| in millions, except per-share amounts | Total | ||||
| Cash portion of purchase price | $ | 9,100 | |||
| Closing Adjustments | |||||
| Net Working Capital and Other Purchase Price Adjustments | 257 | ||||
| Pre-closing dividends declared by Occidental | $ | 13 | |||
| Total Cash Purchase Price | $ | 9,370 | |||
| Total shares of Occidental common stock issued | 29.6 | ||||
| Share price of Occidental common stock | $ | 59.38 | |||
| Stock portion of purchase price | $ | 1,755 | |||
| Total preliminary purchase price | $ | 11,125 | |||
| in millions | As of June 30, 2024 | |||||||
| Fair value of assets acquired: | ||||||||
| Cash and cash equivalents | $ | 431 | ||||||
| Trade receivables, net | 220 | |||||||
| Other current assets | 2 | |||||||
| Property, plant and equipment, net | 11,875 | |||||||
| Amount attributable to assets acquired | $ | 12,528 | ||||||
| Fair value of liabilities assumed: | ||||||||
| Accrued liabilities | 111 | |||||||
| Long-term debt | 1,244 | |||||||
| Asset retirement obligations | 48 | |||||||
| Amount attributable to liabilities assumed | $ | 1,403 | ||||||
| Fair value of net assets acquired: | $ | 11,125 | ||||||
| Goodwill as of June 30, 2024: | $ | — | ||||||
| Total preliminary purchase price: | $ | 11,125 | ||||||
| Occidental Historical | CrownRock Historical (Adjusted) | Debt Issuance | Acquisition Accounting and Related Transactions | Occidental Combined Pro Forma | |||||||||||||||||||
| in millions | |||||||||||||||||||||||
| ASSETS | |||||||||||||||||||||||
| Current Assets | |||||||||||||||||||||||
| Cash and cash equivalents | 1,845 | 431 | 9,646 | (a) | (9,370) | (a) | 1,636 | ||||||||||||||||
| (48) | (a) | ||||||||||||||||||||||
| (868) | (a) | ||||||||||||||||||||||
| Trade receivables | 3,896 | 220 | — | — | 4,116 | ||||||||||||||||||
| Inventories | 2,813 | — | — | — | 2,813 | ||||||||||||||||||
| Other current assets | 1,538 | 2 | — | — | 1,540 | ||||||||||||||||||
| Total current assets | 10,092 | 653 | 9,646 | (10,286) | 10,105 | ||||||||||||||||||
| Investments in Unconsolidated Entities | 3,460 | — | — | — | 3,460 | ||||||||||||||||||
| Property, plant and equipment | |||||||||||||||||||||||
| Oil and gas | 111,881 | 7,702 | — | 4,173 | (b) | 123,756 | |||||||||||||||||
| Chemical | 8,520 | — | — | — | 8,520 | ||||||||||||||||||
| Midstream and marketing | 8,730 | — | — | — | 8,730 | ||||||||||||||||||
| Corporate | 1,091 | 8 | — | (8) | (f) | 1,091 | |||||||||||||||||
| Gross property, plant and equipment | 130,222 | 7,710 | — | 4,165 | 142,097 | ||||||||||||||||||
| Accumulated depreciation, depletion and amortization | (71,352) | (3,533) | — | 3,533 | (b) | (71,352) | |||||||||||||||||
| Net property, plant, and equipment | 58,870 | 4,177 | — | 7,698 | 70,745 | ||||||||||||||||||
| Operating lease assets | 1,022 | — | — | — | 1,022 | ||||||||||||||||||
| Other long-term assets | 2,772 | 8 | — | (8) | (b) | 2,772 | |||||||||||||||||
| TOTAL ASSETS | 76,216 | 4,838 | 9,646 | (2,596) | 88,104 | ||||||||||||||||||
| Occidental Historical | CrownRock Historical (Adjusted) | Debt Issuance | Acquisition Accounting and Related Transactions | Occidental Combined Pro Forma | |||||||||||||||||||
| in millions | |||||||||||||||||||||||
| LIABILITIES AND EQUITY | |||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||
| Current maturities of long-term debt | 1,347 | — | 2,000 | (c) | — | 3,347 | |||||||||||||||||
| Current operating lease liabilities | 410 | — | — | — | 410 | ||||||||||||||||||
| Accounts payable | 4,282 | — | — | — | 4,282 | ||||||||||||||||||
| Accrued liabilities | 3,660 | 111 | — | — | 3,771 | ||||||||||||||||||
| Total current liabilities | 9,699 | 111 | 2,000 | — | 11,810 | ||||||||||||||||||
| Long-term debt, net | 18,390 | 1,239 | 7,646 | (c) | 5 | (b) | 26,412 | ||||||||||||||||
| (868) | (a) | ||||||||||||||||||||||
| Deferred credits and other liabilities | |||||||||||||||||||||||
| Deferred income taxes, net | 5,680 | — | — | — | 5,680 | ||||||||||||||||||
| Asset retirement obligations | 3,848 | 48 | — | — | 3,896 | ||||||||||||||||||
| Pension and postretirement obligations | 935 | — | — | — | 935 | ||||||||||||||||||
| Environmental remediation liabilities | 857 | — | — | — | 857 | ||||||||||||||||||
| Operating lease liabilities | 668 | — | — | — | 668 | ||||||||||||||||||
| Other | 3,880 | — | — | — | 3,880 | ||||||||||||||||||
| Total deferred credits and other liabilities | 15,868 | 48 | — | — | 15,916 | ||||||||||||||||||
| Equity | |||||||||||||||||||||||
| Preferred stock, at par value | 8,287 | — | — | — | 8,287 | ||||||||||||||||||
| Common stock, at par value | 227 | — | — | 6 | (g) | 233 | |||||||||||||||||
| Treasury stock | (15,591) | — | — | — | (15,591) | ||||||||||||||||||
| Additional paid-in capital | 17,928 | 3,440 | — | (1,691) | (g) | 19,677 | |||||||||||||||||
| Retained earnings | 20,938 | — | — | (48) | (a) | 20,890 | |||||||||||||||||
| Accumulated other comprehensive income | 264 | — | — | — | 264 | ||||||||||||||||||
| Total stockholders’ equity | 32,053 | 3,440 | — | (1,733) | 33,760 | ||||||||||||||||||
| Non-controlling interest | 206 | — | — | 206 | |||||||||||||||||||
| Total equity | 32,259 | 3,440 | — | (1,733) | 33,966 | ||||||||||||||||||
| TOTAL LIABILITIES AND EQUITY | 76,216 | 4,838 | 9,646 | (2,596) | 88,104 | ||||||||||||||||||
| in millions except per-share amounts | Occidental Historical | CrownRock Historical (Adjusted) | Debt Issuance | Acquisition Accounting and Related Transactions | Occidental Combined Pro Forma | ||||||||||||||||||
| Revenues and other income | |||||||||||||||||||||||
| Net sales | 12,792 | 1,265 | — | — | 14,057 | ||||||||||||||||||
| Interest, dividends and other income | 70 | 6 | — | — | 76 | ||||||||||||||||||
| Gains (losses) on sales of assets and other, net | 27 | — | — | — | 27 | ||||||||||||||||||
| Total | 12,889 | 1,271 | — | — | 14,160 | ||||||||||||||||||
| Costs and other deductions | |||||||||||||||||||||||
| Oil and gas lease operating expense | 2,340 | 216 | — | — | 2,556 | ||||||||||||||||||
| Transportation and gathering expense | 758 | — | — | — | 758 | ||||||||||||||||||
| Chemical and midstream cost of sales | 1,563 | — | — | — | 1,563 | ||||||||||||||||||
| Purchased commodities | 175 | — | — | — | 175 | ||||||||||||||||||
| Selling, general and administrative expenses | 518 | 9 | — | — | 527 | ||||||||||||||||||
| Other operating and non-operating expense | 754 | — | — | — | 754 | ||||||||||||||||||
| Taxes other than on income | 500 | 65 | — | — | 565 | ||||||||||||||||||
| Depreciation, depletion and amortization | 3,468 | 325 | — | 110 | (d) | 3,903 | |||||||||||||||||
| Acquisition-related costs | 26 | — | — | — | 26 | ||||||||||||||||||
| Exploration expense | 149 | — | — | — | 149 | ||||||||||||||||||
| Interest and debt expense, net | 536 | 39 | 306 | (c) | (24) | (c) | 857 | ||||||||||||||||
| Total | 10,787 | 654 | 306 | 86 | 11,833 | ||||||||||||||||||
| Income (loss) before income taxes and other items | 2,102 | 617 | (306) | (86) | 2,327 | ||||||||||||||||||
| Other items | |||||||||||||||||||||||
| Income from equity investments and other | 543 | (2) | — | — | 541 | ||||||||||||||||||
| Total | 543 | (2) | — | — | 541 | ||||||||||||||||||
| Income (loss) before income taxes | 2,645 | 615 | (306) | (86) | 2,868 | ||||||||||||||||||
| Income tax expense | (769) | — | 67 | (e) | (117) | (e) | (819) | ||||||||||||||||
| Income (loss) from continuing operations | 1,876 | 615 | (239) | (203) | 2,049 | ||||||||||||||||||
| Less: Net income attributable to noncontrolling interests | (8) | — | — | — | (8) | ||||||||||||||||||
| Less: Preferred stock dividends | (340) | — | — | — | (340) | ||||||||||||||||||
| Income (loss) from continuing operations attributable to Common Stockholders | 1,528 | 615 | (239) | (203) | 1,701 | ||||||||||||||||||
| Net income from continuing operations attributable to common stockholders—basic | $ | 1.71 | $ | 1.84 | |||||||||||||||||||
| Net income from continuing operations attributable to common stockholders—diluted | $ | 1.59 | $ | 1.72 | |||||||||||||||||||
| Weighted-average number of basic shares | 889.2 | 29.6 | (i) | 918.8 | |||||||||||||||||||
| Diluted weighted-average common shares | 954.1 | 29.6 | (i) | 983.7 | |||||||||||||||||||
| in millions except per-share amounts | Occidental Historical | CrownRock Historical (Adjusted) | Debt Issuance | Acquisition Accounting and Related Transactions | Occidental Combined Pro Forma | ||||||||||||||||||
| Revenues and other income | |||||||||||||||||||||||
| Net sales | 28,257 | 2,521 | — | (1) | (f) | 30,777 | |||||||||||||||||
| Interest, dividends and other income | 139 | 5 | — | (1) | (f) | 143 | |||||||||||||||||
| Gains (losses) on sales of assets and other, net | 522 | 2 | — | (24) | (f) | 500 | |||||||||||||||||
| Total | 28,918 | 2,528 | — | (26) | 31,420 | ||||||||||||||||||
| Costs and other deductions | |||||||||||||||||||||||
| Oil and gas lease operating expense | 4,677 | 386 | — | (2) | (f) | 5,061 | |||||||||||||||||
| Transportation and gathering expense | 1,481 | — | — | — | 1,481 | ||||||||||||||||||
| Chemical and midstream cost of sales | 3,116 | — | — | — | 3,116 | ||||||||||||||||||
| Purchased commodities | 2,009 | — | — | — | 2,009 | ||||||||||||||||||
| Selling, general and administrative expenses | 1,083 | 24 | — | (1) | (f) | 1,106 | |||||||||||||||||
| Other operating and non-operating expense | 1,084 | — | — | — | 1,084 | ||||||||||||||||||
| Taxes other than on income | 1,087 | 139 | — | — | 1,226 | ||||||||||||||||||
| Depreciation, depletion and amortization | 6,865 | 635 | — | 187 | (d)(f) | 7,687 | |||||||||||||||||
| Asset impairments and other charges | 209 | — | — | — | 209 | ||||||||||||||||||
| Acquisition-related costs | 26 | — | — | — | 26 | ||||||||||||||||||
| Exploration expense | 441 | 6 | — | (5) | (f) | 442 | |||||||||||||||||
| Interest and debt expense, net | 945 | 82 | 613 | (c) | (49) | (c) | 1,591 | ||||||||||||||||
| Total | 23,023 | 1,272 | 613 | 130 | 25,038 | ||||||||||||||||||
| Income (loss) before income taxes and other items | 5,895 | 1,256 | (613) | (156) | 6,382 | ||||||||||||||||||
| Other items | |||||||||||||||||||||||
| Income from equity investments and other | 534 | 23 | — | — | 557 | ||||||||||||||||||
| Total | 534 | 23 | — | — | 557 | ||||||||||||||||||
| Income (loss) from continuing operations before income taxes | 6,429 | 1,279 | (613) | (156) | 6,939 | ||||||||||||||||||
| Income tax expense | (1,733) | — | 135 | (e) | (247) | (e) | (1,845) | ||||||||||||||||
| Income (loss) from continuing operations | 4,696 | 1,279 | (478) | (403) | 5,094 | ||||||||||||||||||
| Less: Preferred stock dividends and redemption premiums | (923) | — | — | — | (923) | ||||||||||||||||||
| Income (loss) from continuing operations attributable to Common Stockholders | 3,773 | 1,279 | (478) | (403) | 4,171 | ||||||||||||||||||
| Net income attributable to common stockholders—basic | $ | 4.22 | $ | 4.52 | |||||||||||||||||||
| Net income attributable to common stockholders—diluted | $ | 3.90 | $ | 4.19 | |||||||||||||||||||
| Weighted-average number of basic shares | 889.2 | 29.6 | (i) | 918.8 | |||||||||||||||||||
| Diluted weighted-average common shares | 960.9 | 29.6 | (i) | 990.5 | |||||||||||||||||||
| millions | As of June 30, 2024 | ||||
| Issuance of indebtedness | $ | 9,700 | |||
| Issuance costs | (54) | ||||
| Net cash from issuance of indebtedness | $ | 9,646 | |||
| Cash portion of preliminary purchase price | $ | 9,100 | |||
| Net working capital and other purchase price adjustments | 257 | ||||
| Pre-closing dividends declared by Occidental | 13 | ||||
| Total cash purchase price | $ | 9,370 | |||
Acquisition-related transaction costs1 | $ | (48) | |||
| Redemption of CrownRock 2025 notes | $ | (868) | |||
| in millions, except for interest rates | Principal Amount | Interest Rate (1) | Estimated interest expense for the six months ended June 30, 2024 | Estimated interest expense for the year ended December 31, 2023 | ||||||||||
| Notes | 5,000 | 5.47 | % | $ | 137 | $ | 273 | |||||||
| Term loan (364 day) | 2,000 | 6.94 | % | 69 | 139 | |||||||||
| Term loan (2 year) | 2,700 | 7.07 | % | 95 | 191 | |||||||||
| Total debt assumed issued | $ | 9,700 | 6.22 | % | $ | 301 | $ | 603 | ||||||
| Amortization of term loan debt issuance costs | 2 | 4 | ||||||||||||
| Amortization of notes debt issuance costs | 3 | 6 | ||||||||||||
| Total interest expense | $ | 306 | $ | 613 | ||||||||||
| in millions | As of June 30, 2024 | ||||
| Stock portion of purchase price: | |||||
| Common stock, $0.20 per share par value, issued in the acquisition | $ | 6 | |||
Pro forma adjustment to paid-in capital in excess of par value for common stock issued in the acquisition | 1,749 | ||||
| Stock portion of purchase price | $ | 1,755 | |||
| Acquisition adjustment to paid-in capital in excess of par value for common stock: | |||||
Pro forma adjustment to paid-in capital in excess of par value for common stock issued in the acquisition | $ | 1,749 | |||
| Elimination of CrownRock Partners’ Capital | (3,440) | ||||
| Acquisition adjustment to paid-in capital in excess of par value for common stock | (1,691) | ||||
Balance Sheet in millions | As of June 30, 2024 | |||||||
| Reclassification from CrownRock Historical | Reclassification to CrownRock Historical (Adjusted) | |||||||
| Assets | ||||||||
| Trade receivables | $ | $ | 220.2 | |||||
| Other current assets | 1.6 | |||||||
| Property, plant and equipment | ||||||||
| Oil and gas | 7,702.0 | |||||||
| Corporate | 8.0 | |||||||
| Accumulated depreciation, depletion and amortization | (3,533.0) | |||||||
| Other long-term assets | 8.4 | |||||||
| Accounts receivable - related party | ||||||||
| Oil and natural gas | 189.9 | |||||||
| Other | 30.3 | |||||||
| Prepaid costs and other current assets | 1.6 | |||||||
| Oil and natural gas properties, net, successful efforts method of accounting | 4,034.0 | |||||||
| Other property and equipment, net | 143.0 | |||||||
| Deferred loan costs, net | 8.4 | |||||||
| Liabilities | ||||||||
| Accrued liabilities | 110.8 | |||||||
| Accrued drilling cost – related party | 81.9 | |||||||
| Other accrued liabilities – related party | 15.2 | |||||||
| Accrued interest payable | 13.3 | |||||||
| Asset retirement obligations, current portion | 0.4 | |||||||
| Equity | ||||||||
| Additional paid-in capital | 3,440.0 | |||||||
| CrownRock, L.P. Partners' Capital | 3,440.0 | |||||||
| Total | $ | 7,958 | $ | 7,958 | ||||
Income Statement in millions | For six months ended June 30, 2024 | For the year ended December 31, 2023 | |||||||||||||||
| Reclassification from CrownRock Historical | Reclassification to CrownRock Historical (Adjusted) | Reclassification from CrownRock Historical | Reclassification to CrownRock Historical (Adjusted) | ||||||||||||||
| Revenues and other income | |||||||||||||||||
| Net sales | $ | $ | 1,264.5 | $ | $ | 2,520.9 | |||||||||||
| Interest, dividends and other income | 6.4 | 4.8 | |||||||||||||||
| Gains on sales of assets and other, net | — | 2.1 | |||||||||||||||
| Oil and natural gas sales | 1,187.0 | 2,381.9 | |||||||||||||||
| Gain on sales and exchanges of oil and natural gas properties | — | 2.1 | |||||||||||||||
| Saltwater disposal | 40.9 | 66.9 | |||||||||||||||
| Gathering system rent and transportation fees | 26.3 | 47.9 | |||||||||||||||
| Fresh water supply | 7.8 | 20.0 | |||||||||||||||
| Surface ownership | 2.4 | 4.1 | |||||||||||||||
| Interest income | 6.4 | 4.8 | |||||||||||||||
| Costs and other deductions | |||||||||||||||||
| Oil and gas lease operating expense | 215.9 | 385.5 | |||||||||||||||
| Selling, general and administrative expenses | 8.6 | 24.2 | |||||||||||||||
| Taxes other than on income | 64.7 | 138.8 | |||||||||||||||
| Depreciation, depletion and amortization | 1.1 | 2.0 | |||||||||||||||
| Lease operating expense | 215.9 | 385.5 | |||||||||||||||
| Production and ad valorem taxes | 64.7 | 138.8 | |||||||||||||||
| Accretion of discount on asset retirement obligation | 1.1 | 2.0 | |||||||||||||||
| General and administrative | 8.6 | 24.2 | |||||||||||||||
| Other items | |||||||||||||||||
| Income from equity investments and other | (1.5) | 23.2 | |||||||||||||||
| Gain (loss) on derivatives not designated as hedges | — | 0.2 | |||||||||||||||
| Gain on extinguishment of debt | — | 1.5 | |||||||||||||||
| Other income (expense), net | (1.5) | 21.5 | |||||||||||||||
| Total | $ | 1,560 | $ | 1,560 | $ | 3,101 | $ | 3,101 | |||||||||
| in millions, except per-share amounts | For six months ended June 30, 2024 | For year ended December 31, 2023 | |||||||||||||||
| Occidental Historical | Occidental Combined Pro Forma | Occidental Historical | Occidental Combined Pro Forma | ||||||||||||||
| Income from continuing operations attributable to common stock | $ | 1,528 | $ | 1,701 | $ | 3,773 | $ | 4,171 | |||||||||
| Less: Net income allocated to participating securities | (10) | (10) | (21) | (21) | |||||||||||||
| Net income, net of participating securities | $ | 1,518 | $ | 1,691 | $ | 3,752 | $ | 4,150 | |||||||||
| Weighted-average number of basic shares | 889.2 | 918.8 | 889.2 | 918.8 | |||||||||||||
| Dilutive securities | 64.9 | 64.9 | 71.7 | 71.7 | |||||||||||||
| Diluted weighted average common shares outstanding | 954.1 | 983.7 | 960.9 | 990.5 | |||||||||||||
| Basic income from continuing ops per common share | $ | 1.71 | $ | 1.84 | $ | 4.22 | $ | 4.52 | |||||||||
| Diluted income from continuing ops per common share | $ | 1.59 | $ | 1.72 | $ | 3.90 | $ | 4.19 | |||||||||
| Oil Reserves | Occidental Historical | CrownRock Historical | Occidental Combined Pro Forma | ||||||||
| in millions of barrels (MMbbl) | |||||||||||
| PROVED DEVELOPED AND UNDEVELOPED RESERVES | |||||||||||
| Balance at December 31, 2022 | 1,913 | 249 | 2,162 | ||||||||
| Revisions of previous estimates | 168 | (14) | 154 | ||||||||
| Improved recovery | 18 | — | 18 | ||||||||
| Extensions and discoveries | 62 | 64 | 126 | ||||||||
| Purchases of proved reserves | 14 | — | 14 | ||||||||
| Sales of proved reserves | (1) | — | (1) | ||||||||
| Production | (234) | (27) | (261) | ||||||||
| Balance at December 31, 2023 | 1,940 | 272 | 2,212 | ||||||||
| DOMESTIC PROVED RESERVES | 1,600 | 272 | 1,872 | ||||||||
| INTERNATIONAL PROVED RESERVES | 340 | — | 340 | ||||||||
| PROVED DEVELOPED RESERVES | |||||||||||
| December 31, 2023 | 1,398 | 122 | 1,520 | ||||||||
| PROVED UNDEVELOPED RESERVES | |||||||||||
| December 31, 2023 | 542 | 150 | 692 | ||||||||
NGL Reserves | Occidental Historical | CrownRock Historical | Occidental Combined Pro Forma | ||||||||
| in millions of barrels (MMbbl) | |||||||||||
| PROVED DEVELOPED AND UNDEVELOPED RESERVES | |||||||||||
| Balance at December 31, 2022 | 846 | 181 | 1,027 | ||||||||
| Revisions of previous estimates | 185 | 9 | 194 | ||||||||
| Improved recovery | 2 | — | 2 | ||||||||
| Extensions and discoveries | 45 | 41 | 86 | ||||||||
| Purchases of proved reserves | 9 | — | 9 | ||||||||
| Sales of proved reserves | (1) | — | (1) | ||||||||
| Production | (103) | (15) | (118) | ||||||||
| Balance at December 31, 2023 | 983 | 216 | 1,199 | ||||||||
| DOMESTIC PROVED RESERVES | 802 | 216 | 1,018 | ||||||||
| INTERNATIONAL PROVED RESERVES | 181 | — | 181 | ||||||||
| PROVED DEVELOPED RESERVES | |||||||||||
| December 31, 2023 | 639 | 112 | 751 | ||||||||
| PROVED UNDEVELOPED RESERVES | |||||||||||
| December 31, 2023 | 344 | 104 | 448 | ||||||||
Natural Gas Reserves in billions of cubic feet (Bcf) PROVED DEVELOPED AND UNDEVELOPED RESERVES | Occidental Historical | CrownRock Historical | Occidental Combined Pro Forma | ||||||||
| Balance at December 31, 2022 | 6,350 | 865 | 7,215 | ||||||||
| Revisions of previous estimates | 319 | 80 | 399 | ||||||||
| Improved recovery | 18 | — | 18 | ||||||||
| Extensions and discoveries | 273 | 203 | 476 | ||||||||
| Purchases of proved reserves | 50 | — | 50 | ||||||||
| Sales of proved reserves | (2) | — | (2) | ||||||||
| Production | (656) | (73) | (729) | ||||||||
| Balance at December 31, 2023 | 6,352 | 1,075 | 7,427 | ||||||||
| DOMESTIC PROVED RESERVES | 4,235 | 1,075 | 5,310 | ||||||||
| INTERNATIONAL PROVED RESERVES | 2,117 | — | 2,117 | ||||||||
| PROVED DEVELOPED RESERVES | |||||||||||
| December 31, 2023 | 4,277 | 558 | 4,835 | ||||||||
| PROVED UNDEVELOPED RESERVES | |||||||||||
| December 31, 2023 | 2,075 | 517 | 2,592 | ||||||||
Total Reserves | Occidental Historical | CrownRock Historical | Occidental Combined Pro Forma | ||||||||
| in millions of BOE (MMBOE) | |||||||||||
| PROVED DEVELOPED AND UNDEVELOPED RESERVES | |||||||||||
| Balance at December 31, 2022 | 3,817 | 574 | 4,391 | ||||||||
| Revisions of previous estimates | 406 | 8 | 414 | ||||||||
| Improved recovery | 23 | — | 23 | ||||||||
| Extensions and discoveries | 153 | 138 | 291 | ||||||||
| Purchases of proved reserves | 31 | — | 31 | ||||||||
| Sales of proved reserves | (2) | — | (2) | ||||||||
| Production | (446) | (54) | (500) | ||||||||
| Balance at December 31, 2023 | 3,982 | 666 | 4,648 | ||||||||
| DOMESTIC PROVED RESERVES | 3,108 | 666 | 3,774 | ||||||||
| INTERNATIONAL PROVED RESERVES | 874 | — | 874 | ||||||||
| PROVED DEVELOPED RESERVES | |||||||||||
| December 31, 2023 | 2,750 | 326 | 3,076 | ||||||||
| PROVED UNDEVELOPED RESERVES | |||||||||||
| December 31, 2023 | 1,232 | 340 | 1,572 | ||||||||
| in millions | Occidental Historical | CrownRock Historical | Occidental Combined Pro Forma | ||||||||
| AS OF DECEMBER 31, 2023 | |||||||||||
| Future cash inflows | $ | 178,491 | $ | 25,759 | $ | 204,250 | |||||
| Future costs | |||||||||||
| Production costs and other operating expenses | (69,785) | (7,646) | (77,431) | ||||||||
| Development costs | (23,110) | (3,349) | (26,459) | ||||||||
| Future income tax expense | (15,336) | — | (15,336) | ||||||||
| Future net cash flows | $ | 70,260 | $ | 14,764 | $ | 85,024 | |||||
| Ten percent discount factor | (29,958) | (6,390) | (36,348) | ||||||||
| Standardized measure of discounted future net cash flows | $ | 40,302 | $ | 8,374 | $ | 48,676 | |||||
| in millions | Occidental Historical | CrownRock Historical | Occidental Combined Pro Forma | ||||||||
| Beginning of year | $ | 58,152 | $ | 12,263 | $ | 70,415 | |||||
Sales and transfers of oil and gas produced, net of production costs and other operating expenses | (14,318) | (1,858) | (16,176) | ||||||||
Net change in prices received per barrel, net of production costs and other operating expenses | (23,774) | (4,255) | (28,029) | ||||||||
Extensions, discoveries and improved recovery, net of future production and development costs | 2,910 | 1,553 | 4,463 | ||||||||
| Change in estimated future development costs | (3,430) | 965 | (2,465) | ||||||||
| Revisions of quantity estimates | 6,313 | (589) | 5,724 | ||||||||
| Previously estimated development costs incurred during the period | 2,584 | — | 2,584 | ||||||||
| Accretion of discount | 6,152 | 1,226 | 7,378 | ||||||||
| Net change in income taxes | 5,575 | — | 5,575 | ||||||||
| Purchases and sales of reserves in place, net | 404 | (4) | 400 | ||||||||
| Changes in production rates and other | (266) | (927) | (1,193) | ||||||||
| Net change | (17,850) | (3,889) | (21,739) | ||||||||
| End of year | $ | 40,302 | $ | 8,374 | $ | 48,676 | |||||