XML 59 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Statement of Income Captions [Line Items]        
Revenue $ 3,207,537 $ 2,390,506 $ 6,054,271 $ 4,443,009
Cost of services 2,254,233 1,487,974 4,267,846 2,778,751
Operating, administrative and other 680,442 610,158 1,323,808 1,141,933
Depreciation and amortization 90,268 70,605 177,262 140,451
Total costs and expenses 3,024,943 2,168,737 5,768,916 4,061,135
Gain on disposition of real estate   6,986 4,819 6,986
Operating (loss) income 182,594 228,755 290,174 388,860
Equity income (loss) from unconsolidated subsidiaries 34,929 6,693 92,230 22,144
Other income (loss) 3,882 (1,069) 7,097 18
Interest income 3,066 1,402 4,525 3,699
Interest expense 36,987 26,154 71,777 52,368
Write-off of financing costs on extinguished debt       2,685
Income before (benefit of) provision for income taxes 187,484 209,627 322,249 359,668
(Benefit of) provision for income taxes 64,039 76,474 114,164 133,377
Net income 123,445 133,153 208,085 226,291
Less: Net income attributable to non-controlling interests 1,777 8,124 4,250 8,325
Net income attributable to CBRE Group, Inc. 121,668 125,029 203,835 217,966
Elimination [Member]        
Condensed Statement of Income Captions [Line Items]        
Interest income (33,096) (130,148) (65,569) (185,515)
Interest expense (33,096) (130,148) (65,569) (185,515)
Income from consolidated subsidiaries (278,771) (347,831) (453,750) (521,397)
Income before (benefit of) provision for income taxes (278,771) (347,831) (453,750) (521,397)
Net income (278,771) (347,831) (453,750) (521,397)
Net income attributable to CBRE Group, Inc. (278,771) (347,831) (453,750) (521,397)
Parent [Member]        
Condensed Statement of Income Captions [Line Items]        
Operating, administrative and other 767 12,362 2,193 25,506
Total costs and expenses 767 12,362 2,193 25,506
Operating (loss) income (767) (12,362) (2,193) (25,506)
Income from consolidated subsidiaries 122,141 132,726 205,188 233,847
Income before (benefit of) provision for income taxes 121,374 120,364 202,995 208,341
(Benefit of) provision for income taxes (294) (4,665) (840) (9,625)
Net income 121,668 125,029 203,835 217,966
Net income attributable to CBRE Group, Inc. 121,668 125,029 203,835 217,966
CBRE [Member]        
Condensed Statement of Income Captions [Line Items]        
Operating, administrative and other (8,950) 11,698 (1,426) (6,922)
Total costs and expenses (8,950) 11,698 (1,426) (6,922)
Operating (loss) income 8,950 (11,698) 1,426 6,922
Other income (loss) 1 1 1 1
Interest income 33,096 52,361 65,569 107,728
Interest expense 34,989 102,816 68,616 127,702
Write-off of financing costs on extinguished debt       2,685
Income from consolidated subsidiaries 117,787 171,425 206,187 243,645
Income before (benefit of) provision for income taxes 124,845 109,273 204,567 227,909
(Benefit of) provision for income taxes 2,704 (23,453) (621) (5,938)
Net income 122,141 132,726 205,188 233,847
Net income attributable to CBRE Group, Inc. 122,141 132,726 205,188 233,847
Guarantor Subsidiaries [Member]        
Condensed Statement of Income Captions [Line Items]        
Revenue 1,642,191 1,341,591 3,139,690 2,499,462
Cost of services 1,129,785 849,131 2,154,348 1,566,774
Operating, administrative and other 365,488 301,412 708,358 585,999
Depreciation and amortization 55,933 39,282 110,664 75,809
Total costs and expenses 1,551,206 1,189,825 2,973,370 2,228,582
Gain on disposition of real estate   141 3,659 141
Operating (loss) income 90,985 151,907 169,979 271,021
Equity income (loss) from unconsolidated subsidiaries 33,952 8,591 90,217 23,912
Other income (loss) (49) 335 (481) 1,259
Interest income 654 78,199 1,571 78,873
Interest expense 24,827 36,373 49,410 75,775
Royalty and management service (income) expense (16,340) 236 (23,768) (3,866)
Income from consolidated subsidiaries 38,843 43,680 42,375 43,905
Income before (benefit of) provision for income taxes 155,898 246,103 278,019 347,061
(Benefit of) provision for income taxes 38,111 74,678 71,832 103,416
Net income 117,787 171,425 206,187 243,645
Net income attributable to CBRE Group, Inc. 117,787 171,425 206,187 243,645
Nonguarantor Subsidiaries [Member]        
Condensed Statement of Income Captions [Line Items]        
Revenue 1,565,346 1,048,915 2,914,581 1,943,547
Cost of services 1,124,448 638,843 2,113,498 1,211,977
Operating, administrative and other 323,137 284,686 614,683 537,350
Depreciation and amortization 34,335 31,323 66,598 64,642
Total costs and expenses 1,481,920 954,852 2,794,779 1,813,969
Gain on disposition of real estate   6,845 1,160 6,845
Operating (loss) income 83,426 100,908 120,962 136,423
Equity income (loss) from unconsolidated subsidiaries 977 (1,898) 2,013 (1,768)
Other income (loss) 3,930 (1,405) 7,577 (1,242)
Interest income 2,412 990 2,954 2,613
Interest expense 10,267 17,113 19,320 34,406
Royalty and management service (income) expense 16,340 (236) 23,768 3,866
Income before (benefit of) provision for income taxes 64,138 81,718 90,418 97,754
(Benefit of) provision for income taxes 23,518 29,914 43,793 45,524
Net income 40,620 51,804 46,625 52,230
Less: Net income attributable to non-controlling interests 1,777 8,124 4,250 8,325
Net income attributable to CBRE Group, Inc. $ 38,843 $ 43,680 $ 42,375 $ 43,905