XML 62 R44.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Employee Benefit Plans (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Retirement Benefits [Abstract] |
The Changes in Benefit Obligation, the Changes in Fair Value of Plan Assets, and the Funded Status of Our Pension Plans and Other Postretirement Benefit Plans | The changes in benefit obligation related to all of our defined benefit plans, the changes in fair value of plan assets(a), and the funded status of our defined benefit plans as of and for the years ended below were as follows (in millions):
| Pension Plans |  | Other Postretirement Benefit Plans
| December 31, |  | December 31,
| 2024 |  | 2023 |  | 2024 |  | 2023
Changes in benefit obligation |  |  |  |  |  |  |
Benefit obligation as of beginning of year | $ | 2,618 |  |  | $ | 2,413 |  |  | $ | 266 |  |  | $ | 258 |
Service cost | 112 |  |  | 111 |  |  | 4 |  |  | 4 |
Interest cost | 125 |  |  | 121 |  |  | 13 |  |  | 13 |
Participant contributions | — |  |  | — |  |  | 24 |  |  | 22 |
Plan amendments | — |  |  | 19 |  |  | — |  |  | — |
Benefits paid | (186) |  |  | (166) |  |  | (41) |  |  | (42) |
Actuarial (gain) loss | (99) |  |  | 110 |  |  | (29) |  |  | 10 |
Foreign currency exchange rate changes | (4) |  |  | 10 |  |  | (2) |  |  | 1 |
Benefit obligation as of end of year | $ | 2,566 |  |  | $ | 2,618 |  |  | $ | 235 |  |  | $ | 266 |
Changes in plan assets (a) |  |  |  |  |  |  |
Fair value of plan assets as of beginning of year | $ | 2,835 |  |  | $ | 2,485 |  |  | $ | — |  |  | $ | — |
Actual return on plan assets | 310 |  |  | 399 |  |  | — |  |  | — |
Company contributions | 76 |  |  | 101 |  |  | 17 |  |  | 20 |
Participant contributions | — |  |  | — |  |  | 24 |  |  | 22 |
Benefits paid | (186) |  |  | (166) |  |  | (41) |  |  | (42) |
Foreign currency exchange rate changes | (6) |  |  | 16 |  |  | — |  |  | — |
Fair value of plan assets as of end of year | $ | 3,029 |  |  | $ | 2,835 |  |  | $ | — |  |  | $ | — |
Reconciliation of funded status (a) |  |  |  |  |  |  |
Fair value of plan assets as of end of year | $ | 3,029 |  |  | $ | 2,835 |  |  | $ | — |  |  | $ | — |
Less: Benefit obligation as of end of year | 2,566 |  |  | 2,618 |  |  | 235 |  |  | 266 |
Funded status as of end of year | $ | 463 |  |  | $ | 217 |  |  | $ | (235) |  |  | $ | (266) |
Accumulated benefit obligation | $ | 2,423 |  |  | $ | 2,450 |  |  | n/a |  | n/a
________________________ (a)Plan assets include only the assets associated with pension plans subject to legal minimum funding standards. Plan assets associated with U.S. nonqualified pension plans are not included here because they are not protected from our creditors and therefore cannot be reflected as a reduction from our obligations under the pension plans. As a result, the reconciliation of funded status does not reflect the effect of plan assets that exist for all of our defined benefit plans. See Note 19 for the assets associated with certain U.S. nonqualified pension plans.
Schedule of Amounts Recognized in Balance Sheet | Amounts recognized in our balance sheets for our pension and other postretirement benefit plans include (in millions):
| Pension Plans |  | Other Postretirement Benefit Plans
| December 31, |  | December 31,
| 2024 |  | 2023 |  | 2024 |  | 2023
Deferred charges and other assets, net | $ | 724 |  |  | $ | 482 |  |  | $ | — |  |  | $ | — |
Accrued expenses | (51) |  |  | (32) |  |  | (22) |  |  | (23) |
Other long-term liabilities | (210) |  |  | (233) |  |  | (213) |  |  | (243) |
| $ | 463 |  |  | $ | 217 |  |  | $ | (235) |  |  | $ | (266) |
Projected Benefit Obligations in Excess of Fair Value of Plan Assets | The following table presents information for our pension plans with projected benefit obligations in excess of plan assets (in millions):
| December 31,
| 2024 |  | 2023
Projected benefit obligation | $ | 260 |  |  | $ | 265 |
Fair value of plan assets | — |  |  | — |
Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets | The following table presents information for our pension plans with accumulated benefit obligations in excess of plan assets (in millions):
| December 31,
| 2024 |  | 2023
Accumulated benefit obligation | $ | 220 |  |  | $ | 220 |
Fair value of plan assets | — |  |  | — |
Expected Benefit Payments | Benefit payments that we expect to pay, including amounts related to expected future services that we expect to receive, are as follows for the years ending December 31 (in millions):
| Pension Benefits |  | Other Postretirement Benefits
2025 | $ | 224 |  |  | $ | 22 |
2026 | 228 |  |  | 21 |
2027 | 222 |  |  | 20 |
2028 | 199 |  |  | 20 |
2029 | 189 |  |  | 19 |
2030-2034 | 1,112 |  |  | 92 |
Components of Net Periodic Benefit Cost | The components of net periodic benefit cost related to our defined benefit plans were as follows (in millions):
| Pension Plans |  | Other Postretirement Benefit Plans
| Year Ended December 31, |  | Year Ended December 31,
| 2024 |  | 2023 |  | 2022 |  | 2024 |  | 2023 |  | 2022
Service cost | $ | 112 |  |  | $ | 111 |  |  | $ | 152 |  |  | $ | 4 |  |  | $ | 4 |  |  | $ | 6 |
Interest cost | 125 |  |  | 121 |  |  | 85 |  |  | 13 |  |  | 13 |  |  | 8 |
Expected return on plan assets | (214) |  |  | (202) |  |  | (192) |  |  | — |  |  | — |  |  | — |
Amortization of: |  |  |  |  |  |  |  |  |  |  |
Net actuarial (gain) loss | (5) |  |  | (6) |  |  | 52 |  |  | (4) |  |  | (6) |  |  | — |
Prior service credit | (10) |  |  | (18) |  |  | (18) |  |  | — |  |  | (4) |  |  | (4) |
Settlement loss | 5 |  |  | 2 |  |  | 61 |  |  | — |  |  | — |  |  | — |
Net periodic benefit cost | $ | 13 |  |  | $ | 8 |  |  | $ | 140 |  |  | $ | 13 |  |  | $ | 7 |  |  | $ | 10 |
Pre-Tax Amounts Recognized in Other Comprehensive Income (Loss) | Pre-tax amounts recognized in other comprehensive income (loss) were as follows (in millions):
|  | Pension Plans |  | Other Postretirement Benefit Plans
|  | Year Ended December 31, |  | Year Ended December 31,
|  | 2024 |  | 2023 |  | 2022 |  | 2024 |  | 2023 |  | 2022
Net gain (loss) arising during the year: |  |  |  |  |  |  |  |  |  |  |  |
Net actuarial gain (loss) |  | $ | 195 |  |  | $ | 87 |  |  | $ | 158 |  |  | $ | 29 |  |  | $ | (10) |  |  | $ | 86 |
Prior service cost |  | — |  |  | (19) |  |  | — |  |  | — |  |  | — |  |  | — |
Net (gain) loss reclassified into income: |  |  |  |  |  |  |  |  |  |  |  |
Net actuarial (gain) loss |  | (5) |  |  | (6) |  |  | 53 |  |  | (4) |  |  | (6) |  |  | (1) |
Prior service credit |  | (10) |  |  | (18) |  |  | (18) |  |  | — |  |  | (4) |  |  | (4) |
Settlement loss |  | 5 |  |  | 2 |  |  | 61 |  |  | — |  |  | — |  |  | — |
Effect of exchange rates |  | (2) |  |  | 4 |  |  | — |  |  | (1) |  |  | — |  |  | — |
Total changes in other comprehensive income (loss) |  | $ | 183 |  |  | $ | 50 |  |  | $ | 254 |  |  | $ | 24 |  |  | $ | (20) |  |  | $ | 81 |
Pre-Tax Amounts in Accumulated Other Comprehensive Loss Not Yet Recognized | The pre-tax amounts in accumulated other comprehensive loss that have not yet been recognized as components of net periodic benefit cost were as follows (in millions):
| Pension Plans |  | Other Postretirement Benefit Plans
| December 31, |  | December 31,
| 2024 |  | 2023 |  | 2024 |  | 2023
Net actuarial (gain) loss | $ | 62 |  |  | $ | 256 |  |  | $ | (96) |  |  | $ | (73) |
Prior service cost | 22 |  |  | 11 |  |  | 1 |  |  | 2 |
Total | $ | 84 |  |  | $ | 267 |  |  | $ | (95) |  |  | $ | (71) |
Weighted-Average Assumptions Used to Determine the Benefit Obligations and Net Periodic Benefit Cost | The weighted-average assumptions used to determine the benefit obligations were as follows:
| Pension Plans |  | Other Postretirement Benefit Plans
| December 31, |  | December 31,
| 2024 |  | 2023 |  | 2024 |  | 2023
Discount rate | 5.72 | % |  | 5.01 | % |  | 5.64 | % |  | 5.01 | %
Rate of compensation increase | 4.04 | % |  | 3.83 | % |  | n/a |  | n/a
Interest crediting rate for cash balance plans | 4.25 | % |  | 3.59 | % |  | n/a |  | n/a
The weighted-average assumptions used to determine the net periodic benefit cost were as follows:
| Pension Plans |  | Other Postretirement Benefit Plans
| Year Ended December 31, |  | Year Ended December 31,
| 2024 |  | 2023 |  | 2022 |  | 2024 |  | 2023 |  | 2022
Discount rate | 5.01 | % |  | 5.19 | % |  | 2.94 | % |  | 5.01 | % |  | 5.20 | % |  | 2.96 | %
Expected long-term rate of return on plan assets | 7.29 | % |  | 7.31 | % |  | 6.71 | % |  | n/a |  | n/a |  | n/a
Rate of compensation increase | 3.84 | % |  | 3.76 | % |  | 3.70 | % |  | n/a |  | n/a |  | n/a
Interest crediting rate for cash balance plans | 3.59 | % |  | 3.76 | % |  | 3.03 | % |  | n/a |  | n/a |  | n/a
Assumed Health Care Cost Trend Rates | The assumed health care cost trend rates were as follows:
| December 31,
| 2024 |  | 2023
Health care cost trend rate assumed for the next year | 8.13 | % |  | 6.68 | %
Rate to which the cost trend rate was assumed to decline (the ultimate trend rate) | 4.97 | % |  | 4.97 | %
Year that the rate reaches the ultimate trend rate | 2036 |  | 2032
Fair Value of Pension Plan Assets by Level of Fair Value Hierarchy | The following table presents the fair values of the assets of our pension plans (in millions) as of December 31, 2024 and 2023 by level of the fair value hierarchy. Assets categorized in Level 1 of the hierarchy are measured at fair value using a market approach based on unadjusted quoted prices from national securities exchanges. Assets categorized in Level 2 of the hierarchy are measured at net asset value in a market that is not active or using inputs other than quoted prices that are observable. No assets were categorized in Level 3 of the hierarchy as of December 31, 2024 and 2023. As previously noted, we do not fund or fully fund U.S. nonqualified and certain foreign pension plans that are not subject to funding requirements, and we do not fund our other postretirement benefit plans.
| 2024 |  | 2023 |  |  |  |  |  |
| Level 1 |  | Level 2 |  | Total |  | Level 1 |  | Level 2 |  | Total |  |  |  |  |  |
Equity securities (a) | $ | 542 |  |  | $ | — |  |  | $ | 542 |  |  | $ | 585 |  |  | $ | — |  |  | $ | 585 |  |  |  |  |  |  |
Mutual funds | 233 |  |  | — |  |  | 233 |  |  | 223 |  |  | — |  |  | 223 |  |  |  |  |  |  |
Corporate debt instruments | — |  |  | 261 |  |  | 261 |  |  | — |  |  | 251 |  |  | 251 |  |  |  |  |  |  |
Government securities | 81 |  |  | 169 |  |  | 250 |  |  | 86 |  |  | 186 |  |  | 272 |  |  |  |  |  |  |
Common collective trusts (b) | — |  |  | 1,337 |  |  | 1,337 |  |  | — |  |  | 1,078 |  |  | 1,078 |  |  |  |  |  |  |
Pooled separate accounts (c) | — |  |  | 325 |  |  | 325 |  |  | — |  |  | 323 |  |  | 323 |  |  |  |  |  |  |
Private fund | — |  |  | — |  |  | — |  |  | — |  |  | 46 |  |  | 46 |  |  |  |  |  |  |
Insurance contract | — |  |  | 13 |  |  | 13 |  |  | — |  |  | 13 |  |  | 13 |  |  |  |  |  |  |
Interest and dividends receivable | 6 |  |  | — |  |  | 6 |  |  | 6 |  |  | — |  |  | 6 |  |  |  |  |  |  |
Cash and cash equivalents | 64 |  |  | — |  |  | 64 |  |  | 48 |  |  | — |  |  | 48 |  |  |  |  |  |  |
Securities transactions payable, net | (2) |  |  | — |  |  | (2) |  |  | (10) |  |  | — |  |  | (10) |  |  |  |  |  |  |
Total pension plan assets | $ | 924 |  |  | $ | 2,105 |  |  | $ | 3,029 |  |  | $ | 938 |  |  | $ | 1,897 |  |  | $ | 2,835 |  |  |  |  |  |  |
________________________ (a)This class of securities includes domestic and international securities, which are held in a wide range of industry sectors. (b)This class primarily includes investments in approximately 70 percent equities and 30 percent bonds as of December 31, 2024. As of December 31, 2023, this class primarily included investments in approximately 80 percent equities and 20 percent bonds. (c)This class primarily includes investments in approximately 45 percent equities and 55 percent bonds as of December 31, 2024 and 2023.

X
- References No definition available. + Details
Name: | us-gaap_CompensationAndRetirementDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefit obligation and plan assets of defined benefit plan with accumulated benefit obligation in excess of plan assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480482/715-20-55-17 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-3 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-3 + Details
Name: | us-gaap_ScheduleOfAccumulatedBenefitObligationsInExcessOfFairValueOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. This information may include, but is not limited to, the target allocation of plan assets, the fair value of each major category of plan assets, and the level within the fair value hierarchy in which the fair value measurements fall. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (d)(5) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAllocationOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts that are recognized in the balance sheet (or statement of financial position) for pension plans and/or other employee benefit plans, showing separately the assets and current and noncurrent liabilities (if applicable) recognized. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAmountsRecognizedInBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the net gain (loss) and net prior service cost or credit recognized in other comprehensive income (loss) for the period for pension plans and/or other employee benefit plans, and reclassification adjustments of other comprehensive income (loss) for the period, as those amounts, including amortization of the net transition asset or obligation, are recognized as components of net periodic benefit cost. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAmountsRecognizedInOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assumption used to determine benefit obligation and net periodic benefit cost of defined benefit plan. Includes, but is not limited to, discount rate, rate of compensation increase, expected long-term rate of return on plan assets and interest crediting rate. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefit obligation and plan assets for defined benefit pension plan with projected benefit obligation in excess of plan assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480482/715-20-55-17 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-3 + Details
Name: | us-gaap_ScheduleOfBenefitObligationsInExcessOfFairValueOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of one or more of the entity's defined benefit pension plans or one or more other defined benefit postretirement plans, separately for pension plans and other postretirement benefit plans including the entity's schedule of fair value of plan assets for defined benefit or other postretirement plans. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 20 -Topic 715 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 55 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480482/715-20-55-17 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-3 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-4 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-2 + Details
Name: | us-gaap_ScheduleOfDefinedBenefitPlansDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (f) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the assumed health care cost trend rates for the next year used to measure the expected cost of benefits covered by the plans, including the ultimate trend rate(s) and when that rate is expected to be achieved. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (l) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfHealthCareCostTrendRatesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (h) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts related to pension plans and/or other employee benefit plans in accumulated other comprehensive income or loss that have not yet been recognized as components of net periodic benefit cost, such as the net gain (loss), net prior service cost or credit, and net transition asset or obligation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (j) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfNetPeriodicBenefitCostNotYetRecognizedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration