XML 59 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segments - EBITDA Calculation by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Segment Reporting Information [Line Items]        
Net (loss) income attributable to CBRE Group, Inc. $ 104,163 $ 149,123 $ 307,998 $ 367,089
Depreciation and amortization 92,725 75,047 269,987 215,498
Write-off of financing costs on extinguished debt       2,685
(Benefit of) provision for income taxes 51,414 72,866 165,578 206,243
EBITDA 284,555 326,577 847,068 869,725
Americas [Member]        
Segment Reporting Information [Line Items]        
Net (loss) income attributable to CBRE Group, Inc. 69,176 92,008 231,158 286,796
Depreciation and amortization 62,545 47,209 186,342 134,750
Interest expense, net 21,492 9,692 64,583 17,485
Write-off of financing costs on extinguished debt       2,685
Royalty and management service (income) expense (3,138) (2,703) (23,295) (9,668)
(Benefit of) provision for income taxes 36,199 51,173 109,231 149,349
EBITDA 186,274 197,379 568,019 581,397
EMEA [Member]        
Segment Reporting Information [Line Items]        
Net (loss) income attributable to CBRE Group, Inc. 23,524 24,535 19,278 24,921
Depreciation and amortization 19,385 15,175 50,647 44,574
Interest expense, net 4,078 10,834 11,916 33,656
Royalty and management service (income) expense (2,992) (1,452) 685 (4,313)
(Benefit of) provision for income taxes 5,779 7,574 19,164 15,490
EBITDA 49,774 56,666 101,690 114,328
Asia Pacific [Member]        
Segment Reporting Information [Line Items]        
Net (loss) income attributable to CBRE Group, Inc. 11,576 16,665 14,068 29,643
Depreciation and amortization 4,479 3,728 12,957 11,357
Interest expense, net 1,250 800 1,292 2,689
Royalty and management service (income) expense 5,277 3,581 19,629 11,342
(Benefit of) provision for income taxes 4,162 8,478 9,727 22,407
EBITDA 26,744 33,252 57,673 77,438
Global Investment Management [Member]        
Segment Reporting Information [Line Items]        
Net (loss) income attributable to CBRE Group, Inc. (7,830) 10,717 7,635 18,546
Depreciation and amortization 5,673 8,423 18,110 23,095
Interest expense, net 7,611 8,060 23,124 23,562
Royalty and management service (income) expense 853 574 2,981 2,639
(Benefit of) provision for income taxes (253) 1,623 1,727 12,548
EBITDA 6,054 29,397 53,577 80,390
Development Services [Member]        
Segment Reporting Information [Line Items]        
Net (loss) income attributable to CBRE Group, Inc. 7,717 5,198 35,859 7,183
Depreciation and amortization 643 512 1,931 1,722
Interest expense, net 1,822 155 2,590 818
(Benefit of) provision for income taxes 5,527 4,018 25,729 6,449
EBITDA $ 15,709 $ 9,883 $ 66,109 $ 16,172