XML 57 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 431,768 $ 540,403 $ 336,422 $ 740,884
Restricted cash 70,502 72,764    
Receivables, net 2,373,157 2,471,740    
Warehouse receivables 847,712 1,767,107    
Income taxes receivable 92,838 59,331    
Prepaid expenses 199,299 172,922    
Other current assets 230,805 220,956    
Total Current Assets 4,246,081 5,305,223    
Property and equipment, net 533,575 529,823    
Goodwill 3,061,024 3,085,997    
Other intangible assets, net 1,396,240 1,450,469    
Investments in unconsolidated subsidiaries 226,742 217,943    
Deferred tax assets, net 107,709 135,252    
Other assets, net 351,201 293,236    
Total Assets 9,922,572 11,017,943    
Accounts payable and accrued expenses 1,381,802 1,484,119    
Compensation and employee benefits payable 728,021 705,070    
Accrued bonus and profit sharing 502,766 866,894    
Income taxes payable 46,530 82,194    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Entities have committed to purchase) 839,295 1,750,781    
Revolving credit facility 156,000      
Other 16 16    
Total short-term borrowings 995,311 1,750,797    
Current maturities of long-term debt 42,546 34,428    
Other current liabilities 45,673 70,655    
Total Current Liabilities 3,742,649 4,994,157    
Long-term debt, net 2,624,977 2,645,111    
Total Long-Term Debt, net 2,624,977 2,645,111    
Deferred tax liabilities, net 85,034 100,361    
Non-current tax liabilities 89,625 88,667    
Other liabilities 476,517 430,577    
Total Liabilities 7,018,802 8,258,873    
Commitments and contingencies    
CBRE Group, Inc. Stockholders' Equity 2,855,118 2,712,652    
Non-controlling interests 48,652 46,418    
Total Equity 2,903,770 2,759,070    
Total Liabilities and Equity 9,922,572 11,017,943    
Elimination [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Income taxes receivable   (32,277)    
Total Current Assets   (32,277)    
Investments in consolidated subsidiaries (10,364,283) (9,857,027)    
Intercompany loan receivable (3,416,908) (3,290,949)    
Deferred tax assets, net (39,473) (39,473)    
Total Assets (13,820,664) (13,219,726)    
Income taxes payable   (32,277)    
Total Current Liabilities   (32,277)    
Intercompany loan payable (3,416,908) (3,290,949)    
Total Long-Term Debt, net (3,416,908) (3,290,949)    
Deferred tax liabilities, net (39,473) (39,473)    
Total Liabilities (3,456,381) (3,362,699)    
Commitments and contingencies    
CBRE Group, Inc. Stockholders' Equity (10,364,283) (9,857,027)    
Total Equity (10,364,283) (9,857,027)    
Total Liabilities and Equity (13,820,664) (13,219,726)    
Parent [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 4 5 5 5
Income taxes receivable 840 25,912    
Total Current Assets 844 25,917    
Investments in consolidated subsidiaries 3,962,426 3,699,642    
Total Assets 3,963,270 3,725,559    
Intercompany loan payable 1,108,152 1,012,907    
Total Long-Term Debt, net 1,108,152 1,012,907    
Total Liabilities 1,108,152 1,012,907    
Commitments and contingencies    
CBRE Group, Inc. Stockholders' Equity 2,855,118 2,712,652    
Total Equity 2,855,118 2,712,652    
Total Liabilities and Equity 3,963,270 3,725,559    
CBRE [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 6,162 8,479 15,041 18,262
Income taxes receivable 621 6,365    
Other current assets 12,536 9,236    
Total Current Assets 19,319 24,080    
Investments in consolidated subsidiaries 4,083,904 3,796,841    
Intercompany loan receivable 2,716,908 2,590,949    
Other assets, net 24,825 22,055    
Total Assets 6,844,956 6,433,925    
Accounts payable and accrued expenses 30,159 31,616    
Compensation and employee benefits payable 626 626    
Revolving credit facility 156,000      
Total short-term borrowings 156,000      
Current maturities of long-term debt 42,500 34,375    
Other current liabilities 5,429 1,063    
Total Current Liabilities 234,714 67,680    
Long-term debt, net 2,624,976 2,645,101    
Total Long-Term Debt, net 2,624,976 2,645,101    
Other liabilities 22,840 21,502    
Total Liabilities 2,882,530 2,734,283    
Commitments and contingencies    
CBRE Group, Inc. Stockholders' Equity 3,962,426 3,699,642    
Total Equity 3,962,426 3,699,642    
Total Liabilities and Equity 6,844,956 6,433,925    
Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 66,836 147,410 56,547 374,103
Restricted cash 3,171 6,421    
Receivables, net 948,443 860,776    
Warehouse receivables 710,043 1,397,094    
Income taxes receivable 34,483 10,552    
Prepaid expenses 77,491 77,109    
Other current assets 79,753 62,386    
Total Current Assets 1,920,220 2,561,748    
Property and equipment, net 383,943 382,897    
Goodwill 1,653,048 1,626,618    
Other intangible assets, net 814,599 844,611    
Investments in unconsolidated subsidiaries 189,886 184,508    
Investments in consolidated subsidiaries 2,317,953 2,360,544    
Intercompany loan receivable 700,000 700,000    
Deferred tax assets, net 48,026 68,971    
Other assets, net 198,143 176,835    
Total Assets 8,225,818 8,906,732    
Accounts payable and accrued expenses 387,073 395,509    
Compensation and employee benefits payable 428,488 388,251    
Accrued bonus and profit sharing 271,847 479,106    
Income taxes payable   69,121    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Entities have committed to purchase) 704,868 1,388,033    
Other 16 16    
Total short-term borrowings 704,884 1,388,049    
Other current liabilities 30,485 31,474    
Total Current Liabilities 1,822,777 2,751,510    
Intercompany loan payable 1,982,397 2,043,433    
Total Long-Term Debt, net 1,982,397 2,043,433    
Non-current tax liabilities 89,208 87,483    
Other liabilities 247,532 227,465    
Total Liabilities 4,141,914 5,109,891    
Commitments and contingencies    
CBRE Group, Inc. Stockholders' Equity 4,083,904 3,796,841    
Total Equity 4,083,904 3,796,841    
Total Liabilities and Equity 8,225,818 8,906,732    
Nonguarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 358,766 384,509 $ 264,829 $ 348,514
Restricted cash 67,331 66,343    
Receivables, net 1,424,714 1,610,964    
Warehouse receivables 137,669 370,013    
Income taxes receivable 56,894 48,779    
Prepaid expenses 121,808 95,813    
Other current assets 138,516 149,334    
Total Current Assets 2,305,698 2,725,755    
Property and equipment, net 149,632 146,926    
Goodwill 1,407,976 1,459,379    
Other intangible assets, net 581,641 605,858    
Investments in unconsolidated subsidiaries 36,856 33,435    
Deferred tax assets, net 99,156 105,754    
Other assets, net 128,233 94,346    
Total Assets 4,709,192 5,171,453    
Accounts payable and accrued expenses 964,570 1,056,994    
Compensation and employee benefits payable 298,907 316,193    
Accrued bonus and profit sharing 230,919 387,788    
Income taxes payable 46,530 45,350    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Entities have committed to purchase) 134,427 362,748    
Total short-term borrowings 134,427 362,748    
Current maturities of long-term debt 46 53    
Other current liabilities 9,759 38,118    
Total Current Liabilities 1,685,158 2,207,244    
Long-term debt, net 1 10    
Intercompany loan payable 326,359 234,609    
Total Long-Term Debt, net 326,360 234,619    
Deferred tax liabilities, net 124,507 139,834    
Non-current tax liabilities 417 1,184    
Other liabilities 206,145 181,610    
Total Liabilities 2,342,587 2,764,491    
Commitments and contingencies    
CBRE Group, Inc. Stockholders' Equity 2,317,953 2,360,544    
Non-controlling interests 48,652 46,418    
Total Equity 2,366,605 2,406,962    
Total Liabilities and Equity $ 4,709,192 $ 5,171,453