XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Total
Capital Stock
Cap. in Excess of Par Value of Stock
Retained Earnings
Accumulated Other Comprehensive Income/(Loss) (Note 16)
Treasury Stock
Equity Attributable to Non-controlling Interests
Beginning balance at Dec. 31, 2023 $ 42,798 $ 42,773 $ 42 $ 23,128 $ 31,029 $ (9,042) $ (2,384) $ 25
Increase (Decrease) in Stockholders' Equity                
Net income/(loss) 1,334 1,332     1,332     2
Other comprehensive income/(loss), net Total Equity 110 110       110    
Common Stock issued [1] (3) (3)   (3)        
Dividends and dividend equivalents declared [2] (1,342) (1,342)     (1,342)      
Ending balance at Mar. 31, 2024 $ 42,897 42,870 42 23,125 31,019 (8,932) (2,384) 27
Increase (Decrease) in Stockholders' Equity                
Dividends and dividend equivalents declared (in dollars per share) $ 0.33              
Beginning balance at Dec. 31, 2023 $ 42,798 42,773 42 23,128 31,029 (9,042) (2,384) 25
Increase (Decrease) in Stockholders' Equity                
Net income/(loss) 4,063              
Other comprehensive income/(loss), net Total Equity 53              
Ending balance at Sep. 30, 2024 44,339 44,315 42 23,397 32,525 (8,989) (2,660) 24
Beginning balance at Mar. 31, 2024 42,897 42,870 42 23,125 31,019 (8,932) (2,384) 27
Increase (Decrease) in Stockholders' Equity                
Net income/(loss) 1,833 1,831     1,831     2
Other comprehensive income/(loss), net Total Equity (426) (425)       (425)   (1)
Common Stock issued 145 145   145        
Treasury stock/other  (244) (244)         (244)  
Dividends and dividend equivalents declared (610) (610)     (610)      
Ending balance at Jun. 30, 2024 $ 43,595 43,567 42 23,270 32,240 (9,357) (2,628) 28
Increase (Decrease) in Stockholders' Equity                
Dividends and dividend equivalents declared (in dollars per share) $ 0.15              
Net income/(loss) $ 896 892     892     4
Other comprehensive income/(loss), net Total Equity 369 368       368   1
Common Stock issued [1] 127 127   127        
Treasury stock/other  (41) (32)         (32) (9)
Dividends and dividend equivalents declared [2] (607) (607)     (607)      
Ending balance at Sep. 30, 2024 $ 44,339 44,315 42 23,397 32,525 (8,989) (2,660) 24
Increase (Decrease) in Stockholders' Equity                
Dividends and dividend equivalents declared (in dollars per share) $ 0.15              
Beginning balance at Dec. 31, 2024 $ 44,858 44,835 42 23,502 33,740 (9,639) (2,810) 23
Increase (Decrease) in Stockholders' Equity                
Net income/(loss) 473 471     471     2
Other comprehensive income/(loss), net Total Equity 481 481       481    
Common Stock issued [1] 60 60   60        
Dividends and dividend equivalents declared [2] (1,212) (1,212)     (1,212)      
Ending balance at Mar. 31, 2025 $ 44,660 44,635 42 23,562 32,999 (9,158) (2,810) 25
Increase (Decrease) in Stockholders' Equity                
Dividends and dividend equivalents declared (in dollars per share) $ 0.30              
Beginning balance at Dec. 31, 2024 $ 44,858 44,835 42 23,502 33,740 (9,639) (2,810) 23
Increase (Decrease) in Stockholders' Equity                
Net income/(loss) 2,892              
Other comprehensive income/(loss), net Total Equity 1,765              
Ending balance at Sep. 30, 2025 47,417 47,392 42 23,847 34,186 (7,873) (2,810) 25
Beginning balance at Mar. 31, 2025 44,660 44,635 42 23,562 32,999 (9,158) (2,810) 25
Increase (Decrease) in Stockholders' Equity                
Net income/(loss) (29) (36)     (36)     7
Other comprehensive income/(loss), net Total Equity 915 916       916   (1)
Common Stock issued [1] 153 153   153        
Dividends and dividend equivalents declared [2] (618) (611)     (611)     (7)
Ending balance at Jun. 30, 2025 $ 45,081 45,057 42 23,715 32,352 (8,242) (2,810) 24
Increase (Decrease) in Stockholders' Equity                
Dividends and dividend equivalents declared (in dollars per share) $ 0.15              
Net income/(loss) $ 2,448 2,447     2,447     1
Other comprehensive income/(loss), net Total Equity 369 369       369    
Common Stock issued [1] 132 132   132        
Dividends and dividend equivalents declared [2] (613) (613)     (613)      
Ending balance at Sep. 30, 2025 $ 47,417 $ 47,392 $ 42 $ 23,847 $ 34,186 $ (7,873) $ (2,810) $ 25
Increase (Decrease) in Stockholders' Equity                
Dividends and dividend equivalents declared (in dollars per share) $ 0.15              
[1] Includes impact of share-based compensation.
[2] Dividends and dividend equivalents declared for Common and Class B Stock. In the first quarter of 2024 and 2025, in addition to a regular dividend of $0.15 per share, we declared a supplemental dividend of $0.18 per share and $0.15 per share, respectively.