XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Condensed Statements of Equity - USD ($)
$ in Millions
Total
Preferred Stock
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interest
Beginning balance at Dec. 31, 2023 $ 30,349 $ 8,287 $ 222 $ (15,582) $ 17,422 $ 19,626 $ 275 $ 99
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 888         888    
Other comprehensive income (loss), net of tax 5           5  
Dividends on common stock (197)         (197)    
Dividends on preferred stock (170)         (170)    
Shareholder warrants exercised 72       72      
Issuance of common stock and other, net of cancellations (37)   1   (38)      
Noncontrolling interest contributions, net 57             57
Ending balance, including NCI at Mar. 31, 2024 30,967 8,287 223 (15,582) 17,456 20,147 280 156
Beginning balance at Dec. 31, 2024 34,480 8,287 233 (15,597) 19,868 21,189 179 321
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 945         936   9
Other comprehensive income (loss), net of tax (9)           (9)  
Dividends on common stock (229)         (229)    
Dividends on preferred stock (170)         (170)    
Shareholder warrants exercised 3       3      
Issuance of common stock and other, net of cancellations 22   1   21      
Noncontrolling interest contributions, net 63             63
Ending balance, including NCI at Mar. 31, 2025 $ 35,105 $ 8,287 $ 234 $ (15,597) $ 19,892 $ 21,726 $ 170 $ 393