XML 54 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Total lease cost by class of underlying asset Total lease cost by class of underlying asset was as follows (in millions):
Pipelines,
Terminals,
and Tanks
TransportationFeedstock
Processing
Equipment
Energy
and
Gases
Real
Estate
OtherTotal
MarineRail
Year ended
December 31, 2020
Finance lease cost:
Amortization of ROU assets$109 $— $$13 $$— $— $128 
Interest on lease liabilities92 — — — — 98 
Operating lease cost165 156 61 15 26 434 
Variable lease cost53 40 — — 99 
Short-term lease cost45 — 37 — — — 91 
Sublease income— (10)— — — (2)— (12)
Total lease cost$428 $231 $64 $71 $14 $26 $$838 
Year ended
December 31, 2019
Finance lease cost:
Amortization of ROU assets$44 $— $— $$$— $— $54 
Interest on lease liabilities47 — — — — 50 
Operating lease cost182 145 52 20 27 439 
Variable lease cost66 35 — — — 103 
Short-term lease cost53 — 29 — — — 91 
Sublease income— (27)— — — (3)— (30)
Total lease cost$348 $206 $52 $58 $14 $25 $$707 
Rental expense, net of sublease rental income
In accordance with FASB ASC Topic 840, “Leases,” which was superseded by Topic 842, “rental expense, net of sublease rental income” for the year ended December 31, 2018 was as follows (in millions):
Minimum rental expense$515 
Contingent rental expense19 
Total rental expense534 
Less: Sublease rental income31 
Rental expense, net of sublease rental income$503 
Additional information related to operating and finance leases
The following table presents additional information related to our operating and finance leases (in millions, except for lease terms and discount rates):
December 31, 2020December 31, 2019
Operating
Leases
Finance
Leases
Operating
Leases
Finance
Leases
Supplemental balance sheet information
ROU assets, net reflected in the following
balance sheet line items:
Property, plant, and equipment, net$$1,622$$790
Deferred charges and other assets, net1,2041,329
Total ROU assets, net$1,204$1,622$1,329$790
Current lease liabilities reflected in the
following balance sheet line items:
Current portion of debt and finance lease
obligations
$$120$$41
Accrued expenses285331
Noncurrent lease liabilities reflected in the
following balance sheet line items:
Debt and finance lease obligations,
less current portion
1,544750
Other long-term liabilities885959
Total lease liabilities$1,170$1,664$1,290$791
Other supplemental information
Weighted-average remaining lease term7.6 years14.5 years7.7 years19.7 years
Weighted-average discount rate4.7 %4.1 %4.9 %5.2 %
Remaining minimum lease payments due under long-term operating leases
The remaining minimum lease payments due under our long-term leases were as follows (in millions):
December 31, 2020December 31, 2019
Operating
Leases
Finance
Leases
Operating
Leases
Finance
Leases
2020n/an/a$376 $88 
2021$324 $187 250 86 
2022231 182 194 87 
2023194 187 160 91 
2024155 178 125 82 
2025107 178 n/an/a
Thereafter435 1,498 498 1,011 
Total undiscounted lease payments1,446 2,410 1,603 1,445 
Less: Amount associated with discounting276 746 313 654 
Total lease liabilities$1,170 $1,664 $1,290 $791 
Remaining minimum lease payments due under long-term finance leases
The remaining minimum lease payments due under our long-term leases were as follows (in millions):
December 31, 2020December 31, 2019
Operating
Leases
Finance
Leases
Operating
Leases
Finance
Leases
2020n/an/a$376 $88 
2021$324 $187 250 86 
2022231 182 194 87 
2023194 187 160 91 
2024155 178 125 82 
2025107 178 n/an/a
Thereafter435 1,498 498 1,011 
Total undiscounted lease payments1,446 2,410 1,603 1,445 
Less: Amount associated with discounting276 746 313 654 
Total lease liabilities$1,170 $1,664 $1,290 $791