For the Periods Ended September 30, 2001 and 2000
                                  (in millions)


                                                                              Nine Months 2001                Nine Months 2000
                                                                         ----------------------------   ----------------------------
                                                                                          Financial                      Financial
                                                                          Automotive      Services       Automotive      Services
                                                                         -------------   ------------   -------------  -------------
                                                                                      (unaudited)                    (unaudited)

<s>                                                                       <c>            <c>             <c>           <c>
Cash and cash equivalents at January 1                                    $ 3,374        $  1,477        $ 2,793       $  1,588

Cash flows from operating activities before securities trading              5,059          11,123         10,891         13,089
Net sales of trading securities                                             6,443             109          4,041            151
                                                                          -------        --------        -------       --------
   Net cash flows from operating activities                                11,502          11,232         14,932         13,240

Cash flows from investing activities
 Capital expenditures                                                      (3,994)           (428)        (4,884)          (565)
 Acquisitions of receivables and lease investments                              -         (68,498)             -        (69,257)
 Collections of receivables and lease investments                               -          36,053              -         39,834
 Net acquisitions of daily rental vehicles                                      -          (1,864)             -         (2,482)
 Purchases of securities                                                  (11,228)           (566)          (374)          (415)
 Sales and maturities of securities                                        11,026             615             29            412
 Proceeds from sales of receivables and lease investments                       -          29,515              -         12,502
 Net investing activity with Financial Services                               116               -             92              -
 Cash paid for acquisitions (Note 10)                                      (1,935)           (743)        (2,487)           (87)
 Other                                                                        375            (111)             0            226
                                                                          -------        --------        -------       --------
   Net cash used in investing activities                                   (5,640)         (6,027)        (7,624)       (19,832)

Cash flows from financing activities
 Cash dividends                                                            (1,654)              -         (2,185)             -
 Value Enhancement Plan payments                                                -               -         (5,440)             -
 Net purchases of Common Stock                                             (1,347)              -           (185)             -
 Changes in short-term debt                                                    (2)        (12,506)          (841)        (8,140)
 Proceeds from issuance of other debt                                         189          31,123          1,917         31,397
 Principal payments on other debt                                            (146)        (20,675)          (823)       (14,896)
 Net debt repayments from discontinued operations                               -               -            650              -
 Net cash distribution to discontinued operations                               -               -            (85)             -
 Net financing activity with Automotive                                         -            (116)             -            (92)
 Other                                                                        174            (212)            14           (409)
                                                                          -------        ---------       -------       --------
   Net cash (used in)/provided by financing activities                     (2,786)         (2,386)        (6,978)         7,860

Effect of exchange rate changes on cash                                       (95)            (13)           (23)          (294)
Net transactions with Automotive/Financial Services                          (228)            228            252           (252)
                                                                          -------        --------        -------       --------

   Net increase in cash and cash equivalents                                2,754           3,034            559            722
                                                                          --------       --------        --------      --------

Cash and cash equivalents at September 30                                 $ 6,127        $  4,511        $ 3,352       $  2,310
                                                                          =======        ========        =======       ========
</TABLE>

The accompanying notes are part of the financial statements.


<PAGE>

                       Ford Motor Company and Subsidiaries

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------

                                   (unaudited)

1.   Financial Statements - The financial data presented herein are unaudited,
     but in the opinion of management reflect those adjustments necessary for a
     fair statement of such information. Results for interim periods should not
     be considered indicative of results for a full year. Reference should be
     made to the financial statements contained in the registrant's Annual
     Report on Form 10-K for the year ended December 31, 2000. For purposes of
     Notes to Financial Statements, "Ford" or the "Company" means Ford Motor
     Company and its majority owned subsidiaries unless the context requires
     otherwise. Certain amounts for prior periods were reclassified to conform
     with present period presentation.

2.   Selected Automotive costs and expenses are summarized as follows
     (in millions):
<TABLE>
<CAPTION>
                                                               Third Quarter               Nine Months
                                                          -------------------------    -----------------------
                                                            2001           2000          2001          2000
                                                          ----------     ----------    ----------    ---------
<s>                                                        <c>            <c>          <c>           <c>
      Depreciation                                         $632           $734         $1,989        $2,146
      Amortization                                          482            574          1,832         1,776
      Pension expense (benefit)                            (108)            74           (269)           87
</TABLE>


3.   SFAS 133 ("Accounting for Derivative Instruments and Hedges") - Ford
     adopted SFAS 133 on January 1, 2001. For further discussion on SFAS 133
     refer to Note 3 in Form 10-Q for the quarterly period ended March 31, 2001.
     Non-cash adjustments to income and to stockholders' equity for the third
     quarter and nine months of 2001 were (in millions):
<TABLE>
<CAPTION>

                                                  Automotive          Financial Services          Total Company
                                             ---------------------  ----------------------   ------------------------
                                              Third       Nine        Third       Nine          Third        Nine
                                             Quarter     Months      Quarter     Months        Quarter      Months
                                             ---------  ----------  ----------  ----------   ------------ -----------
<s>                                             <c>       <c>         <c>          <c>        <c>         <c>
       Income before income taxes a/            $ 33      $(134)      $(20)        (91)       $   13      $  (225)
       Net income                                 22        (92)       (13)        (58)            9         (150)
       Stockholders' equity b/                                                                   201       (1,127)
</TABLE>
       a/ Automotive recorded in cost of sales; Financial Services recorded in
          operating and other expenses
       b/ Recorded in accumulated other comprehensive income

4.   Discontinued Operation - On June 28, 2000, Ford distributed 130 million
     shares of Visteon Corporation ("Visteon"), which represented its 100%
     ownership interest, by means of a tax-free spin-off in the form of a
     dividend on Ford Common and Class B Stock. Ford's financial statements
     reflect Visteon as a "discontinued operation".

5.   Value Enhancement Plan - On August 7, 2000, the Company announced the final
     results of its recapitalization, known as the Value Enhancement Plan
     ("VEP"). Under the VEP, Ford shareholders exchanged each of their old Ford
     Common or Class B shares for one new Ford Common or Class B share, as the
     case may be, plus, at their election, either $20 in cash, 0.748 additional
     new Ford Common shares, or a combination of $5.17 in cash and 0.555
     additional new Ford Common shares. As a result of the elections made by
     shareholders under the VEP, the total cash elected was $5.7 billion and the
     total number of new Ford Common and Class B shares that became issued and
     outstanding was 1.893 billion. As a result of the VEP, approximately $1.2
     billion was transferred from capital stock to capital in excess of par
     value of stock.

     In accordance with generally accepted accounting principles, prior period
     shares and earnings per share amounts were not adjusted.


6.   Income Per Share of Common and Class B Stock - The calculation of diluted
     income per share of Common and Class B Stock takes into account the effect
     of obligations, such as stock options, considered to be potentially
     dilutive. Basic and diluted income per share were calculated using the
     following (in millions):
<TABLE>
<CAPTION>
                                                               Third Quarter               Nine Months
                                                          -------------------------    -----------------------
                                                            2001           2000          2001          2000
                                                          ----------     ----------    ----------    ---------
<s>                                                        <c>            <c>           <c>           <c>
     Average shares outstanding                            1,812          1,649         1,823         1,354
     Issuable and uncommitted ESOP shares                     (5)            (6)           (8)           (7)
                                                           -----          -----         -----         -----
       Basic shares                                        1,807          1,643         1,815         1,347
     Net dilutive effect of options                           26             35            34            28
                                                           -----          -----         -----         -----
       Diluted shares                                      1,833          1,678         1,849         1,375
                                                           =====          =====         =====         =====
</TABLE>

<PAGE>


                       Ford Motor Company and Subsidiaries

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------

                                   (unaudited)

7.   Automotive Inventories are summarized as follows (in millions):
<TABLE>
<CAPTION>

                                                                    September 30,       December 31,
                                                                        2001                2000
                                                                    -------------       ------------
<s>                                                                     <c>                 <c>
     Raw materials, work in process and supplies                        $2,626              $2,798
     Finished products                                                   4,484               4,716
                                                                        ------              ------
       Total inventories                                                $7,110              $7,514
                                                                        ======              ======
</TABLE>

8.   Company-Obligated Mandatorily Redeemable Preferred Securities of a
     Subsidiary Trust - The sole asset of Ford Motor Company Capital Trust I
     (the "Trust"), which is the obligor on the Preferred Securities of such
     Trust, is $632 million principal amount of 9% Junior Subordinated
     Debentures due 2025 of Ford Motor Company.

9.   Comprehensive Income - Other comprehensive income primarily reflects
     foreign currency translation adjustments and adjustments related to SFAS
     133 (Note 3). Total comprehensive income is summarized as follows (in
     millions):
<TABLE>
<CAPTION>
                                                             Third Quarter                  Nine Months
                                                          --------------------------   ------------------------
                                                             2001           2000          2001          2000
                                                          -----------    -----------   -----------   ----------
<s>                                                       <c>             <c>          <c>           <c>
      Net income (loss)                                   $  (692)        $  888       $  (385)      $ 2,390
      Other comprehensive income (loss)                       775           (979)       (2,143)       (2,057)
                                                          -------         ------       -------       -------
        Total comprehensive income (loss)                 $    83         $  (91)      $(2,528)      $   333
                                                          =======         ======       =======       =======
</TABLE>

10.  Acquisitions and Restructurings

      Hertz Purchase - In March 2001, through a tender offer and a merger
      transaction, Ford acquired (for a total price of $735 million) the common
      stock of Hertz that it did not own, which represented about 18% of the
      economic interest in Hertz.

      Purchase of Land Rover Business - On June 30, 2000, Ford purchased the
      Land Rover business from the BMW Group for approximately three billion
      euros. Approximately two-thirds of the purchase price (equivalent of $1.9
      billion at June 30, 2000) was paid at time of closing; the remainder will
      be paid in 2005. The acquisition involves the entire Land Rover line of
      products and related assembly and engineering facilities. It does not
      include Rover's passenger car business or financial services business.

      European Charges - Following an extensive business review of the Ford
      Brand operations in Europe, the Company recorded a pre-tax charge in
      Automotive cost of sales of $1,568 million in the second quarter of 2000.
      This charge included $1.1 billion for asset impairments and $468 million
      for restructuring costs. The effect on after-tax earnings was $1,019
      million.


<PAGE>

                       Ford Motor Company and Subsidiaries

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------

                                   (unaudited)


11.   Segment Information - Ford's business is divided into two business sectors
      - Automotive and Financial Services (including Ford Credit and Hertz);
      detail is summarized as follows (in millions):
<TABLE>
<CAPTION>

                                                              Financial Services Sector
                                                          ----------------------------------
                                               Auto          Ford                  Other        Elims/
                                              Sector        Credit      Hertz     Fin Svcs      Other         Total
       Third Quarter                        ------------  ----------- --------- ------------  -----------  ------------
       ------------
<s>                                         <c>           <c>          <c>        <c>         <c>          <c>
       2001
       ----
       Revenues
         External customer                  $ 28,554      $  6,384     $ 1,364    $  245      $     5      $ 36,552
         Intersegment                            388            94           7        32         (521)            -
                                            --------      --------     -------    ------      -------      --------
           Total Revenues                   $ 28,942      $  6,478     $ 1,371    $  277      $  (516)     $ 36,552
                                            ========      ========     =======    ======      =======      ========
       Net income (loss)                    $ (1,054)     $    376     $    26    $  (44)     $     4      $   (692)

       2000
       ----
       Revenues
         External customer                  $ 32,582      $  5,948     $ 1,424    $   94      $     7      $ 40,055
         Intersegment                            760            43           8        11         (822)            -
                                            --------      --------     -------    ------      -------      --------
           Total Revenues                   $ 33,342      $  5,991     $ 1,432    $  105      $  (815)     $ 40,055
                                            ========      ========     =======    ======      =======      ========
       Net income (loss)                    $    391      $    386     $   143    $  (29)     $    (3)     $    888

</TABLE>
<TABLE>
<CAPTION>

                                                             Financial Services Sector
                                                         -----------------------------------
                                                Auto        Ford                    Other      Elims/
                                               Sector      Credit       Hertz     Fin Svcs      Other        Total
       Nine Months                           ----------- ------------ ----------- ----------  ----------  ------------
       ------------
<s>                                          <c>         <c>           <c>         <c>        <c>         <c>
       2001
       ----
       Revenues
         External customer                   $ 97,756    $ 18,988      $ 3,821     $  728     $    19     $121,312
         Intersegment                           2,932         334           21        104      (3,391)           -
                                             --------    --------      -------     ------     -------     --------
           Total Revenues                    $100,688    $ 19,322      $ 3,842     $  832     $(3,372)    $121,312
                                             ========    ========      =======     ======     =======     ========
       Income (loss) from continuing
         operations                          $ (1,559)   $  1,136      $    81     $  (45)    $     2     $   (385)

       Total assets at September 30          $ 87,630    $174,318      $11,811     $3,768     $     -     $277,527

       2000
       ----
       Revenues
         External customer                   $106,123    $ 17,217      $ 3,826     $  285     $    26     $127,477
         Intersegment                           3,256         123           23        115      (3,517)           -
                                             --------    --------      -------     ------     -------     --------
           Total Revenues                    $109,379    $ 17,340      $ 3,849     $  400     $(3,491)    $127,477
                                             ========    ========      =======     ======     =======     ========
       Income (loss) from continuing
         operations                          $  2,995    $  1,126      $   303     $  (26)    $   (65)    $  4,333

       Total assets at September 30          $ 96,210    $169,894      $11,191     $4,990     $     -     $282,285
</TABLE>

          - - - - -
          "Other Financial Services" data is an aggregation of miscellaneous
          smaller Financial Services Sector business components, including Ford
          Motor Land Development Corporation, Ford Leasing Development Company,
          Ford Leasing Corporation and Granite Management Corporation.

          "Elims/Other" data includes intersegment eliminations and minority
          interests. Interest income for the operating segments in the Financial
          Services Sector is reported as "Revenues".






</TEXT>
</DOCUMENT>
