XML 62 R51.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Condensed Statement of Income Captions [Line Items]        
Revenue $ 3,193,487 $ 2,712,559 $ 9,247,758 $ 7,155,568
Cost of services 2,252,783 1,773,660 6,520,629 4,552,411
Operating, administrative and other 686,530 626,905 2,010,338 1,768,838
Depreciation and amortization 92,725 75,047 269,987 215,498
Total costs and expenses 3,032,038 2,475,612 8,800,954 6,536,747
Gain on disposition of real estate 11,043 3,154 15,862 10,140
Operating (loss) income 172,492 240,101 462,666 628,961
Equity income (loss) from unconsolidated subsidiaries 24,672 17,242 116,902 39,386
Other income (loss) 1,356 (4,945) 8,453 (4,927)
Interest income 1,020 1,158 5,545 4,857
Interest expense 37,273 30,699 109,050 83,067
Write-off of financing costs on extinguished debt       2,685
Income before (benefit of) provision for income taxes 162,267 222,857 484,516 582,525
(Benefit of) provision for income taxes 51,414 72,866 165,578 206,243
Net income 110,853 149,991 318,938 376,282
Less: Net income attributable to non-controlling interests 6,690 868 10,940 9,193
Net income attributable to CBRE Group, Inc. 104,163 149,123 307,998 367,089
Elimination [Member]        
Condensed Statement of Income Captions [Line Items]        
Interest income (33,550) (43,535) (99,119) (229,050)
Interest expense (33,550) (43,535) (99,119) (229,050)
Income from consolidated subsidiaries (275,915) (370,496) (729,665) (891,893)
Income before (benefit of) provision for income taxes (275,915) (370,496) (729,665) (891,893)
Net income (275,915) (370,496) (729,665) (891,893)
Net income attributable to CBRE Group, Inc. (275,915) (370,496) (729,665) (891,893)
Parent [Member]        
Condensed Statement of Income Captions [Line Items]        
Operating, administrative and other 1,165 19,466 3,358 44,972
Total costs and expenses 1,165 19,466 3,358 44,972
Operating (loss) income (1,165) (19,466) (3,358) (44,972)
Income from consolidated subsidiaries 104,881 160,973 310,069 394,820
Income before (benefit of) provision for income taxes 103,716 141,507 306,711 349,848
(Benefit of) provision for income taxes (447) (7,616) (1,287) (17,241)
Net income 104,163 149,123 307,998 367,089
Net income attributable to CBRE Group, Inc. 104,163 149,123 307,998 367,089
CBRE [Member]        
Condensed Statement of Income Captions [Line Items]        
Operating, administrative and other (158) (9,499) (1,584) (16,421)
Total costs and expenses (158) (9,499) (1,584) (16,421)
Operating (loss) income 158 9,499 1,584 16,421
Other income (loss)     1 1
Interest income 33,550 43,535 99,119 151,263
Interest expense 34,809 29,857 103,425 157,559
Write-off of financing costs on extinguished debt       2,685
Income from consolidated subsidiaries 105,560 146,587 311,747 390,232
Income before (benefit of) provision for income taxes 104,459 169,764 309,026 397,673
(Benefit of) provision for income taxes (422) 8,791 (1,043) 2,853
Net income 104,881 160,973 310,069 394,820
Net income attributable to CBRE Group, Inc. 104,881 160,973 310,069 394,820
Guarantor Subsidiaries [Member]        
Condensed Statement of Income Captions [Line Items]        
Revenue 1,611,836 1,467,392 4,751,526 3,966,854
Cost of services 1,149,943 965,317 3,304,291 2,532,091
Operating, administrative and other 353,420 322,593 1,061,778 908,592
Depreciation and amortization 54,423 40,737 165,087 116,546
Total costs and expenses 1,557,786 1,328,647 4,531,156 3,557,229
Gain on disposition of real estate   3,087 3,659 3,228
Operating (loss) income 54,050 141,832 224,029 412,853
Equity income (loss) from unconsolidated subsidiaries 24,287 16,346 114,504 40,258
Other income (loss) 278 77 (203) 1,336
Interest income 592 577 2,163 79,450
Interest expense 24,921 28,456 74,331 104,231
Royalty and management service (income) expense (2,972) (400) (26,740) (4,266)
Income from consolidated subsidiaries 65,474 62,936 107,849 106,841
Income before (benefit of) provision for income taxes 122,732 193,712 400,751 540,773
(Benefit of) provision for income taxes 17,172 47,125 89,004 150,541
Net income 105,560 146,587 311,747 390,232
Net income attributable to CBRE Group, Inc. 105,560 146,587 311,747 390,232
Nonguarantor Subsidiaries [Member]        
Condensed Statement of Income Captions [Line Items]        
Revenue 1,581,651 1,245,167 4,496,232 3,188,714
Cost of services 1,102,840 808,343 3,216,338 2,020,320
Operating, administrative and other 332,103 294,345 946,786 831,695
Depreciation and amortization 38,302 34,310 104,900 98,952
Total costs and expenses 1,473,245 1,136,998 4,268,024 2,950,967
Gain on disposition of real estate 11,043 67 12,203 6,912
Operating (loss) income 119,449 108,236 240,411 244,659
Equity income (loss) from unconsolidated subsidiaries 385 896 2,398 (872)
Other income (loss) 1,078 (5,022) 8,655 (6,264)
Interest income 428 581 3,382 3,194
Interest expense 11,093 15,921 30,413 50,327
Royalty and management service (income) expense 2,972 400 26,740 4,266
Income before (benefit of) provision for income taxes 107,275 88,370 197,693 186,124
(Benefit of) provision for income taxes 35,111 24,566 78,904 70,090
Net income 72,164 63,804 118,789 116,034
Less: Net income attributable to non-controlling interests 6,690 868 10,940 9,193
Net income attributable to CBRE Group, Inc. $ 65,474 $ 62,936 $ 107,849 $ 106,841