XML 60 R49.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 446,346 $ 540,403 $ 440,357 $ 740,884
Restricted cash 70,755 72,764    
Receivables, net 2,399,161 2,471,740    
Warehouse receivables 1,642,394 1,767,107    
Income taxes receivable 88,560 59,331    
Prepaid expenses 195,179 172,922    
Other current assets 213,082 220,956    
Total Current Assets 5,055,477 5,305,223    
Property and equipment, net 550,779 529,823    
Goodwill 3,045,084 3,085,997    
Other intangible assets, net 1,414,831 1,450,469    
Investments in unconsolidated subsidiaries 249,883 217,943    
Deferred tax assets, net 106,349 135,252    
Other assets, net 354,367 293,236    
Total Assets 10,776,770 11,017,943    
Accounts payable and accrued expenses 1,365,528 1,484,119    
Compensation and employee benefits payable 741,194 705,070    
Accrued bonus and profit sharing 608,979 866,894    
Income taxes payable 46,866 82,194    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Entities have committed to purchase) 1,619,091 1,750,781    
Revolving credit facility 83,000      
Other 16 16    
Total short-term borrowings 1,702,107 1,750,797    
Current maturities of long-term debt 45,027 34,428    
Other current liabilities 57,163 70,655    
Total Current Liabilities 4,566,864 4,994,157    
Long-term debt, net 2,614,898 2,645,111    
Total Long-Term Debt, net 2,614,898 2,645,111    
Deferred tax liabilities, net 85,355 100,361    
Non-current tax liabilities 91,767 88,667    
Other liabilities 436,383 430,577    
Total Liabilities 7,795,267 8,258,873    
Commitments and contingencies    
CBRE Group, Inc. Stockholders' Equity 2,935,025 2,712,652    
Non-controlling interests 46,478 46,418    
Total Equity 2,981,503 2,759,070    
Total Liabilities and Equity 10,776,770 11,017,943    
Elimination [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Income taxes receivable   (32,277)    
Total Current Assets   (32,277)    
Investments in consolidated subsidiaries (10,636,349) (9,857,027)    
Intercompany loan receivable (3,429,242) (3,290,949)    
Deferred tax assets, net (39,473) (39,473)    
Total Assets (14,105,064) (13,219,726)    
Income taxes payable   (32,277)    
Total Current Liabilities   (32,277)    
Intercompany loan payable (3,429,242) (3,290,949)    
Total Long-Term Debt, net (3,429,242) (3,290,949)    
Deferred tax liabilities, net (39,473) (39,473)    
Total Liabilities (3,468,715) (3,362,699)    
Commitments and contingencies    
CBRE Group, Inc. Stockholders' Equity (10,636,349) (9,857,027)    
Total Equity (10,636,349) (9,857,027)    
Total Liabilities and Equity (14,105,064) (13,219,726)    
Parent [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 5 5 1 5
Income taxes receivable 1,287 25,912    
Total Current Assets 1,292 25,917    
Investments in consolidated subsidiaries 4,104,563 3,699,642    
Total Assets 4,105,855 3,725,559    
Intercompany loan payable 1,170,830 1,012,907    
Total Long-Term Debt, net 1,170,830 1,012,907    
Total Liabilities 1,170,830 1,012,907    
Commitments and contingencies    
CBRE Group, Inc. Stockholders' Equity 2,935,025 2,712,652    
Total Equity 2,935,025 2,712,652    
Total Liabilities and Equity 4,105,855 3,725,559    
CBRE [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 12,487 8,479 5,827 18,262
Income taxes receivable 1,043 6,365    
Other current assets 9,377 9,236    
Total Current Assets 22,907 24,080    
Investments in consolidated subsidiaries 4,103,473 3,796,841    
Intercompany loan receivable 2,729,242 2,590,949    
Other assets, net 23,521 22,055    
Total Assets 6,879,143 6,433,925    
Accounts payable and accrued expenses 7,351 31,616    
Compensation and employee benefits payable 626 626    
Revolving credit facility 83,000      
Total short-term borrowings 83,000      
Current maturities of long-term debt 45,000 34,375    
Other current liabilities 4,841 1,063    
Total Current Liabilities 140,818 67,680    
Long-term debt, net 2,614,889 2,645,101    
Total Long-Term Debt, net 2,614,889 2,645,101    
Other liabilities 18,873 21,502    
Total Liabilities 2,774,580 2,734,283    
Commitments and contingencies    
CBRE Group, Inc. Stockholders' Equity 4,104,563 3,699,642    
Total Equity 4,104,563 3,699,642    
Total Liabilities and Equity 6,879,143 6,433,925    
Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 24,015 147,410 51,040 374,103
Restricted cash 6,966 6,421    
Receivables, net 932,035 860,776    
Warehouse receivables 976,721 1,397,094    
Income taxes receivable 21,373 10,552    
Prepaid expenses 76,532 77,109    
Other current assets 62,490 62,386    
Total Current Assets 2,100,132 2,561,748    
Property and equipment, net 388,208 382,897    
Goodwill 1,647,160 1,626,618    
Other intangible assets, net 797,362 844,611    
Investments in unconsolidated subsidiaries 199,721 184,508    
Investments in consolidated subsidiaries 2,428,313 2,360,544    
Intercompany loan receivable 700,000 700,000    
Deferred tax assets, net 61,372 68,971    
Other assets, net 229,904 176,835    
Total Assets 8,552,172 8,906,732    
Accounts payable and accrued expenses 396,882 395,509    
Compensation and employee benefits payable 397,483 388,251    
Accrued bonus and profit sharing 361,649 479,106    
Income taxes payable   69,121    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Entities have committed to purchase) 969,180 1,388,033    
Other 16 16    
Total short-term borrowings 969,196 1,388,049    
Other current liabilities 40,047 31,474    
Total Current Liabilities 2,165,257 2,751,510    
Intercompany loan payable 1,949,876 2,043,433    
Total Long-Term Debt, net 1,949,876 2,043,433    
Non-current tax liabilities 91,350 87,483    
Other liabilities 242,216 227,465    
Total Liabilities 4,448,699 5,109,891    
Commitments and contingencies    
CBRE Group, Inc. Stockholders' Equity 4,103,473 3,796,841    
Total Equity 4,103,473 3,796,841    
Total Liabilities and Equity 8,552,172 8,906,732    
Nonguarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 409,839 384,509 $ 383,489 $ 348,514
Restricted cash 63,789 66,343    
Receivables, net 1,467,126 1,610,964    
Warehouse receivables 665,673 370,013    
Income taxes receivable 64,857 48,779    
Prepaid expenses 118,647 95,813    
Other current assets 141,215 149,334    
Total Current Assets 2,931,146 2,725,755    
Property and equipment, net 162,571 146,926    
Goodwill 1,397,924 1,459,379    
Other intangible assets, net 617,469 605,858    
Investments in unconsolidated subsidiaries 50,162 33,435    
Deferred tax assets, net 84,450 105,754    
Other assets, net 100,942 94,346    
Total Assets 5,344,664 5,171,453    
Accounts payable and accrued expenses 961,295 1,056,994    
Compensation and employee benefits payable 343,085 316,193    
Accrued bonus and profit sharing 247,330 387,788    
Income taxes payable 46,866 45,350    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Entities have committed to purchase) 649,911 362,748    
Total short-term borrowings 649,911 362,748    
Current maturities of long-term debt 27 53    
Other current liabilities 12,275 38,118    
Total Current Liabilities 2,260,789 2,207,244    
Long-term debt, net 9 10    
Intercompany loan payable 308,536 234,609    
Total Long-Term Debt, net 308,545 234,619    
Deferred tax liabilities, net 124,828 139,834    
Non-current tax liabilities 417 1,184    
Other liabilities 175,294 181,610    
Total Liabilities 2,869,873 2,764,491    
Commitments and contingencies    
CBRE Group, Inc. Stockholders' Equity 2,428,313 2,360,544    
Non-controlling interests 46,478 46,418    
Total Equity 2,474,791 2,406,962    
Total Liabilities and Equity $ 5,344,664 $ 5,171,453