XML 56 R45.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segments - EBITDA Calculation by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Segment Reporting Information [Line Items]        
Net income (loss) attributable to CBRE Group, Inc. $ 121,668 $ 125,029 $ 203,835 $ 217,966
Depreciation and amortization 90,268 70,605 177,262 140,451
Write-off of financing costs on extinguished debt       2,685
Provision for income taxes 64,039 76,474 114,164 133,377
EBITDA 309,896 296,860 562,513 543,148
Americas [Member]        
Segment Reporting Information [Line Items]        
Net income (loss) attributable to CBRE Group, Inc. 90,464 111,653 161,982 194,788
Depreciation and amortization 63,197 44,591 123,797 87,541
Interest (income) expense, net 22,165 4,247 43,091 7,793
Write-off of financing costs on extinguished debt       2,685
Royalty and management service expense (income) (13,389) (1,881) (20,157) (6,965)
Provision for income taxes 45,970 55,346 73,032 98,176
EBITDA 208,407 213,956 381,745 384,018
EMEA [Member]        
Segment Reporting Information [Line Items]        
Net income (loss) attributable to CBRE Group, Inc. 7,889 10,674 (4,246) 386
Depreciation and amortization 16,257 14,607 31,262 29,399
Interest (income) expense, net 4,326 11,375 7,838 22,822
Royalty and management service expense (income) 4,303 (4,051) 3,677 (2,861)
Provision for income taxes 3,927 6,874 13,385 7,916
EBITDA 36,702 39,479 51,916 57,662
Asia Pacific [Member]        
Segment Reporting Information [Line Items]        
Net income (loss) attributable to CBRE Group, Inc. 5,062 9,192 2,492 12,978
Depreciation and amortization 4,297 3,783 8,478 7,629
Interest (income) expense, net (873) 991 42 1,889
Royalty and management service expense (income) 8,094 4,913 14,352 7,761
Provision for income taxes 3,695 10,845 5,565 13,929
EBITDA 20,275 29,724 30,929 44,186
Global Investment Management [Member]        
Segment Reporting Information [Line Items]        
Net income (loss) attributable to CBRE Group, Inc. 8,181 (6,044) 15,465 7,829
Depreciation and amortization 5,817 7,061 12,437 14,672
Interest (income) expense, net 7,816 7,818 15,513 15,502
Royalty and management service expense (income) 992 1,019 2,128 2,065
Provision for income taxes 3,181 3,094 1,980 10,925
EBITDA 25,987 12,948 47,523 50,993
Development Services [Member]        
Segment Reporting Information [Line Items]        
Net income (loss) attributable to CBRE Group, Inc. 10,072 (446) 28,142 1,985
Depreciation and amortization 700 563 1,288 1,210
Interest (income) expense, net 487 321 768 663
Provision for income taxes 7,266 315 20,202 2,431
EBITDA $ 18,525 $ 753 $ 50,400 $ 6,289